XML 186 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Great Southern Bancorp, Inc. -- Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest Income      
Loans $ 172,569us-gaap_InterestAndFeeIncomeLoansAndLeases $ 163,903us-gaap_InterestAndFeeIncomeLoansAndLeases $ 170,163us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities and other 10,793us-gaap_InterestAndDividendIncomeSecurities 14,892us-gaap_InterestAndDividendIncomeSecurities 23,345us-gaap_InterestAndDividendIncomeSecurities
Total interest income 183,362us-gaap_InterestAndDividendIncomeOperating 178,795us-gaap_InterestAndDividendIncomeOperating 193,508us-gaap_InterestAndDividendIncomeOperating
Interest Expense      
Deposits 11,225us-gaap_InterestExpenseDeposits 12,346us-gaap_InterestExpenseDeposits 20,720us-gaap_InterestExpenseDeposits
Federal Home Loan Bank advances 2,910us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 3,972us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 4,430us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Short-term borrowings and repurchase agreements 1,099us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 2,324us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 2,610us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Subordinated debentures issued to capital trust 567us-gaap_InterestExpenseJuniorSubordinatedDebentures 561us-gaap_InterestExpenseJuniorSubordinatedDebentures 617us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total interest expense 15,801us-gaap_InterestExpense 19,203us-gaap_InterestExpense 28,377us-gaap_InterestExpense
Net Interest Income 167,561us-gaap_InterestIncomeExpenseNet 159,592us-gaap_InterestIncomeExpenseNet 165,131us-gaap_InterestIncomeExpenseNet
Provision for Loan Losses 4,151us-gaap_ProvisionForLoanAndLeaseLosses 17,386us-gaap_ProvisionForLoanAndLeaseLosses 43,863us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income After Provision for Loan Losses 163,410fil_NetInterestIncomeAfterProvisionForLoanLosses 142,206fil_NetInterestIncomeAfterProvisionForLoanLosses 121,268fil_NetInterestIncomeAfterProvisionForLoanLosses
Noninterest Income      
Commissions 1,163us-gaap_FeesAndCommissions 1,065us-gaap_FeesAndCommissions 1,036us-gaap_FeesAndCommissions
Service charges and ATM fees 19,075us-gaap_FeesAndCommissionsDepositorAccounts 18,227us-gaap_FeesAndCommissionsDepositorAccounts 19,087us-gaap_FeesAndCommissionsDepositorAccounts
Net gains on loan sales 4,133us-gaap_GainLossOnSalesOfLoansNet 4,915us-gaap_GainLossOnSalesOfLoansNet 5,505us-gaap_GainLossOnSalesOfLoansNet
Net realized gains on sales of available-for-sale securities 2,139us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 243us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 2,666us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Recognized impairment of available-for-sale securities     (680)fil_RecognizedImpairmentOfAvailableForSaleSecurities
Late charges and fees on loans 1,400us-gaap_FeesAndCommissionsOther 1,264us-gaap_FeesAndCommissionsOther 1,028us-gaap_FeesAndCommissionsOther
Gain (loss) on derivative interest rate products (345)us-gaap_DerivativeGainLossOnDerivativeNet 295us-gaap_DerivativeGainLossOnDerivativeNet (38)us-gaap_DerivativeGainLossOnDerivativeNet
Gain recognized on business acquisitions 10,805us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount   31,312us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Accretion (amortization) of income/expense related to business acquisitions (27,868)us-gaap_AmortizationOfAcquisitionCosts (25,260)us-gaap_AmortizationOfAcquisitionCosts (18,693)us-gaap_AmortizationOfAcquisitionCosts
Other noninterest income 4,229us-gaap_NoninterestIncomeOther 4,566us-gaap_NoninterestIncomeOther 4,779us-gaap_NoninterestIncomeOther
Total noninterest income 14,731us-gaap_NoninterestIncome 5,315us-gaap_NoninterestIncome 46,002us-gaap_NoninterestIncome
Noninterest Expense      
Salaries and employee benefits 56,032us-gaap_LaborAndRelatedExpense 52,468us-gaap_LaborAndRelatedExpense 51,262us-gaap_LaborAndRelatedExpense
Net occupancy expense 23,541us-gaap_OccupancyCosts 20,658us-gaap_OccupancyCosts 20,179us-gaap_OccupancyCosts
Postage 3,578us-gaap_PostageExpense 3,315us-gaap_PostageExpense 3,301us-gaap_PostageExpense
Insurance 3,837us-gaap_FederalDepositInsuranceCorporationPremiumExpense 4,189us-gaap_FederalDepositInsuranceCorporationPremiumExpense 4,476us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Advertising 2,404us-gaap_AdvertisingExpense 2,165us-gaap_AdvertisingExpense 1,572us-gaap_AdvertisingExpense
Office supplies and printing 1,464us-gaap_SuppliesExpense 1,303us-gaap_SuppliesExpense 1,389us-gaap_SuppliesExpense
Telephone 2,866us-gaap_Communication 2,868us-gaap_Communication 2,768us-gaap_Communication
Legal, audit and other professional fees 3,957us-gaap_ProfessionalFees 4,348us-gaap_ProfessionalFees 4,323us-gaap_ProfessionalFees
Expense on foreclosed assets 5,636us-gaap_ForeclosedRealEstateExpense 4,068us-gaap_ForeclosedRealEstateExpense 8,748us-gaap_ForeclosedRealEstateExpense
Partnership tax credit 1,720fil_PartnershipTaxCredit 2,108fil_PartnershipTaxCredit 1,825fil_PartnershipTaxCredit
Other operating expenses 15,824us-gaap_OtherCostAndExpenseOperating 8,128us-gaap_OtherCostAndExpenseOperating 8,760us-gaap_OtherCostAndExpenseOperating
Total noninterest expense 120,859us-gaap_NoninterestExpense 105,618us-gaap_NoninterestExpense 108,603us-gaap_NoninterestExpense
Income from Continuing Operations Before Income Taxes 57,282us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 41,903us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 58,667us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Provision for Income Taxes 13,753us-gaap_IncomeTaxExpenseBenefit 8,174us-gaap_IncomeTaxExpenseBenefit 14,580us-gaap_IncomeTaxExpenseBenefit
Net Income from Continuing Operations 43,529us-gaap_IncomeLossFromContinuingOperations 33,729us-gaap_IncomeLossFromContinuingOperations 44,087us-gaap_IncomeLossFromContinuingOperations
Discontinued Operations      
Income from discontinued operations, net     4,619us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net Income 43,529us-gaap_NetIncomeLoss 33,729us-gaap_NetIncomeLoss 48,706us-gaap_NetIncomeLoss
Preferred stock dividends and discount accretion 579us-gaap_PreferredStockDividendsAndOtherAdjustments 579us-gaap_PreferredStockDividendsAndOtherAdjustments 608us-gaap_PreferredStockDividendsAndOtherAdjustments
Net Income Available to Common Shareholders $ 42,950us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 33,150us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 48,098us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings Per Common Share      
Basic $ 3.14us-gaap_EarningsPerShareBasic $ 2.43us-gaap_EarningsPerShareBasic $ 3.55us-gaap_EarningsPerShareBasic
Diluted $ 3.10us-gaap_EarningsPerShareDiluted $ 2.42us-gaap_EarningsPerShareDiluted $ 3.54us-gaap_EarningsPerShareDiluted
Earnings from Continuing Operations Per Common Share      
Basic $ 3.14us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.43us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.21us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Diluted $ 3.10us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.42us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 3.20us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare