XML 196 R181.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: FDIC Indemnification Asset Policy: FDIC Indemnification Asset Roll Forward (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
FDIC indemnification asset $ 0 $ 13,145
Vantus Bank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date 18,965 23,712
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (131) (239)
Original estimated fair value of assets, net of activity since acquisition date (18,605) (23,232)
Expected loss remaining 229 241
Vantus Bank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 15 15
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (15) (15)
Expected loss remaining 0 0
Sun Security Bank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date 26,787 33,579
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (494) (1,086)
Original estimated fair value of assets, net of activity since acquisition date (25,348) (31,499)
Expected loss remaining 945 994
Sun Security Bank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 306 365
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (299) (286)
Expected loss remaining 7 79
InterBank    
Initial basis for loss sharing determination, net of activity since acquisition date 112,399 149,657
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (972) (1,984)
Original estimated fair value of assets, net of activity since acquisition date (98,321) (134,355)
Expected loss remaining 13,380 13,861
Non-credit premium (discount), net of activity since acquisition date 274 $ 543
Assumed loss sharing recovery percentage   84.00%
Estimated loss sharing value   $ 11,644
Indemnification assets to be amortized resulting from change in expected losses   1,586
Accretable Discount on FDIC Indemnification Asset   (1,038)
FDIC indemnification asset   13,145
InterBank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 2,012 1,417
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (1,785) (1,417)
Expected loss remaining 227 0
Non-credit premium (discount), net of activity since acquisition date 0 $ 0
Assumed loss sharing recovery percentage   0.00%
Estimated loss sharing value   $ 0
Indemnification assets to be amortized resulting from change in expected losses   0
Accretable Discount on FDIC Indemnification Asset   0
FDIC indemnification asset   0
Valley Bank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date 59,997 84,283
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (411) (2,121)
Original estimated fair value of assets, net of activity since acquisition date (54,442) (76,231)
Expected loss remaining 5,155 6,159
Non-credit premium (discount), net of activity since acquisition date 11 228
Valley Bank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 1,673 1,973
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) 0 0
Original estimated fair value of assets, net of activity since acquisition date (1,667) (1,952)
Expected loss remaining 6 21
Non-credit premium (discount), net of activity since acquisition date $ 0 $ 0