XML 59 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES -- CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Statements of Income    
Loans $ 45,949us-gaap_InterestAndFeeIncomeLoansAndLeases $ 39,308us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities and other 1,957us-gaap_InterestAndDividendIncomeSecurities 2,986us-gaap_InterestAndDividendIncomeSecurities
TOTAL INTEREST INCOME 47,906us-gaap_InterestAndDividendIncomeOperating 42,294us-gaap_InterestAndDividendIncomeOperating
Deposits 3,162us-gaap_InterestExpenseDeposits 2,660us-gaap_InterestExpenseDeposits
Federal Home Loan Bank advances 447us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 975us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Short-term borrowings and repurchase agreements 21us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 557us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Interest expense on subordinated debentures issued to capital trusts 151us-gaap_InterestExpenseJuniorSubordinatedDebentures 136us-gaap_InterestExpenseJuniorSubordinatedDebentures
TOTAL INTEREST EXPENSE 3,781us-gaap_InterestExpense 4,328us-gaap_InterestExpense
NET INTEREST INCOME 44,125us-gaap_InterestIncomeExpenseNet 37,966us-gaap_InterestIncomeExpenseNet
PROVISION FOR LOAN LOSSES 1,300us-gaap_ProvisionForLoanAndLeaseLosses 1,691us-gaap_ProvisionForLoanAndLeaseLosses
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 42,825fil_NetInterestIncomeAfterProvisionForLoanLosses1 36,275fil_NetInterestIncomeAfterProvisionForLoanLosses1
Commissions 281us-gaap_FeesAndCommissions 281us-gaap_FeesAndCommissions
Service charges and ATM fees 4,644us-gaap_FeesAndCommissionsDepositorAccounts 4,168us-gaap_FeesAndCommissionsDepositorAccounts
Net realized gains on sales of loans 940us-gaap_GainLossOnSalesOfLoansNet 549us-gaap_GainLossOnSalesOfLoansNet
Net realized gains on sales of available-for-sale securities   73us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Late charges and fees on loans 349us-gaap_FeesAndCommissionsOther 314us-gaap_FeesAndCommissionsOther
Loss on derivative interest rate products (92)fil_LossOnDerivativeInterestRateProducts (103)fil_LossOnDerivativeInterestRateProducts
Accretion (amortization) of income/expense related to business acquisitions (6,895)us-gaap_BusinessCombinationAcquisitionRelatedCosts (6,388)us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other income 717us-gaap_NoninterestIncomeOther 2,030us-gaap_NoninterestIncomeOther
TOTAL NON-INTEREST INCOME (56)us-gaap_NoninterestIncome 924us-gaap_NoninterestIncome
Salaries and employee benefits 14,577us-gaap_LaborAndRelatedExpense 13,017us-gaap_LaborAndRelatedExpense
Net occupancy and equipment expense 6,054us-gaap_OccupancyNet 5,403us-gaap_OccupancyNet
Postage 888us-gaap_PostageExpense 793us-gaap_PostageExpense
Insurance 979us-gaap_FederalDepositInsuranceCorporationPremiumExpense 926us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Advertising 432us-gaap_AdvertisingExpense 731us-gaap_AdvertisingExpense
Office supplies and printing 338us-gaap_SuppliesExpense 290us-gaap_SuppliesExpense
Telephone 765us-gaap_Communication 736us-gaap_Communication
Legal, audit and other professional fees 624us-gaap_ProfessionalFees 934us-gaap_ProfessionalFees
Expense on foreclosed assets 385us-gaap_ForeclosedRealEstateExpense 850us-gaap_ForeclosedRealEstateExpense
Partnership tax credit investment amortization 420fil_PartnershipTaxCreditInvestmentAmortization 453fil_PartnershipTaxCreditInvestmentAmortization
Other operating expenses 1,780us-gaap_OtherCostAndExpenseOperating 1,761us-gaap_OtherCostAndExpenseOperating
TOTAL NON-INTEREST EXPENSE 27,242us-gaap_NoninterestExpense 25,894us-gaap_NoninterestExpense
INCOME BEFORE INCOME TAXES 15,527us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 11,305us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
PROVISION FOR INCOME TAXES 3,874us-gaap_IncomeTaxExpenseBenefit 2,487us-gaap_IncomeTaxExpenseBenefit
NET INCOME 11,653us-gaap_NetIncomeLoss 8,818us-gaap_NetIncomeLoss
Preferred stock dividends 145us-gaap_PreferredStockDividendsAndOtherAdjustments 145us-gaap_PreferredStockDividendsAndOtherAdjustments
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 11,508us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 8,673us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
BASIC EARNINGS PER COMMON SHARE $ 0.84us-gaap_EarningsPerShareBasic $ 0.63us-gaap_EarningsPerShareBasic
DILUTED EARNINGS PER COMMON SHARE $ 0.83us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted
DIVIDENDS DECLARED PER COMMON SHARE $ 0.20us-gaap_CommonStockDividendsPerShareDeclared $ 0.20us-gaap_CommonStockDividendsPerShareDeclared