XML 101 R87.htm IDEA: XBRL DOCUMENT v3.20.4
FDIC-Acquired Loans and Loss Sharing Agreements - Accretable Yield Changes for Acquired Loans (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
TeamBank      
Business Acquisition [Line Items]      
Beginning Balance $ 1,157,000 $ 1,356,000 $ 2,071,000
Accretion (479,000) (955,000) (1,042,000)
Reclassification from nonaccretable difference [1] 198,000 756,000 327,000
Ending balance 876,000 1,157,000 1,356,000
Change in expected accretable yield 198,000 667,000 312,000
Vantus Bank      
Business Acquisition [Line Items]      
Beginning Balance 1,123,000 1,432,000 1,850,000
Accretion (831,000) (1,006,000) (1,196,000)
Reclassification from nonaccretable difference [1] 451,000 697,000 778,000
Ending balance 743,000 1,123,000 1,432,000
Change in expected accretable yield 451,000 480,000 778,000
Sun Security Bank      
Business Acquisition [Line Items]      
Beginning Balance 1,948,000 2,242,000 2,901,000
Accretion (1,046,000) (1,562,000) (1,667,000)
Reclassification from nonaccretable difference [1] 493,000 1,268,000 1,008,000
Ending balance 1,395,000 1,948,000 2,242,000
Change in expected accretable yield 493,000 810,000 756,000
InterBank      
Business Acquisition [Line Items]      
Beginning Balance 8,277,000 4,994,000 5,074,000
Accretion (6,791,000) (8,798,000) (8,349,000)
Reclassification from nonaccretable difference [1] 2,219,000 12,081,000 8,269,000
Ending balance 3,705,000 8,277,000 4,994,000
Change in expected accretable yield 2,200,000 3,900,000 4,100,000
Valley Bank      
Business Acquisition [Line Items]      
Beginning Balance 4,578,000 3,063,000 2,695,000
Accretion (3,005,000) (4,302,000) (3,892,000)
Reclassification from nonaccretable difference [1] 2,764,000 5,817,000 4,260,000
Ending balance 4,337,000 4,578,000 3,063,000
Change in expected accretable yield $ 2,800,000 $ 2,500,000 $ 3,500,000
[1] Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2020, totaling $198,000, $451,000, $493,000, $2.2 million and $2.8 million, respectively; TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2019, totaling $667,000, $480,000, $810,000, $3.9 million and $2.5 million, respectively; for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2018, totaling $312,000, $778,000, $756,000, $4.1 million and $3.5 million, respectively