XML 74 R64.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7: FDIC Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Accretable Yield Changes for Acquired Loans (Tables)
3 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Accretable Yield Changes for Acquired Loans

 

Changes in the accretable yield for acquired loan pools were as follows for the three months ended March 31, 2016 and 2015:

 

 

 

 

 

 

Sun Security

 

 

 

 

 

TeamBank

 

Vantus Bank

 

Bank

 

InterBank

 

Valley Bank

(In Thousands)

 

 

 

 

 

 

 

 

 

Balance, January 1, 2015

$6,865

 

$4,453

 

$7,952

 

$36,092

 

$11,132

Accretion

(1,401)

 

(682)

 

(1,953)

 

(9,200)

 

(2,503)

Reclassification from

 

 

 

 

 

 

 

 

 

nonaccretable yield(1)

485

 

760

 

1,401

 

4,916

 

2,458

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2015

$5,949

 

$4,531

 

$7,400

 

$31,808

 

$11,087

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2016

$3,805

 

$3,360

 

$5,924

 

$16,347

 

$8,316

Accretion

(480)

 

(489)

 

(1,072)

 

(4,641)

 

(3,146)

Reclassification from

 

 

 

 

 

 

 

 

 

nonaccretable yield(1)

161

 

365

 

471

 

2,849

 

3,062

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2016

$3,486

 

$3,236

 

$5,323

 

$14,555

 

$8,232

 

(1)

Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses.  The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31, 2016, totaling $161,000, $365,000, $304,000, $690,000 and $612,000, respectively, and for the three months ended March 31, 2015, totaling $320,000, $374,000, $493,000, $929,000 and $608,000, respectively.