XML 80 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 15: Disclosures About Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Notes  
Note 15: Disclosures About Fair Value of Financial Instruments

Note 15:     Disclosures About Fair Value of Financial Instruments

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

 

·         Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

·         Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.

 

·         Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity's own assumptions that are supported by little or no market activity or observable inputs.

 

Financial instruments are broken down as follows by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.

 

The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods. 

 

 

Recurring Measurements

 

The following table presents the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

Markets

 

 

Other

 

 

Significant

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

$

165,042

 

$

 

$

165,042

 

$

Agency collateralized mortgage obligations

 

151,950

 

 

 

 

151,950

 

 

States and political subdivisions

 

35,125

 

 

 

 

35,125

 

 

Small Business Administration

 

22,058

 

 

 

 

22,058

 

 

Interest rate derivative asset

 

31,476

 

 

 

 

31,476

 

 

Interest rate derivative liability

 

(1,547)

 

 

 

 

(1,547)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities

$

153,258

 

$

 

$

153,258

 

$

Agency collateralized mortgage obligations

 

39,260

 

 

 

 

39,260

 

 

States and political subdivisions

 

51,450

 

 

 

 

51,450

 

 

Interest rate derivative asset

 

12,800

 

 

 

 

12,800

 

 

Interest rate derivative liability

 

(716)

 

 

 

 

(716)

 

 

 

 

The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at December 31, 2019 and 2018, as well as the general classification of such assets pursuant to the valuation hierarchy.  There have been no significant changes in the valuation techniques during the year ended December 31, 2019. 

 

Available-for-Sale Securities

 

Investment securities available for sale are recorded at fair value on a recurring basis.  The fair values used by the Company are obtained from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems.  Recurring Level 1 securities include exchange traded equity securities.  There were no recurring Level 1 securities at December 31, 2019 or 2018.  Recurring Level 2 securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments.  Inputs used for valuing Level 2 securities include observable data that may include dealer quotes, benchmark yields, market spreads, live trading levels and market consensus prepayment speeds, among other things.  Additional inputs include indicative values derived from the independent pricing service’s proprietary computerized models.  There were no recurring Level 3 securities at December 31, 2019 or 2018. 

 

Interest Rate Derivatives

 

The fair value is estimated using forward-looking interest rate curves and is determined using observable market rates and, therefore, are classified within Level 2 of the valuation hierarchy.

 

 

Nonrecurring Measurements

 

The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

 

 

 

 

 

 

 

 

 

Markets

 

 

Other

 

 

Significant

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

635

 

$

 

$

 

$

635

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets held for sale

$

1,112

 

$

 

$

 

$

1,112

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

2,805

 

$

 

$

 

$

2,805

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets held for sale

$

1,776

 

$

 

$

 

$

1,776

 

 

Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. 

Loans Held for Sale

 

Mortgage loans held for sale are recorded at the lower of carrying value or fair value.  The fair value of mortgage loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics.  As such, the Company classifies mortgage loans held for sale as Nonrecurring Level 2.  Write-downs to fair value typically do not occur as the Company generally enters into commitments to sell individual mortgage loans at the time the loan is originated to reduce market risk.  The Company typically does not have commercial loans held for sale.  At December 31, 2019 and 2018, the aggregate fair value of mortgage loans held for sale exceeded their cost.  Accordingly, no mortgage loans held for sale were marked down and reported at fair value.

Impaired Loans

 

A loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms.  Generally, when a loan is considered impaired, the amount of reserve required under FASB ASC 310, Receivables, is measured based on the fair value of the underlying collateral.  The Company makes such measurements on all material loans deemed impaired using the fair value of the collateral for collateral dependent loans.  The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data.  This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors.  All appraised values are adjusted for market-related trends based on the Company’s experience in sales and other appraisals of similar property types as well as estimated selling costs.  Each quarter management reviews all collateral dependent impaired loans on a loan-by-loan basis to determine whether updated appraisals are necessary based on loan performance, collateral type and guarantor support.  At times, the Company measures the fair value of collateral dependent impaired loans using appraisals with dates more than one year prior to the date of review.  These appraisals are discounted by applying current, observable market data about similar property types such as sales contracts, estimations of value by individuals familiar with the market, other appraisals, sales or collateral assessments based on current market activity until updated appraisals are obtained.  Depending on the length of time since an appraisal was performed and the data provided through our reviews, these appraisals are typically discounted 10-40%.  The policy described above is the same for all types of collateral dependent impaired loans.

 

The Company records impaired loans as Nonrecurring Level 3.  If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off for the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for loan losses specific to the loan.  Loans for which such charge-offs or reserves were recorded during the years ended December 31, 2019 and 2018, are shown in the table above (net of reserves). 

 

Foreclosed Assets Held for Sale

 

Foreclosed assets held for sale are initially recorded at fair value less estimated cost to sell at the date of foreclosure.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell.  Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.  The foreclosed assets represented in the table above have been re-measured during the years ended December 31, 2019 and 2018, subsequent to their initial transfer to foreclosed assets.

 

Fair Value of Financial Instruments

 

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value.

 

Cash and Cash Equivalents and Federal Home Loan Bank Stock

 

The carrying amount approximates fair value.

 

Loans and Interest Receivable

 

The fair value of loans is estimated on an exit price basis incorporating contractual cash flow, prepayments discount spreads, credit loss and liquidity premiums.  Loans with similar characteristics are aggregated for purposes of the calculations.  The carrying amount of accrued interest receivable approximates its fair value.

 

Deposits and Accrued Interest Payable

 

The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date, i.e., their carrying amounts.  The fair value of fixed maturity certificates of deposit is estimated using a discounted cash flow calculation using the average advances yield curve from 11 districts of the FHLB for the as of date. 

 

Federal Home Loan Bank Advances

 

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing advances.

 

Short-Term Borrowings

 

The carrying amount approximates fair value.

 

Subordinated Debentures Issued to Capital Trusts

 

The subordinated debentures have floating rates that reset quarterly.  The carrying amount of these debentures approximates their fair value.

 

Subordinated Notes

 

The fair values used by the Company are obtained from independent sources and are derived from quoted market prices of the Company’s subordinated notes and quoted market prices of other subordinated debt instruments with similar characteristics. 

 

 

Commitments to Originate Loans, Letters of Credit and Lines of Credit

 

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

 

The following table presents estimated fair values of the Company’s financial instruments.  The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties.  Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

 

 

 

 

December 31, 2019

 

 

 

December 31, 2018

 

 

Carrying

 

 

Fair

 

Hierarchy

 

 

Carrying

 

 

Fair

 

Hierarchy

 

 

Amount

 

 

Value

 

Level

 

 

Amount

 

 

Value

 

Level

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

220,155

 

$

220,155

 

1

 

$

202,742

 

$

202,742

 

1

Mortgage loans held for sale

 

9,242

 

 

9,242

 

2

 

 

1,650

 

 

1,650

 

2

Loans, net of allowance for loan losses

 

4,153,982

 

 

4,129,984

 

3

 

 

3,989,001

 

 

3,955,786

 

3

Accrued interest receivable

 

13,530

 

 

13,530

 

3

 

 

13,448

 

 

13,448

 

3

Investment in FHLB stock

 

13,473

 

 

13,473

 

3

 

 

12,438

 

 

12,438

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

3,960,106

 

 

3,963,875

 

3

 

 

3,725,007

 

 

3,717,899

 

3

Short-term borrowings

 

312,324

 

 

312,324

 

3

 

 

297,978

 

 

297,978

 

3

Subordinated debentures

 

25,774

 

 

25,774

 

3

 

 

25,774

 

 

25,774

 

3

Subordinated notes

 

74,276

 

 

76,875

 

2

 

 

73,842

 

 

75,188

 

2

Accrued interest payable

 

4,250

 

 

4,250

 

3

 

 

3,570

 

 

3,570

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(net of contractual value)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate loans

 

 

 

 

3

 

 

 

 

 

3

Letters of credit

 

109

 

 

109

 

3

 

 

146

 

 

146

 

3

Lines of credit

 

 

 

 

3

 

 

 

 

 

3