XML 66 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Allowance for Credit Losses on Financing Receivables (Tables)
9 Months Ended
Sep. 30, 2017
Tables/Schedules  
Allowance for Credit Losses on Financing Receivables

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2017.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2017:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance July 1, 2017

   $         2,413

   $        3,655

$        15,442 

   $         1,711 

   $       4,365 

   $      8,947 

$        36,533 

Provision (benefit) charged to expense

                285 

               190 

                643 

                 298 

               562 

             972  

            2,950 

Losses charged off

                (74)

                (10)

              (357)

                     -- 

           (1,090)

         (3,151)

          (4,682)

Recoveries

                  46 

                 89 

                  74 

                 129 

                 66 

           1,038 

            1,442 

Balance September 30, 2017

   $        2,670 

   $       3,924 

$        15,802 

   $         2,138 

   $       3,903 

   $      7,806 

$        36,243 

 

 

 

 

 

 

 

 

Balance January 1, 2017

   $        2,322 

   $       5,486 

$        15,938 

   $         2,284 

   $       3,015 

   $      8,355 

$        37,400 

Provision (benefit) charged to expense

                407 

           (1,708)

             1,413 

                   74 

            1,786 

           5,178 

            7,150 

Losses charged off

              (150)

                (12)

           (1,649)

                (386)

           (1,365)

         (9,120)

        (12,682)

Recoveries

                  91 

               158 

                100 

                 166 

               467 

           3,393 

            4,375 

Balance September 30, 2017

   $        2,670 

   $       3,924 

$        15,802 

   $         2,138 

   $       3,903 

   $      7,806 

$        36,243 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

   $           571 

   $              -- 

$             599 

   $                -- 

   $       2,396 

   $         747 

$          4,313 

Collectively evaluated for

 

 

 

 

 

 

 

impairment

   $        2,056 

   $       3,887 

$        15,002 

   $         2,040 

   $       1,482 

   $      6,993 

$        31,460 

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

   $             43 

   $            37 

$             201 

   $              98 

   $            25 

   $           66 

$             470 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

   $        7,168 

   $       3,390 

$          9,358 

   $            315 

   $       3,141 

   $      4,429 

$        27,801 

Collectively evaluated for

 

 

 

 

 

 

 

impairment

   $    344,016 

   $   759,067 

$   1,226,139 

   $  1,029,354 

   $   383,511 

   $  563,875 

$   4,305,962 

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

   $    127,495 

   $     20,655 

$        41,518 

   $         4,175 

   $       4,943 

   $    28,366 

$      227,152 

 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2016:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance July 1, 2016

   $        4,184 

   $        3,698

   $   16,157 

   $         3,013 

   $       3,531 

   $     7,550 

   $  38,133 

Provision (benefit) charged to expense

              (738)

             1,702

          1,130 

             (1,238)

              (425)

          2,069 

         2,500 

Losses charged off

                (38)

                    --

         (1,815)

                    (1)

              (191)

         (2,548)

       (4,593)

Recoveries

                  23 

                  15

               17 

                   80 

                 33 

             794 

            962 

Balance September 30, 2016

   $        3,431 

   $        5,415

   $   15,489 

   $         1,854 

   $       2,948 

   $     7,865 

   $  37,002 

 

 

 

 

 

 

 

 

Balance January 1, 2016

   $        4,900 

   $        3,190

   $   14,738 

   $         3,019 

   $       4,203 

   $     8,099 

   $  38,149 

Provision (benefit) charged to expense

           (1,387)

             2,186

          5,114 

             (1,252)

           (1,093)

          3,333 

         6,901 

Losses charged off

              (129)

                    --

         (5,546)

                  (31)

              (383)

         (6,047)

     (12,136)

Recoveries

                  47 

                  39

          1,183 

                 118 

               221 

          2,480 

         4,088 

Balance September 30, 2016

   $        3,431 

   $        5,415

   $   15,489 

   $         1,854 

   $       2,948 

   $     7,865 

   $  37,002 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2016:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

   $            570

   $               --

  $         2,209

   $          1,291

   $        1,295

   $         997

$         6,362

Collectively evaluated for

 

 

 

 

 

 

 

impairment

   $         1,628

   $        5,396

  $       13,507

   $             953

   $        1,681

   $      7,248

$       30,413

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

   $            124

   $             90

  $            222

   $               40

   $             39

   $         110

$            625

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

   $         6,015

   $        3,812

  $       10,507

   $          6,023

   $        4,539

   $      3,385

$       34,281

Collectively evaluated for

 

 

 

 

 

 

 

impairment

   $     370,172

   $    659,566

  $  1,176,399

   $      825,215

   $    369,154

   $  669,602

$  4,070,108

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

   $     155,378

   $      29,600

  $       54,208

   $          2,191

   $        6,429

   $    35,353

$     283,159