XML 112 R97.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 3: Loans and Allowance For Loan Losses: Allowance for Credit Losses on Financing Receivables (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Allowance for Credit Losses on Financing Receivables

 

The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2016, 2015 and 2014, respectively.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of the years ended December 31, 2016, 2015, and 2014, respectively:

 

 

December 31, 2016

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

Balance, January 1, 2016

$          4,900

$      3,190

$        14,738

$          3,019

$          4,203

$          8,099

$    38,149

Provision (benefit) charged to expense

            (2,407)

          2,260

             5,632

               (827)

               (926)

             5,549

          9,281

Losses charged off

               (229)

             (16)

            (5,653)

                 (31)

               (589)

            (8,751)

      (15,269)

Recoveries

                  58

              52

             1,221

                123

                327

             3,458

         5,239

 

 

 

 

 

 

  

 

    Balance, December 31, 2016

$          2,322

$      5,486

$        15,938

$          2,284

$          3,015

$          8,355

$    37,400

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated

 

 

 

 

 

 

 

for impairment

$             570

$           —

$          2,209

$          1,291

$          1,295

$             997

$      6,362

Collectively evaluated

 

 

 

 

 

 

 

for impairment

$          1,628

$      5,396

$        13,507

$             953

$          1,681

$          7,248

$    30,413

Loans acquired and

 

 

 

 

 

 

 

accounted for under

 

 

 

 

 

 

 

ASC 310-30

$             124

$           90

$             222

$               40

$               39

$             110

$         625

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated

 

 

 

 

 

 

 

for impairment

$          6,015

$      3,812

$        10,507

$          6,023

$          4,539

$          3,385

$    34,281

Collectively evaluated

 

 

 

 

 

 

 

for impairment

$      370,172

$  659,566

$   1,176,399

$      825,215

$      369,154

$      669,602

$ 4,070,108

Loans acquired and

 

 

 

 

 

 

 

accounted for under

 

 

 

 

 

 

 

ASC 310-30

$      155,378

$    29,600

$        54,208

$          2,191

$          6,429

$        35,353

$  283,159

 

 

December 31, 2015

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

Balance, January 1, 2015

$          3,455

$      2,941

$        19,773

$          3,562

$          3,679

$          5,025

$    38,435

Provision (benefit) charged to expense

             1,428

             193

            (2,753)

               (619)

             1,450

             5,820

          5,519

Losses charged off

                 (80)

               (2)

            (2,584)

               (329)

            (1,202)

            (5,315)

        (9,512)

Recoveries

                  97

              58

                302

                405

                276

             2,569

         3,707

 

 

 

 

 

 

  

 

    Balance, December 31, 2015

$          4,900

$      3,190

$        14,738

$          3,019

$          4,203

$          8,099

$    38,149

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated

 

 

 

 

 

 

 

for impairment

$             731

$           —

$          2,556

$          1,391

$          1,115

$             300

$      6,093

Collectively evaluated

 

 

 

 

 

 

 

for impairment

$          3,464

$      3,122

$        11,888

$          1,570

$          2,862

$          7,647

$    30,553

Loans acquired and

 

 

 

 

 

 

 

accounted for under

 

 

 

 

 

 

 

ASC 310-30

$             705

$           68

$             294

$               58

$             226

$             152

$      1,503

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated

 

 

 

 

 

 

 

for impairment

$          6,129

$      9,533

$        34,629

$          7,555

$          2,365

$          1,950

$    62,161

Collectively evaluated

 

 

 

 

 

 

 

for impairment

$      316,052

$  410,016

$   1,008,845

$      651,679

$      392,577

$      596,740

$ 3,375,909

Loans acquired and

 

 

 

 

 

 

 

accounted for under

 

 

 

 

 

 

 

ASC 310-30

$      194,697

$    35,945

$        73,148

$          4,981

$        10,500

$        43,574

$  362,845

 

 

December 31, 2014

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

Balance, January 1, 2014

$          6,235

$      2,678

$        16,939

$          4,464

$          6,451

$          3,349

$    40,116

Provision (benefit) charged to expense

            (1,025)

             227

             1,855

               (957)

                409

             3,642

          4,151

Losses charged off

            (2,251)

               (1)

            (2,160)

               (126)

            (3,286)

            (4,005)

      (11,829)

Recoveries

                496

              37

             3,139

                181

                105

             2,039

         5,997

 

 

 

 

 

 

  

 

    Balance, December 31, 2014

$          3,455

$      2,941

$        19,773

$          3,562

$          3,679

$          5,025

$    38,435

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated

 

 

 

 

 

 

 

for impairment

$             829

$           —

$          1,751

$          1,507

$             823

$             232

$      5,142

Collectively evaluated

 

 

 

 

 

 

 

for impairment

$          2,532

$      2,923

$        16,671

$          1,905

$          2,805

$          4,321

$    31,157

Loans acquired and

 

 

 

 

 

 

 

accounted for under

 

 

 

 

 

 

 

ASC 310-30

$               94

$           18

$          1,351

$             150

$               51

$             472

$      2,136

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated

 

 

 

 

 

 

 

for impairment

$        11,488

$      9,804

$        28,641

$          7,601

$          2,725

$          1,480

$    61,739

Collectively evaluated

 

 

 

 

 

 

 

for impairment

$      288,066

$  382,610

$      917,235

$      437,424

$      392,348

$      466,174

$ 2,883,857

Loans acquired and

 

 

 

 

 

 

 

accounted for under

 

 

 

 

 

 

 

ASC 310-30

$      234,158

$    48,470

$      107,278

$          1,937

$        17,789

$        48,903

$  458,535