XML 25 R15.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
3 Months Ended
Mar. 31, 2021
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 6: LOANS AND ALLOWANCE FOR CREDIT LOSSES

The Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective January 1, 2021. The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credits, financial guarantees, and other similar instruments. The Company adopted ASC 326 using the modified retrospective method for loans and off-balance sheet credit exposures. The Company recorded a one-time cumulative-effect adjustment to the allowance for credit losses of $11.6 million.

This adjustment brought the balance of the allowance for credit losses to $67.3 million as of January 1, 2021. In addition, the Company recorded an $8.7 million liability for unfunded commitments as of January 1, 2021. The after-tax effect decreased retained earnings by $14.2 million. The adjustment was based upon the Company’s analysis of current conditions, assumptions and economic forecasts at January 1, 2021.

The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (PCD) that were previously classified as purchased credit impaired (PCI) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January 1, 2021, the amortized cost basis of the PCD assets were adjusted to reflect the addition of $1.9 million of the allowance for credit losses.

Results for reporting periods after December 31, 2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. Under the incurred loss model, the Company delayed recognition of losses until it was probable that a loss was incurred. The allowance for loan losses was established as losses were estimated to have occurred through a provision for loan losses charged to earnings. Loan losses were charged against the allowance when management believed the uncollectability of a loan balance was confirmed. The allowance for loan losses was evaluated on a regular basis by management and was based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. The allowance consisted of allocated and general components. The allocated component relates to loans that are classified as impaired. For loans classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Results for reporting periods after December 31, 2020 include loans acquired and accounted for under ASC 310-30 net of discount within the loan classes, while for reporting periods prior to January 1, 2021 the loans acquired and accounted for under ASC 310-30 are separate.

Beginning on January 1, 2021, the allowance for credit losses is measured using an average historical loss model which incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral and repayment types and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily classified and/or TDR loans with a balance greater than or equal to $100,000, are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given economic forecasts of key macroeconomic variables including, but not limited to, unemployment rate, GDP, disposable income and market volatility. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting to historical averages using a straight-line method. The forecast-adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring will be executed. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecasts such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.

ASU 2016-13 requires an allowance for off balance sheet credit exposures; unfunded lines of credit, undisbursed portions of loans, written residential and commercial commitments, and letters of credit. To determine the amount needed for allowance purposes, a utilization rate is determined either by the model or internally for each pool. Our loss model calculates the reserve on unfunded commitments based upon the utilization rate multiplied by the average loss rate factors in each pool with unfunded and committed balances. The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans; however, the liability for unfunded lending commitments incorporates assumptions for the portion of unfunded commitments that are expected to be funded.

Classes of loans at March 31, 2021 and December 31, 2020 were as follows:

    

March 31,

    

December 31,

 

2021 

2020 

 

(In Thousands)

 

One- to four-family residential construction

 

$

48,161

 

$

42,793

Subdivision construction

7,297

30,894

Land development

54,590

54,010

Commercial construction

1,206,687

1,212,837

Owner occupied one- to four-family residential

510,343

470,436

Non-owner occupied one- to four-family residential

130,609

114,569

Commercial real estate

1,588,771

1,553,677

Other residential

1,055,395

1,021,145

Commercial business

372,533

370,898

Industrial revenue bonds

14,559

14,003

Consumer auto

73,651

86,173

Consumer other

39,724

40,762

Home equity lines of credit

113,794

114,689

Loans acquired and accounted for under ASC 310-30, net of discounts (1)

98,643

5,216,114

5,225,529

Undisbursed portion of loans in process

(851,768)

(863,722)

Allowance for credit losses

(67,702)

(55,743)

Deferred loan fees and gains, net

(10,907)

(9,260)

 

$

4,285,737

 

$

4,296,804

Weighted average interest rate

4.30

%

4.29

%

(1)Loans acquired and accounted for under ASC 310-30 of $91.9 million have been included in the totals by loan class as of March 31, 2021. At the date of CECL adoption, the Company did not reassess whether purchased credit impaired loans met the criteria of purchased credit deteriorated loans.

The following tables present the classes of loans by aging. Loans acquired and accounted for under ASC 310-30 of $91.9 million have been included in the totals by loan class as of March 31, 2021.

    

March 31, 2021

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

Past Due

Past Due

Due

Current

Receivable

Still Accruing

(In Thousands)

One- to four-family residential construction

 

$

249

 

$

 

$

 

$

249

 

$

47,912

 

$

48,161

 

$

Subdivision construction

7,297

7,297

Land development

14

622

636

53,954

54,590

Commercial construction

1,206,687

1,206,687

Owner occupied one- to four-family residential

2,017

252

4,111

6,380

503,963

510,343

Non-owner occupied one- to four-family residential

112

112

130,497

130,609

Commercial real estate

302

3,394

3,696

1,585,075

1,588,771

Other residential

185

185

1,055,210

1,055,395

Commercial business

83

106

189

372,344

372,533

Industrial revenue bonds

944

944

13,615

14,559

Consumer auto

145

30

106

281

73,370

73,651

Consumer other

117

25

100

242

39,482

39,724

Home equity lines of credit

40

63

810

913

112,881

113,794

3,911

370

9,546

13,827

5,202,287

5,216,114

Less: FDIC-acquired loans

2,133

 

109

 

3,576

 

5,818

 

86,116

 

91,934

 

Total

 

$

1,778

 

$

261

 

$

5,970

 

$

8,009

 

$

5,116,171

 

$

5,124,180

 

$

    

December 31, 2020

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

Past Due

Past Due

Due

Current

Receivable

Still Accruing

(In Thousands)

One- to four-family residential construction

 

$

1,365

 

$

 

$

 

$

1,365

 

$

41,428

 

$

42,793

 

$

Subdivision construction

30,894

30,894

Land development

20

20

53,990

54,010

Commercial construction

1,212,837

1,212,837

Owner occupied one- to four-family residential

1,379

113

1,502

2,994

467,442

470,436

Non-owner occupied one- to four-family residential

69

69

114,500

114,569

Commercial real estate

79

587

666

1,553,011

1,553,677

Other residential

1,021,145

1,021,145

Commercial business

114

114

370,784

370,898

Industrial revenue bonds

14,003

14,003

Consumer auto

364

119

169

652

85,521

86,173

Consumer other

443

7

94

544

40,218

40,762

Home equity lines of credit

153

111

508

772

113,917

114,689

Loans acquired and accounted for under ASC 310-30, net of discounts

1,662

641

3,843

6,146

92,497

98,643

5,386

1,070

6,886

13,342

5,212,187

5,225,529

Less: Loans acquired and accounted for under ASC 310-30, net of discounts

1,662

641

3,843

6,146

92,497

98,643

Total

 

$

3,724

$

429

 

$

3,043

 

$

7,196

 

$

5,119,690

 

$

5,126,886

 

$

Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.

Non-accruing loans as of December 31, 2020 shown below exclude $3.8 million in loans acquired and accounted for under ASC 310-30, while the non-accruing loans as of March 31, 2021 include $3.6 million in the loans acquired through various FDIC-assisted transactions in the loan classes listed.

    

March 31,

    

December 31,

2021 

2020 

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

Land development

622

Commercial construction

Owner occupied one- to four-family residential

4,111

1,502

Non-owner occupied one- to four-family residential

112

69

Commercial real estate

3,394

587

Other residential

185

Commercial business

106

114

Industrial revenue bonds

Consumer auto

106

169

Consumer other

100

94

Home equity lines of credit

810

508

Total non-accruing loans

9,546

Less: FDIC-acquired loans

3,576

Total non-accruing loans net of FDIC-acquired loans

 

$

5,970

 

$

3,043

No interest income was recorded on these loans for the three months ended March 31, 2021 and 2020, respectively.

Nonaccrual loans for which there is no related allowance for credit losses as of March 31, 2021 had an amortized cost of $3.5 million. These loans are individually assessed and do not hold an allowance due to being adequately collateralized under the collateral-dependent valuation method. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified by either a classified risk rating or TDR status and a loan balance equal to or greater than $100,000, including, but not limited to, any loan in process of foreclosure or repossession.

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2021. On January 1, 2021, the Company adopted the CECL methodology, which added $11.6 million to the total Allowance for Credit Loss, which included $1.9 million remaining discount on loans that were previously accounted for as purchased credit impaired. Under the CECL methodology, the Company recorded a $300,000 provision for credit losses on loans during the three months ended

March 31, 2021, compared to a $3.9 million provision for loan losses in the three months ended March 31, 2020, under the incurred loss method.

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

Allowance for credit losses

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

CECL adoption

4,533

5,832

(2,531)

(1,165)

1,499

3,427

11,595

Balance, January 1, 2021

9,069

15,207

31,176

2,356

3,889

5,641

67,338

Provision charged to expense

300

300

Losses charged off

(6)

(649)

(655)

Recoveries

38

92

24

10

47

508

719

Balance, March 31, 2021

$

9,101

$

15,299

$

31,500

$

2,366

$

3,936

$

5,500

$

67,702

The following table presents the activity in the allowance for unfunded commitments by portfolio segment for the three months ended March 31, 2021. On January 1, 2021, the Company adopted the CECL methodology, which created an $8.7 million allowance for unfunded commitments. Under the CECL methodology, the Company recorded a $674,000 benefit for unfunded loan commitments during the three months ended March 31, 2021.

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

Allowance for unfunded commitments

Balance, December 31, 2020

$

$

$

$

$

$

$

CECL adoption

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Balance, January 1, 2021

 

917

 

5,227

 

354

 

910

 

935

 

347

 

8,690

Provision (benefit) charged to expense

 

40

 

(412)

 

103

 

(400)

 

21

 

(25)

 

(673)

Balance, March 31, 2021

$

957

$

4,815

$

457

$

510

$

956

$

322

$

8,017

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020, prepared using the previous GAAP incurred loss method prior to the adoption of ASU 2016-13.

One- to Four-

Family

Residential and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

    

(In Thousands)

Balance January 1, 2020

$

4,339

$

5,153

$

24,334

$

3,076

$

1,355

$

2,037

$

40,294

Provision (benefit) charged to expense

 

394

 

879

 

1,549

 

(867)

 

169

 

1,747

 

3,871

Losses charged off

 

(29)

 

 

 

(1)

 

(9)

 

(1,106)

 

(1,145)

Recoveries

 

35

 

114

 

40

 

13

 

64

 

642

 

908

Balance March 31, 2020

$

4,739

$

6,146

$

25,923

$

2,221

$

1,579

$

3,320

$

43,928

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2020, prepared using the previous GAAP incurred loss method prior to the adoption of ASU 2016-13.

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for loan losses

Individually evaluated for impairment

 

$

90

$

$

445

$

$

14

$

164

$

713

Collectively evaluated for impairment

 

$

4,382

$

9,282

$

32,937

$

3,378

$

2,331

$

2,040

$

54,350

Loans acquired and accounted for under ASC 310-30

 

$

64

$

93

$

325

$

143

$

45

$

10

$

680

Loans

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

 

$

3,546

$

$

3,438

$

$

167

$

1,897

$

9,048

Collectively evaluated for impairment

 

$

655,146

$

1,021,145

$

1,550,239

$

1,266,847

$

384,734

$

239,727

$

5,117,838

Loans acquired and accounted for under ASC 310-30

 

$

57,113

$

6,150

$

24,613

$

2,551

$

2,549

$

5,667

$

98,643

The portfolio segments used in the preceding tables correspond to the loan classes used in all other tables in Note 6 as follows:

The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes.
The other residential segment corresponds to the other residential class.
The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes.
The commercial construction segment includes the land development and commercial construction classes.
The commercial business segment corresponds to the commercial business class.
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2021:

    

March 31, 2021

Principal

Specific

Balance

Allowance

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

 

 

Land development

 

622

 

367

Commercial construction

 

 

Owner occupied one- to four- family residential

 

3,950

 

73

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

5,752

 

1,617

Other residential

 

185

 

Commercial business

 

 

Industrial revenue bonds

 

 

Consumer auto

 

 

Consumer other

 

 

Home equity lines of credit

 

393

 

Total

$

10,902

$

2,057

The following table presents information pertaining to impaired loans as of December 31, 2020, in accordance with previous GAAP prior to the adoption of ASU 2016-13. A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts

due from the borrower in accordance with the contractual terms of the loan. Impaired loans include not only nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.

At or for the Year Ended December 31, 2020

Average

Unpaid

Investment

Interest

Recorded

Principal

Specific

in Impaired

Income

    

Balance

    

Balance

    

Allowance

    

Loans

    

Recognized

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

Subdivision construction

 

20

 

20

 

 

115

 

3

Land development

 

 

 

 

 

Commercial construction

 

 

 

 

 

Owner occupied one- to four- family residential

 

3,457

 

3,776

 

90

 

2,999

 

169

Non-owner occupied one- to four-family residential

 

69

 

106

 

 

309

 

18

Commercial real estate

 

3,438

 

3,472

 

445

 

3,736

 

135

Other residential

 

 

 

 

 

Commercial business

 

166

 

551

 

14

 

800

 

34

Industrial revenue bonds

 

 

 

 

 

Consumer auto

 

865

 

964

 

140

 

932

 

91

Consumer other

 

403

 

552

 

19

 

298

 

47

Home equity lines of credit

 

630

 

668

 

5

 

550

 

36

Total

$

9,048

$

10,109

$

713

$

9,739

$

533

At or for the Three Months Ended March 31, 2020

Average

Unpaid

Investment

Interest

Recorded

Principal

Specific

in Impaired

Income

    

Balance

    

Balance

    

Allowance

    

Loans

    

Recognized

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

Subdivision construction

 

246

 

246

 

93

 

247

 

2

Land development

 

 

 

 

 

Commercial construction

 

 

 

 

 

Owner occupied one- to four- family residential

 

2,929

 

3,214

 

79

 

2,522

 

46

Non-owner occupied one- to four-family residential

 

494

 

694

 

18

 

433

 

6

Commercial real estate

 

4,109

 

4,143

 

506

 

4,122

 

30

Other residential

 

 

 

 

 

Commercial business

 

1,238

 

1,736

 

10

 

1,263

 

16

Industrial revenue bonds

 

 

 

 

 

Consumer auto

 

1,030

 

1,253

 

167

 

1,078

 

26

Consumer other

 

281

 

441

 

13

 

287

 

10

Home equity lines of credit

 

475

 

499

 

4

 

577

 

12

Total

$

10,802

$

12,226

$

890

$

10,529

$

148

At December 31, 2020, $4.8 million of impaired loans had specific valuation allowances totaling $713,000.

Troubled debt restructurings (“TDRs”) by class is presented below as of March 31, 2021 and December 31, 2020. The December 31, 2020 table excludes $1.7 million of FDIC-acquired loans accounted for under ASC 310-30, while the March 31, 2021 table includes the loans acquired through various FDIC-assisted transactions in the loan classes listed.

March 31, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

1

$

18

 

$

 

1

$

18

One- to four-family residential

 

6

 

382

 

13

 

1,266

 

19

 

1,648

Other residential

 

 

 

 

 

 

Commercial real estate

 

1

 

1,768

 

1

 

88

 

2

 

1,856

Commercial business

 

 

 

1

 

67

 

1

 

67

Consumer

 

31

 

338

 

19

 

83

 

50

 

421

 

39

$

2,506

 

34

$

1,504

 

73

$

4,010

December 31, 2020

Restructured

Troubled Debt

Accruing

Restructured

    

Non-accruing

    

Interest

    

Troubled Debt

(In Thousands)

Commercial real estate

$

$

646

$

646

One- to four-family residential

 

778

 

1,121

 

1,899

Other residential

 

 

 

Construction

 

 

20

 

20

Commercial

 

75

 

52

 

127

Consumer

 

118

 

511

 

629

$

971

$

2,350

$

3,321

The following tables present newly restructured loans, which were considered TDRs, during the three months ended March 31, 2021 and 2020, respectively, by type of modification:

Three Months Ended March 31, 2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Commercial Real Estate

$

1,768

$

$

$

1,768

Consumer

 

 

21

 

 

21

$

1,768

$

21

$

$

1,789

Three Months Ended March 31, 2020

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

One- to four-family residential

$

$

$

130

$

130

Consumer

 

 

 

48

 

48

$

$

$

178

$

178

At March 31, 2021, of the $4.0 million in TDRs, $3.3 million were classified as substandard using the Company’s internal grading system, which is described below. The Company had no TDRs that were modified in the previous 12 months and subsequently defaulted during the three months ended March 31, 2021.

At December 31, 2020, of the $3.3 million in TDRs, $1.6 million were classified as substandard using the Company’s internal grading system. The Company had no TDRs that were modified in the previous 12 months and subsequently defaulted during the year ended December 31, 2020.

During the three months ended March 31, 2021, there were four loans designated as TDRs, totaling $27,000, which met the criteria for placement back on accrual status. The criteria are generally a minimum of six months of consistent and timely payment performance under original or modified terms. During the three months ended March 31, 2020, there were no loans designated as TDRs that met the criteria for placement back on accrual status.

In addition to the above loans considered TDRs, at March 31, 2021, the Company had remaining 19 modified commercial loans with an aggregate principal balance outstanding of $141 million and 92 modified consumer and mortgage loans with an aggregate principal balance outstanding of $5 million. At March 31, 2021, the largest total modified loans by collateral type were in the following categories: hotel/motel - $69 million; healthcare - $28 million; retail - $22 million; multifamily - $11 million.

At December 31, 2020, the Company had remaining 65 modified commercial loans with an aggregate principal balance outstanding of $233 million and 581 modified consumer and mortgage loans with an aggregate principal balance outstanding of $18 million.

The loan modifications are within the guidance provided by the CARES Act and subsequent legislation, the federal banking regulatory agencies, the SEC and the FASB; therefore, they are not considered troubled debt restructurings. A portion of the loans modified at March 31, 2021, may be further modified, and new loans may be modified, within the guidance provided by the CARES Act (and subsequent legislation enacted in December 2020), the federal banking regulatory agencies, the SEC and the FASB if a more severe or lengthier deterioration in economic conditions occurs in future periods.

The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment. The analysis of the borrower’s ability to repay considers specific information, including but not limited to current financial information, historical payment experience, industry information, collateral levels and collateral types. A risk rating is assigned at loan origination and then monitored throughout the contractual term for possible risk rating changes.

Satisfactory loans range from Excellent to Moderate Risk, but generally are loans supported by strong recent financial statements. Character and capacity of individuals or company are strong, including reasonable project performance, good industry experience, liquidity and/or net worth of individuals or company. Probability of financial deterioration seems unlikely. Repayment is expected from approved sources over a reasonable period of time.

Watch loans are identified when the borrower has capacity to perform according to terms; however, elements of uncertainty exist. Margins of debt service coverage may be narrow, historical patterns of financial performance may be erratic, collateral margins may be diminished and the borrower may be a new and/or thinly capitalized company. Some management weakness may also exist, the borrowers may have somewhat limited access to other financial institutions, and that ability may diminish in difficult economic times.

Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects or the Bank's credit position at some future date. It is a transitional grade that is closely monitored for improvement or deterioration.

The Substandard rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

Doubtful loans have all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans considered loss are uncollectable and no longer included as an asset.

All loans are analyzed for risk rating updates regularly. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Special Mention, Substandard or Doubtful are subject to quarterly review and monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by the credit review department, which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.

The following tables present a summary of loans by risk category and past due status separated by origination and loan class as of March 31, 2021. The March 31, 2021 table was prepared using the CECL methodology and includes $91.9 million in FDIC-assisted acquired loans included in the loan class categories. The remaining accretable discount of $1.3 million has not been included in this table. See Note 7 for further discussion of the FDIC-acquired loans and related discount. The December 31, 2020 table was prepared using the previous GAAP incurred loss methodology prior to the adoption of ASU 2016-13. The $98.6 million in FDIC-assisted acquired loans are shown as a total, not within the loan class categories.

Term Loans by Origination Year

    

    

    

    

Revolving

    

2021 YTD

    

2020

    

2019

    

2018

    

2017

    

Prior

    

 Loans

    

Total

(In Thousands)

One- to four-family residential construction

Satisfactory (1‑4)

$

1,938

$

17,826

$

1,265

$

$

$

6

$

230

$

21,265

Watch (5)

 

 

 

1,364

 

 

 

 

 

1,364

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

 

 

 

 

 

Total

 

1,938

 

17,826

 

2,629

 

 

 

6

 

230

 

22,629

Subdivision construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

124

 

1,270

 

364

 

302

 

1,033

 

1,346

 

 

4,439

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

 

 

 

18

 

 

18

Total

 

124

 

1,270

 

364

 

302

 

1,033

 

1,364

 

 

4,457

Land development construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

1,756

 

22,678

 

10,850

 

5,110

 

3,623

 

8,493

 

1,463

 

53,973

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

 

 

 

 

622

 

622

Total

 

1,756

 

22,678

 

10,850

 

5,110

 

3,623

 

8,493

 

2,085

 

54,595

Other Construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

20,302

 

138,048

 

198,014

 

117,966

 

338

 

 

 

474,668

Watch (5)

 

 

 

 

 

 

 

 

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

 

 

 

 

 

Total

 

20,302

 

138,048

 

198,014

 

117,966

 

338

 

 

 

474,668

One- to four-family residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

52,744

 

206,419

 

127,958

 

82,345

 

16,902

 

150,571

 

1,690

 

638,629

Watch (5)

 

 

 

 

134

 

 

228

 

77

 

439

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

138

 

 

200

 

2,046

 

110

 

2,494

Total

 

52,744

 

206,419

 

128,096

 

82,479

 

17,102

 

152,845

 

1,877

 

641,562

Other residential

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

9,227

 

83,544

 

176,111

 

388,986

 

241,625

 

126,407

 

3,718

 

1,029,618

Watch (5)

 

 

 

 

 

 

3,490

 

 

3,490

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

 

 

 

 

 

Total

 

9,227

 

83,544

 

176,111

 

388,986

 

241,625

 

129,897

 

3,718

 

1,033,108

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

10,906

 

130,305

 

226,502

 

240,367

 

242,150

 

659,242

 

19,838

 

1,529,310

Watch (5)

 

 

 

 

 

11,555

 

21,856

 

595

 

34,006

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

 

 

 

5,428

 

 

5,428

Total

 

10,906

 

130,305

 

226,502

 

240,367

 

253,705

 

686,526

 

20,433

 

1,568,744

Commercial business

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

58,669

 

80,786

 

26,780

 

25,359

 

25,903

 

65,918

 

49,485

 

332,900

Watch (5)

 

 

 

 

2,626

 

14

 

2,775

 

11

 

5,426

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

 

 

 

 

67

 

40

 

107

Total

 

58,669

 

80,786

 

26,780

 

27,985

 

25,917

 

68,760

 

49,536

 

338,433

Consumer

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

5,822

 

17,926

 

13,028

 

17,351

 

8,692

 

39,086

 

124,413

 

226,318

Watch (5)

 

 

12

 

 

24

 

3

 

45

 

31

 

115

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

4

 

12

 

61

 

48

 

435

 

471

 

1,031

Total

 

5,822

 

17,942

 

13,040

 

17,436

 

8,743

 

39,566

 

124,915

 

227,464

Combined

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Satisfactory (1‑4)

 

161,488

 

698,802

 

780,872

 

877,786

 

540,266

 

1,051,069

 

200,837

 

4,311,120

Watch (5)

 

 

12

 

1,364

 

2,784

 

11,572

 

28,394

 

714

 

44,840

Special Mention (6)

 

 

 

 

 

 

 

 

Classified (7‑9)

 

 

4

 

150

 

61

 

248

 

7,994

 

1,243

 

9,700

Total

$

161,488

$

698,818

$

782,386

$

880,631

$

552,086

$

1,087,457

$

202,794

$

4,365,660

December 31, 2020

Special

    

Satisfactory

    

Watch

    

Mention

    

Substandard

    

Doubtful

    

Total

(In Thousands)

One- to four-family residential construction

$

41,428

$

1,365

$

$

$

$

42,793

Subdivision construction

 

30,874

 

 

 

20

 

 

30,894

Land development

 

54,010

 

 

 

 

 

54,010

Commercial construction

 

1,212,837

 

 

 

 

 

1,212,837

Owner occupied one- to-four-family residential

 

467,855

 

216

 

 

2,365

 

 

470,436

Non-owner occupied one- to-four-family residential

 

114,176

 

324

 

 

69

 

 

114,569

Commercial real estate

 

1,498,031

 

52,208

 

 

3,438

 

 

1,553,677

Other residential

 

1,017,648

 

3,497

 

 

 

 

1,021,145

Commercial business

 

363,681

 

7,102

 

 

115

 

 

370,898

Industrial revenue bonds

 

14,003

 

 

 

 

 

14,003

Consumer auto

 

85,657

 

5

 

 

511

 

 

86,173

Consumer other

 

40,514

 

2

 

 

246

 

 

40,762

Home equity lines of credit

 

114,049

 

39

 

 

601

 

 

114,689

Loans acquired and accounted for under ASC 310‑30, net of discounts

 

98,633

 

 

 

10

 

 

98,643

Total

$

5,153,396

$

64,758

$

$

7,375

$

$

5,225,529