XML 193 R178.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Changes in Accretable Yield for Acquired Loan Pools (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
TeamBank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion $ (1,834) $ (3,265) $ (4,138)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference [1] 506 205 3,601
TeamBank | Beginning of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease)     7,402
TeamBank | End of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 2,477 3,805 6,865
Vantus Bank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (1,877) (2,541) (3,835)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference [1] 1,064 1,448 2,563
Vantus Bank | Beginning of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease)     5,725
Vantus Bank | End of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 2,547 3,360 4,453
Sun Security Bank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (3,832) (5,487) (10,590)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference [1] 2,185 3,459 7,429
Sun Security Bank | Beginning of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease)     11,113
Sun Security Bank | End of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 4,277 5,924 7,952
InterBank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (13,964) (28,767) (37,994)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference [1] 6,129 9,022 33,991
InterBank | Beginning of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease)     40,095
InterBank | End of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 8,512 16,347 36,092
Valley Bank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Additions     22,976
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (11,933) (10,975) (4,788)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference [1] 8,414 8,159 (7,056)
Valley Bank | End of Period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) $ 4,797 $ 8,316 $ 11,132
[1] Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2016, totaling $506,000, $1.0 million, $1.8 million, $2.7 million and $1.6 million, respectively; for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2015, totaling $40,000, $1.1 million, $2.0 million, $4.8 million and $759,000, respectively; and for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2014, totaling $3.2 million, $2.4 million, $3.9 million, $9.2 million and $(9.6 million), respectively.