XML 27 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Note 9: Premises and Equipment
3 Months Ended
Mar. 31, 2019
Notes  
Note 9: Premises and Equipment

NOTE 9: PREMISES AND EQUIPMENT

 

Major classifications of premises and equipment, stated at cost, were as follows:

 

 

March 31,

 

December 31,

 

2019

 

2018

 

(In Thousands)

 

 

 

 

Land

   $                      40,571

 

   $               40,508

Buildings and improvements

                           95,253

 

                    95,039

Furniture, fixtures and equipment

                           54,805

 

                    54,327

Operating leases right of use asset

                             9,323

 

                           —

 

                         199,952

 

                  189,874

Less accumulated depreciation

                           58,198

 

                    57,450

 

 

 

 

 

   $                    141,754

 

   $             132,424

 

 

Leases.  The Company adopted ASU 2016-02, Leases (Topic 842), on January 1, 2019, using the modified retrospective transition approach whereby comparative periods were not restated.  The Company also elected certain relief options under the ASU, including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less).  The Company has 17 total lease agreements in which it is the lessee, with lease terms exceeding twelve months, substantially all of which are for branch locations and commercial loan production offices.  All of our lease agreements where we have offsite ATMs are for terms not exceeding twelve months.  Adoption of this ASU resulted in the Company recognizing a right of use asset and corresponding lease liability of $9.5 million.

 

All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore, were previously not recognized on the Company’s consolidated statements of financial condition.  With the adoption of ASU 2016-02, these operating leases are now included as a right of use asset in our premises and equipment line item on the Company’s consolidated statements of financial condition.  The corresponding lease liability is included in the accrued expenses and other liabilities line item on the Company’s consolidated statements of financial condition.  Because these leases are classified as operating leases, the adoption of the new standard did not have a material effect on lease expense on the Company’s consolidated statements of income.

 

ASU 2016-02 provides a number of optional practical expedients in transition. The Company has elected the “package of practical expedients,” which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the lease’s inception.  The practical expedient pertaining to land easements is not applicable to the Company.

 

ASU 2016-02 also requires certain other accounting elections.  The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months.  Right of use assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases.   The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs.  The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended March 31, 2019, was $73,000.

 

The calculated amount of the right of use assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was the FHLBank borrowing rate for the term corresponding to the expected term of the lease.  The expected lease terms range from 3.3 years to 19.9 years with a weighted-average lease term of 11.1 years.  The weighted-average discount rate was 3.40%.

 

 

 

At or For the

 

Three Months Ended

 

March 31, 2019

 

(In Thousands)

Statement of Financial Condition

 

Operating leases right of use asset

   $                          9,323

Operating leases liability

   $                          9,349

 

 

Statement of Income

 

Operating lease costs classified as occupancy and equipment expense

   $                             376

(includes short-term lease costs and amortization of right of use asset)

 

 

 

Supplemental Cash Flow Information

 

Cash paid for amounts included in the measurement of lease liabilities:

 

Operating cash flows from operating leases

   $                             350

Right of use assets obtained in exchange for lease obligations:

 

Operating leases

   $                          9,538

 

 

For the three months ended March 31, 2019 and 2018, lease expense was $376,000 and $331,000, respectively.  At March 31, 2019, future expected lease payments for leases with terms exceeding one year were as follows (in thousands):

 

2019

  $                 835 

2020

                 1,132 

2021

                 1,148 

2022

                 1,131 

2023

                 1,082 

2024

                     956 

Thereafter

                  5,026 

 

 

 

Future lease payments expected

               11,310 

 

 

Less interest portion of lease payments

                (1,961)

 

 

Lease liability

  $              9,349 

 

 

The Company does not sublease any of its leased facilities; however, it does lease to other third parties portions of facilities that it owns.  In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases.  In the three months ended March 31, 2019, income recognized from these lessor agreements was $276,000 and was included in occupancy and equipment expense.