Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Changes in Accretable Yield for Acquired Loan Pools (Tables)

12 Months Ended

Dec. 31, 2015

Schedule of Changes in Accretable Yield for Acquired Loan Pools

			Sun
(In Thousands)	TeamBank	Vantus Bank	Security Bank	InterBank	Valley Bank

Balance, January 1, 2013	$12,128	$13,538	$11,259	$42,574	$--
Accretion	(9,473)	(8,940)	(16,885)	(28,667)	--
Reclassification from nonaccretable difference⁽¹⁾	4,747	1,127	16,739	26,188	--

Balance, December 31, 2013	7,402	5,725	11,113	40,095	--
Additions	--	--	--	--	22,976
Accretion	(4,138)	(3,835)	(10,590)	(37,994)	(4,788)
Reclassification from nonaccretable difference⁽¹⁾	3,601	2,563	7,429	33,991	(7,056)

Balance, December 31, 2014	6,865	4,453	7,952	36,092	11,132
Accretion	(3,265)	(2,541)	(5,487)	(28,767)	(10,975)
Reclassification from nonaccretable difference⁽¹⁾	205	1,448	3,459	9,022	8,159

Balance, December 31, 2015	$3,805	$3,360	$5,924	$16,347	$8,316

(1)

Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2015, totaling $40,000, $1.1 million, $2.0 million, $4.8 million and $759,000, respectively; for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2014, totaling $3.2 million, $2.4 million, $3.9 million, $9.2 million and $(9.6 million), respectively; and for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the year ended December 31, 2013, totaling $2.3 million, $611,000, $4.8 million and $146,000, respectively.