XML 265 R200.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Changes in Accretable Yield for Acquired Loan Pools (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
TeamBank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion $ (4,138)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
$ (9,473)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
$ (20,129)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 3,601us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
[1] 4,747us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
[1] 17,595us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
[1]
TeamBank | Balance beginning of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease)     14,662us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_RangeAxis
= fil_BalanceBeginningOfPeriodMember
TeamBank | Balance end of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 6,865us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
7,402us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
12,128us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_TeambankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
Vantus Bank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (3,835)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
(8,940)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
(21,437)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 2,563us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
[1] 1,127us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
[1] 13,008us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
[1]
Vantus Bank | Balance beginning of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease)     21,967us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_RangeAxis
= fil_BalanceBeginningOfPeriodMember
Vantus Bank | Balance end of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 4,453us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
5,725us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
13,538us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_VantusBankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
Sun Security Bank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (10,590)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
(16,885)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
(15,851)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 7,429us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
[1] 16,739us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
[1] 14,341us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
[1]
Sun Security Bank | Balance beginning of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease)     12,769us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_RangeAxis
= fil_BalanceBeginningOfPeriodMember
Sun Security Bank | Balance end of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 7,952us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
11,113us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
11,259us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
InterBank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Additions     46,078us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (37,994)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
(28,667)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
(11,998)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 33,991us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
[1] 26,188us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
[1] 8,494us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
[1]
InterBank | Balance end of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 36,092us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
40,095us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
42,574us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_InterbankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
Valley Bank      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Additions 22,976us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
   
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (4,788)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
   
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference (7,056)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
[1]    
Valley Bank | Balance end of period      
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) $ 11,132us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldPeriodIncreaseDecrease
/ us-gaap_BusinessAcquisitionAxis
= fil_ValleyBankMember
/ us-gaap_RangeAxis
= fil_BalanceEndOfPeriodMember
   
[1] Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes inexpected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the year ended December 31, 2014, totaling $3.2 million, $2.4 million, $3.9 million, $9.2 million and $(9.6 million), respectively; for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the year ended December 31, 2013, totaling $2.3 million, $611,000, $4.8 million and $146,000, respectively; and for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the year ended December 31, 2012, totaling $5.2 million, $4.4 million, $3.6 million and $2.4 million, respectively.