XML 145 R197.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule Of Sun Security Bank FDIC Indemnification Asset (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Sun Security Bank Loans    
Initial basis for loss sharing determination, net of activity since acquisition date $ 59,618fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
$ 78,524fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (3,341)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
(5,062)fil_ReclassificationFromNonaccretableDiscountToAccretableDiscountDueToChangeInExpectedLossesNetOfAccretionToDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Original estimated fair value of assets, net of activity since acquisition date (52,166)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
(64,843)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Expected loss remaining 4,111fil_ExpectedLossRemaining
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
8,514fil_ExpectedLossRemaining
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Assumed loss sharing recovery percentage 65.00%fil_AssumedLossSharingRecoveryPercentage
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
70.00%fil_AssumedLossSharingRecoveryPercentage
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Estimated loss sharing value 2,676fil_EstimatedLossSharingValue
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
5,974fil_EstimatedLossSharingValue
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Indemnification assets to be amortized resulting from change in expected losses 2,662fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
4,049fil_IndemnificationAssetsToBeAmortizedResultingFromChangeInExpectedLosses
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Accretable discount on FDIC indemnification asset (267)fil_AccretableDiscountOnFDICIndemnificationAsset
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
(680)fil_AccretableDiscountOnFDICIndemnificationAsset
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
FDIC Indemnification Asset, Total 5,071fil_FdicIndemnificationAssetTotal
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
9,343fil_FdicIndemnificationAssetTotal
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Non-credit premium (discount), net of activity since acquisition date   (105)fil_NonCreditPremiumDiscountNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankLoansMember
Sun Security Bank Foreclosed Assets    
Initial basis for loss sharing determination, net of activity since acquisition date 2,325fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
3,582fil_InitialBasisForLossSharingDeterminationNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
Original estimated fair value of assets, net of activity since acquisition date (1,488)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
(2,193)fil_OriginalEstimatedFairValueOfAssetsNetOfActivitySinceAcquisitionDate
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
Expected loss remaining 837fil_ExpectedLossRemaining
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
1,389fil_ExpectedLossRemaining
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
Assumed loss sharing recovery percentage 80.00%fil_AssumedLossSharingRecoveryPercentage
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
80.00%fil_AssumedLossSharingRecoveryPercentage
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
Estimated loss sharing value 670fil_EstimatedLossSharingValue
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
1,111fil_EstimatedLossSharingValue
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
Accretable discount on FDIC indemnification asset (64)fil_AccretableDiscountOnFDICIndemnificationAsset
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
(93)fil_AccretableDiscountOnFDICIndemnificationAsset
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
FDIC Indemnification Asset, Total $ 606fil_FdicIndemnificationAssetTotal
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember
$ 1,018fil_FdicIndemnificationAssetTotal
/ us-gaap_BusinessAcquisitionAxis
= fil_SunSecurityBankForeclosedAssetsMember