XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 6: Loans and Allowance For Loan Losses
3 Months Ended
Jun. 30, 2017
Notes  
Note 6: Loans and Allowance For Loan Losses

NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES

 

 

June 30,

 

December 31,

 

2017

 

2016

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

$              21,292

 

$              21,737

Subdivision construction

19,030

 

17,186

Land development

49,104

 

50,624

Commercial construction

949,034

 

780,614

Owner occupied one- to four-family residential

186,631

 

200,340

Non-owner occupied one- to four-family residential

127,024

 

136,924

Commercial real estate

1,219,382

 

1,186,906

Other residential

684,813

 

663,378

Commercial business

348,293

 

348,628

Industrial revenue bonds

23,193

 

25,065

Consumer auto

429,346

 

494,233

Consumer other

65,913

 

70,001

Home equity lines of credit

108,227

 

108,753

Acquired FDIC-covered loans, net of discounts

 

134,356

Acquired loans no longer covered by FDIC loss sharing agreements,

 

 

 

net of discounts

177,786

 

72,569

Acquired non-covered loans, net of discounts

65,427

 

76,234

 

4,474,495

 

4,387,548

Undisbursed portion of loans in process

(659,913)

 

(585,313)

Allowance for loan losses

(36,533)

 

(37,400)

Deferred loan fees and gains, net

(5,233)

 

(4,869)

 

$      3,772,816

 

$      3,759,966

 

 

 

 

Weighted average interest rate

4.68%

 

4.58%

 

 

 

 

 

Classes of loans by aging were as follows:

 

 

June 30, 2017

 

 

 

 

 

 

 

Total Loans

 

 

 

Past Due

 

 

 

> 90 Days

 

30-59 Days

60-89 Days

90 Days

Total Past

 

Total Loans

Past Due and

 

Past Due

Past Due

or More

Due

Current

Receivable

Still Accruing

 

(In Thousands)

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

 

residential construction

$            

$            

$         379

$         379

$     20,913

$         21,292

    $               

Subdivision construction

               

                

            105

            105

         18,925

19,030

                      

Land development

               

              547

            139

            686

         48,418

49,104

                      

Commercial construction

               

                

              

              

      949,034

949,034

                      

Owner occupied one- to four-

 

 

 

 

 

 

 

family residential

             215

              244

            986

         1,445

      185,186

186,631

                      

Non-owner occupied one- to

 

 

 

 

 

 

 

four-family residential

               

              250

            516

            766

      126,258

127,024

                      

Commercial real estate

               

           4,025

         2,554

         6,579

   1,212,803

1,219,382

                      

Other residential

             425

                

            162

            587

      684,226

684,813

                      

Commercial business

             293

                

         5,388

         5,681

      342,612

348,293

                      

Industrial revenue bonds

               

                

              

              

         23,193

23,193

                      

Consumer auto

          4,701

           1,522

         2,092

         8,315

      421,031

429,346

                      18

Consumer other

             488

              211

            729

         1,428

         64,485

65,913

                      

Home equity lines of credit

                30

              318

            214

            562

      107,665

108,227

                      16

Acquired loans no longer

 

 

 

 

 

 

 

covered by loss sharing

 

 

 

 

 

 

 

agreements, net of

 

 

 

 

 

 

 

discounts

          1,226

           1,356

         7,740

      10,322

      167,464

      177,786

                      

Acquired non-covered loans,

 

 

 

 

 

 

 

net of discounts

             669

                  5

         1,719

        2,393

        63,034

      65,427

                      

 

          8,047

           8,478

       22,723

      39,248

   4,435,247

4,474,495

                      34

Less FDIC-assisted acquired

 

 

 

 

 

 

 

loans, net of discounts

          1,895

          1,361

         9,459

      12,715

      230,498

    243,213

                      

 

 

 

 

 

 

 

 

Total

$       6,152

$       7,117

$   13,264

$   26,533

$ 4,204,749

$   4,231,282

    $                34

 

 

December 31, 2016

 

 

 

 

 

 

 

Total Loans

 

 

 

 

 

 

Total

> 90 Days Past

 

30-59 Days

60-89 Days

Over 90

Total Past

 

Loans

Due and

 

Past Due

Past Due

Days

Due

Current

Receivable

Still Accruing

 

(In Thousands)

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

 

residential construction

$             —

$             —

$          —

$          —

$       21,737

$       21,737

$                   —

Subdivision construction

                —

                —

           109

           109

           17,077

          17,186

                      —

Land development

             413

             584

        1,718

        2,715

           47,909

          50,624

                      —

Commercial construction

                —

                —

              —

              —

        780,614

        780,614

                      —

Owner occupied one- to four-

 

 

 

 

 

 

 

family residential

          1,760

             388

        1,125

        3,273

        197,067

        200,340

                      —

Non-owner occupied one- to

                   

 

 

 

 

 

 

four-family residential

             309

             278

           404

           991

        135,933

        136,924

                      —

Commercial real estate

          1,969

          1,988

        4,404

        8,361

     1,178,545

    1,186,906

                      —

Other residential

          4,632

                —

           162

        4,794

        658,584

        663,378

                      —

Commercial business

          1,741

                24

        3,088

        4,853

        343,775

        348,628

                      —

Industrial revenue bonds

                —

                —

              —

              —

           25,065

          25,065

                      —

Consumer auto

          8,252

          2,451

        1,989

     12,692

        481,541

        494,233

                      —

Consumer other

          1,103

             278

           649

        2,030

           67,971

          70,001

                      —

Home equity lines of credit

             136

             158

           433

           727

        108,026

        108,753

                      —

Acquired FDIC-covered loans, net of discounts

          4,476

          1,201

        8,226

     13,903

        120,453

        134,356

                    301

Acquired loans no longer covered by FDIC loss sharing agreements,

 

 

 

 

 

 

 

net of discounts

          1,356

             552

        1,401

        3,309

           69,260

          72,569

                    222

Acquired non-covered loans, net of discounts

             851

             173

       2,854

       3,878

          72,356

          76,234

                      —

 

        26,998

          8,075

     26,562

     61,635

     4,325,913

    4,387,548

                    523

Less FDIC-supported loans,

 

 

 

 

 

 

 

and acquired non-covered loans, net of discounts

          6,683

          1,926

     12,481

     21,090

        262,069

       283,159

                   523

 

 

 

 

 

 

 

 

Total

$    20,315

$       6,149

$  14,081

$  40,545

$  4,063,844

$ 4,104,389

$                  

 

 

 

Nonaccruing loans (excluding FDIC-assisted acquired loans, net of discount) are summarized as follows:

 

 

 

June 30,

 

December 31,

 

2017

 

2016

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

  $                       379

 

  $                          —

Subdivision construction

                           105

 

                           109

Land development

                           139

 

                        1,718

Commercial construction

                              —

 

                              —

Owner occupied one- to four-family residential

                           986

 

                        1,125

Non-owner occupied one- to four-family residential

                           516

 

                           404

Commercial real estate

                        2,554

 

                        4,404

Other residential

                           162

 

                           162

Commercial business

                        5,388

 

                        3,088

Industrial revenue bonds

                              —

 

                              —

Consumer auto

                        2,074

 

                        1,989

Consumer other

                           729

 

                           649

Home equity lines of credit

                           198

 

                           433

 

 

 

 

Total

  $                 13,230

 

  $                 14,081

 

 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2017.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2017:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance April 1, 2017

$             2,857

$            3,790

$          15,487

$              2,497

$             4,671

$            7,691

$        36,993

Provision (benefit) charged to expense

(427)

(147)

1,246

(724)

(661)

2,663

1,950

Losses charged off

(41)

(2)

(1,291)

(92)

(2,565)

(3,991)

Recoveries

                    24

                   14

                   —

                     30

                  355

              1,158

            1,581

Balance June 30, 2017

$             2,413

$            3,655

$          15,442

$              1,711

$           4,365

$            8,947

$        36,533

 

 

 

 

 

 

 

 

Balance January 1, 2017

$             2,322

$            5,486

$          15,938

$              2,284

$             3,015

$            8,355

$        37,400

Provision (benefit) charged to expense

122

(1,898)

770

(223)

1,224

4,205

4,200

Losses charged off

(76)

(2)

(1,292)

(387)

(275)

(5,968)

(8,000)

Recoveries

                    45

                   69

                   26

                     37

                  401

              2,355

            2,933

Balance June 30, 2017

$             2,413

$            3,655

$          15,442

$              1,711

$            4,365

$            8,947

$        36,533

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$                565

$                 —

$               67

$                   —

$            3,189

$             603

$         4,424

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$             1,794

$            3,614

$        15,147

$              1,630

$            1,142

$          8,272

$       31,599

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$                  54

$                 41

$             228

$                   81

$                 34

$               72

$            510

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$             6,542

$            3,582

$          5,946

$                 457

$            6,973

$          3,515

$       27,015

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$         347,435

$        681,231

$   1,213,436

$          997,681

$        364,513

$      599,971

$  4,204,267

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$         136,159

$          23,505

$        43,772

$              4,030

$            5,394

$        30,353

$     243,213

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2016:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance April 1, 2016

$             4,883

$            2,621

$          13,728

$             3,126

$             3,677

$            8,991

$        37,026

Provision (benefit) charged to expense

(700)

1,066

2,696

(143)

(114)

(505)

2,300

Losses charged off

(7)

(1,422)

(173)

(1,762)

(3,364)

Recoveries

                     8

                  11

             1,155

                   30

                 141

                826

           2,171

Balance June 30, 2016

$             4,184

$            3,698

$          16,157

$             3,013

$             3,531

$            7,550

$        38,133

 

 

 

 

 

 

 

 

Balance January 1, 2016

$             4,900

$            3,190

$          14,738

$             3,019

$             4,203

$            8,099

$        38,149

Provision (benefit) charged to expense

(649)

484

3,984

(14)

(668)

1,264

4,401

Losses charged off

(91)

(3,731)

(30)

(192)

(3,499)

(7,543)

Recoveries

                  24

                  24

              1,166

                  38

                  188

              1,686

           3,126

Balance June 30, 2016

$             4,184

$            3,698

$          16,157

$             3,013

$             3,531

$            7,550

$        38,133

 

 

 

 

 

 

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2016:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$                570

$                 —

$          2,209

$              1,291

$            1,295

$             997

$        6,362

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$             1,628

$            5,396

$        13,507

$                 953

$            1,681

$          7,248

$      30,413

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$                124

$                 90

$             222

$                   40

$                 39

$             110

$           625

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$             6,015

$            3,812

$        10,507

$              6,023

$            4,539

$          3,385

$      34,281

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$         370,172

$        659,566

$   1,176,399

$          825,215

$        369,154

$      669,602

$ 4,070,108

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$         155,378

$          29,600

$        54,208

$              2,191

$            6,429

$        35,353

$    283,159

 

 

The portfolio segments used in the preceding three tables correspond to the loan classes used in all other tables in Note 6 as follows:

·         The one-to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes

·         The other residential segment corresponds to the other residential class

·         The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes

·         The commercial construction segment includes the land development and commercial construction classes

·         The commercial business segment corresponds to the commercial business class

·         The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes

 

A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include not only nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.

 

Impaired loans (excluding FDIC-assisted loans, net of discount), are summarized as follows:

 

 

 

June 30, 2017

 

 

Unpaid

 

 

Recorded

Principal

Specific

 

Balance

Balance

Allowance

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

$             380

$            380

$               —

Subdivision construction

               498

              512

               120

Land development

               457

              545

                  —

Commercial construction

                  —

                 —

                  —

Owner occupied one- to four-family residential

            3,475

           3,766

               357

Non-owner occupied one- to four-family residential

            2,189

           2,446

                 88

Commercial real estate

            5,945

           6,303

                 67

Other residential

            3,582

           3,600

                  —

Commercial business

            6,973

           7,827

            3,189

Industrial revenue bonds

                  —

                 —

                  —

Consumer auto

            2,272

           2,462

               412

Consumer other

               885

              998

               133

Home equity lines of credit

               359

              431

                 58

 

 

 

 

Total

$       27,015

$      29,270

$         4,424

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2017

 

June 30, 2017

 

Average

 

 

Average

 

 

Investment

Interest

 

Investment

Interest

 

in Impaired

Income

 

in Impaired

Income

 

Loans

Recognized

 

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

One- to four-family residential construction

$                382

$                  

 

$                386

$                

Subdivision construction

                   701

                       5

 

                   756

                   12

Land development

               3,069

                       5

 

                3,267

                   21

Commercial construction

                    

                    

 

                    

                   

Owner occupied one- to four-family residential

               3,302

                     43

 

                3,356

                   80

Non-owner occupied one- to four-family residential

               2,066

                     26

 

                1,999

                   48

Commercial real estate

               9,056

                   101

 

             10,193

                 159

Other residential

               3,719

                     37

 

                3,761

                   75

Commercial business

               6,979

                     40

 

                6,432

                 126

Industrial revenue bonds

                     —

                     —

 

                      —

                    —

Consumer auto

               2,029

                     48

 

                2,211

                   77

Consumer other

                   857

                     24

 

                   827

                   39

Home equity lines of credit

                   339

                       8

 

                   367

                   18

 

 

 

 

 

 

Total

$           32,499

$                337

 

$           33,555

$               655

 

 

At or for the Year Ended December 31, 2016

 

 

 

 

 

Average

 

 

 

Unpaid

 

Investment

Interest

 

Recorded

Principal

Specific

in Impaired

Income

 

Balance

Balance

Allowance

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential construction

  $               —

  $               —

  $               —

  $               —

  $               —

Subdivision construction

                818

                829

                131

                948

                   46

Land development

             6,023

             6,120

             1,291

             8,020

                304

Commercial construction

                   —

                   —

                   —

                   —

                   —

Owner occupied one- to four-family

 

 

 

 

 

residential

             3,290

             3,555

                374

             3,267

                182

Non-owner occupied one- to four-family

 

 

                      

 

 

residential

             1,907

             2,177

                   65

             1,886

                113

Commercial real estate

           10,507

           12,121

             2,209

           23,928

                984

Other residential

             3,812

             3,812

                   —

             6,813

                258

Commercial business

             4,539

             4,652

             1,295

             2,542

                185

Industrial revenue bonds

                   —

                   —

                   —

                   —

                   —

Consumer auto

             2,097

             2,178

                629

             1,307

                141

Consumer other

                812

                887

                244

                884

                   70

Home equity lines of credit

                476

                492

                124

                417

                  32

 

 

 

 

 

 

Total

  $      34,281

  $      36,823

  $         6,362

  $      50,012

  $         2,315

 

 

June 30, 2016

 

 

Unpaid

 

 

Recorded

Principal

Specific

 

Balance

Balance

Allowance

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

$                —

$               —

$               —

Subdivision construction

               964

              975

               205

Land development

            7,464

           7,557

            1,442

Commercial construction

                  —

                 —

                  —

Owner occupied one- to four-family residential

            3,240

           3,524

               394

Non-owner occupied one- to four-family residential

            1,979

           2,225

                 97

Commercial real estate

          26,776

         28,692

            3,080

Other residential

            7,511

           7,511

                  —

Commercial business

            1,989

           2,056

               947

Industrial revenue bonds

                  —

                 —

                  —

Consumer auto

            1,176

           1,223

               176

Consumer other

               768

              822

               115

Home equity lines of credit

               387

              402

                 65

 

 

 

 

Total

$       52,254

$      54,987

$         6,521

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2016

 

June 30, 2016

 

Average

 

 

Average

 

 

Investment

Interest

 

Investment

Interest

 

in Impaired

Income

 

in Impaired

Income

 

Loans

Recognized

 

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

One- to four-family residential construction

$                  

$                  

 

$                  

$                

Subdivision construction

                   990

                     23

 

                1,019

                   30

Land development

               7,474

                     77

 

                7,490

                 146

Commercial construction

                    

                    

 

                    

                   

Owner occupied one- to four-family residential

               3,245

                     22

 

                3,288

                   79

Non-owner occupied one- to four-family residential

               1,891

                     52

 

                1,841

                   52

Commercial real estate

             28,987

                   400

 

             31,037

                 624

Other residential

               7,521

                     77

 

                8,509

                 175

Commercial business

               2,102

                     24

 

                2,166

                   48

Industrial revenue bonds

                     —

                     —

 

                      —

                    —

Consumer auto

               1,005

                     21

 

                   967

                   38

Consumer other

                   867

                     10

 

                   883

                   29

Home equity lines of credit

                   410

                       7

 

                   435

                   19

 

 

 

 

 

 

Total

$           54,492

$                713

 

$           57,635

$           1,240

 

 

 

At June 30, 2017, $10.6 million of impaired loans had specific valuation allowances totaling $4.4 million.  At December 31, 2016, $18.1 million of impaired loans had specific valuation allowances totaling $6.4 million. 

 

Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. Troubled debt restructurings are loans that are modified by granting concessions to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.  The types of concessions made are factored into the estimation of the allowance for loan losses for troubled debt restructurings primarily using a discounted cash flows or collateral adequacy approach.

 

The following tables present newly restructured loans during the three and six months ended June 30, 2017 and 2016, respectively, by type of modification:

 

Three Months Ended June 30, 2017

 

 

 

 

Total

 

Interest Only

Term

Combination

Modification

 

(In Thousands)

 

 

 

 

 

Consumer

$                    —

$                     5

$                    —

$                      5

 

 

 

 

 

 

$                    —

$                     5

$                    —

$                      5

 

 

Six Months Ended June 30, 2017

 

 

 

 

Total

 

Interest Only

Term

Combination

Modification

 

(In Thousands)

 

 

 

 

 

Consumer

$                    —

$                     5

$                    —

$                      5

Commercial business

                        —

                       —

                     274

                     274

 

 

 

 

 

 

$                    —

$                     5

$                 274

$                 279

 

 

Three Months Ended June 30, 2016

 

 

 

 

Total

 

Interest Only

Term

Combination

Modification

 

(In Thousands)

 

 

 

 

 

Commercial business

$                    —

$                   22

$                    —

$                     22

Consumer

                        —

                       39

                        —

                        39

 

 

 

 

 

 

$                    —

$                   61

$                    —

$                    61

 

 

Six Months Ended June 30, 2016

 

 

 

 

Total

 

Interest Only

Term

Combination

Modification

 

(In Thousands)

 

 

 

 

 

Mortgage loans on real estate:

 

 

 

 

One -to four- family residential

$                 429

$                   —

$                    —

$                   429

Commercial

                       60

                       —

                        —

                       60

Construction and land development

                  2,946

                       —

                        —

                  2,946

Commercial business

                        —

                      22

                        —

                       22

Consumer

                        —

                       41

                        —

                        41

 

 

 

 

 

 

$              3,435

$                   63

$                    —

$              3,498

 

 

 

 At June 30, 2017, the Company had $13.6 million of loans that were modified in troubled debt restructurings and impaired, as follows:  $850,000 of construction and land development loans, $7.0 million of single family and multi-family residential mortgage loans, $3.8 million of commercial real estate loans, $1.5 million of commercial business loans and $428,000 of consumer loans.  Of the total troubled debt restructurings at June 30, 2017, $11.9 million were accruing interest and $2.0 million were classified as substandard using the Company’s internal grading system, which is described below.  The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the six months ended June 30, 2017.  When loans modified as troubled debt restructurings have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowances reflect amounts considered uncollectible.  At December 31, 2016, the Company had $21.1 million of loans that were modified in troubled debt restructurings and impaired, as follows:  $5.0 million of construction and land development loans, $7.4 million of single family and multi-family residential mortgage loans, $7.1 million of commercial real estate loans, $1.3 million of commercial business loans and $296,000 of consumer loans.  Of the total troubled debt restructurings at December 31, 2016, $18.9 million were accruing interest and $7.9 million were classified as substandard using the Company’s internal grading system.

 

During the three and six months ended June 30, 2017, $111,000 and »$345,000 of loans, respectively, all of which consisted of one- to four- family residential loans, designated as troubled debt restructurings met the criteria for placement back on accrual status.  The criteria is generally a minimum of six months of payment performance under original or modified terms.  During the three months ended June 30, 2016, loans designated as troubled debt restructurings totaling $404,000 met the criteria for placement back on accrual status.  The $404,000 consisted of $235,000 of one- to four- family residential loans, $100,000 of commercial real estate loans and $69,000 of consumer loans.  During the six months ended June 30, 2016, loans designated as troubled debt restructurings totaling $424,000 met the criteria for placement back on accrual status.  The $424,000 consisted of $235,000 of one- to four- family residential loans, $100,000 of commercial real estate loans and $89,000 of consumer loans. 

The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.”  Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected.  Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification.  Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard.  Loans not meeting any of the criteria previously described are considered satisfactory.  The FDIC-assisted acquired loans are evaluated using this internal grading system.  These loans are accounted for in pools.  Minimal adverse classification in these acquired loan pools was identified as of June 30, 2017 and December 31, 2016, respectively.  See Note 7 for further discussion of the acquired loan pools and the termination of the loss sharing agreements. 

The Company evaluates the loan risk internal grading system definitions and allowance for loan loss methodology on an ongoing basis.  In the fourth quarter of 2014, the Company began using a three-year average of historical losses for the general component of the allowance for loan loss calculation.  The Company had previously used a five-year average.  For interim periods, the Company uses three full years plus the interim period’s annualized average losses for the general component of the allowance for loan loss calculation.  The Company believes that the three-year average provides a better representation of the current risks in the loan portfolio.  This change was made after consultation with our regulators and other third-party consultants, as well as a review of the practices used by the Company’s peers.  This change did not materially affect the level of the allowance for loan losses.  The general component of the allowance for loan losses is affected by several factors, including, but not limited to, average historical losses, average life of the loan, the current composition of the loan portfolio, current and expected economic conditions, collateral values and internal risk ratings.  Management considers all these factors in determining the adequacy of the Company’s allowance for loan losses.  No other significant changes were made to the loan risk grading system definitions and allowance for loan loss methodology during the past year. 

 

 

The loan grading system is presented by loan class below:

 

 

 

June 30, 2017

 

 

 

Special

 

 

 

 

Satisfactory

Watch

Mention

Substandard

Doubtful

Total

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

 

 

construction

  $         20,325

$                 587

$                 

  $                380

$                 

  $          21,292

Subdivision construction

              16,413

2,512

                   

                     105

                   

              19,030

Land development

              44,066

4,900

                   

                    138

                   

              49,104

Commercial construction

            949,034

                   

                       —

                   

            949,034

Owner occupied one- to four-

 

 

 

                          

 

 

family residential

            184,983

                   

                  1,648

                   

            186,631

Non-owner occupied one- to four-

 

 

 

                          

 

   

family residential

            125,678

456

                   

                     890

                   

            127,024

Commercial real estate

         1,198,014

18,064

                   

                  3,304

                   

         1,219,382

Other residential

            680,511

4,140

                   

                     162

                   

            684,813

Commercial business

            340,162

2,634

                   

                  5,497

                   

            348,293

Industrial revenue bonds

              23,193

                   

                      

                   

              23,193

Consumer auto

            427,145

                   

                  2,201

                   

            429,346

Consumer other

              65,171

                   

                     742

                   

              65,913

Home equity lines of credit

            107,881

                    —

                     346

                   

            108,227

Acquired loans no longer covered

 

 

 

 

 

 

 by FDIC loss sharing

 

 

 

 

 

 

agreements, net of discounts

            177,771

                   

                       15

                   

            177,786

Acquired non-covered loans,

 

 

 

 

 

 

net of discounts

             65,427

                   —

                   

                      

                   

              65,427

 

 

 

 

 

 

 

Total

$     4,425,774

$          33,293

$                 

$              15,428

$                 

  $     4,474,495

 

 

December 31, 2016

 

 

 

Special

 

 

 

 

Satisfactory

Watch

Mention

Substandard

Doubtful

Total

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

 

 

construction

  $         20,771

  $              966

  $                —

  $                  —

  $                 —

$           21,737

Subdivision construction

              14,059

                2,729

                     —

                     398

                     —

             17,186

Land development

              39,925

                5,140

                     —

                  5,559

                     —

             50,624

Commercial construction

            780,614

                     —

                     —

                       —

                     —

           780,614

Owner occupied one- to-four-

 

 

 

 

 

 

family residential

            198,835

                     67

                     —

                  1,438

                     —

           200,340

Non-owner occupied one- to-

 

 

 

 

 

 

four-family residential

            135,930

                   465

                     —

                     529

                     —

           136,924

Commercial real estate

         1,160,280

              20,154

                     —

                  6,472

                     —

        1,186,906

Other residential

            658,846

                4,370

                     —

                     162

                     —

           663,378

Commercial business

            342,685

                2,651

                     —

                  3,292

                     —

           348,628

Industrial revenue bonds

              25,065

                     —

                     —

                       —

                     —

             25,065

Consumer auto

            492,165

                     —

                     —

                  2,068

                     —

           494,233

Consumer other

              69,338

                     —

                     —

                     663

                     —

             70,001

Home equity lines of credit

            108,290

                     —

                     —

                     463

                     —

           108,753

Acquired FDIC-covered loans,

 

 

 

   

                        

net of discounts

            134,356

                     —

                     —

                       —

                     —

           134,356

Acquired loans no longer covered

 

 

 

 

 

 

by FDIC loss sharing

 

 

 

 

 

 

agreements, net of discounts

              72,552

                     —

                     —

                       17

                     —

             72,569

Acquired non-covered loans, 

 

 

 

 

 

 

net of discounts

              76,234

                     —

                     —

                       —

                     —

             76,234

 

 

 

 

 

 

 

Total

  $    4,329,945

  $         36,542

  $                —

  $           21,061

  $                 —

$      4,387,548