XML 78 R93.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 8: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
TeamBank    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion $ (1,401)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
$ (1,306)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 485us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
[1] 1,267us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
[1]
TeamBank | Beginning of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 6,865us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
7,402us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
TeamBank | End of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 5,949us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
7,363us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
Vantus Bank    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (682)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
(1,131)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 760us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
[1] 557us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
[1]
Vantus Bank | Beginning of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 4,453us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
5,725us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
Vantus Bank | End of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 4,531us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
5,151us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
Sun Security Bank    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (1,953)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
(2,817)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 1,401us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
[1] 1,711us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
[1]
Sun Security Bank | Beginning of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 7,952us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
11,113us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
Sun Security Bank | End of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 7,400us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
10,007us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
InterBank    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (9,200)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
(8,364)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 4,916us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
[1] 7,242us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
[1]
InterBank | Beginning of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 36,092us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
40,095us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
InterBank | End of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 31,808us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
38,973us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
Valley Bank    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (2,503)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 2,458us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
[1]  
Valley Bank | Beginning of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 11,132us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
/ us-gaap_CreationDateAxis
= fil_BeginningOfPeriodMember
 
Valley Bank | End of period    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) $ 11,087us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
/ us-gaap_CreationDateAxis
= fil_EndOfPeriodMember
 
[1] Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31, 2015, totaling $320,000, $374,000, $493,000, $929,000 and $608,000, respectively, and for the three months ended March 31, 2014, totaling $1.2 million, $557,000, $1.0 million and $1.2 million, respectively.