XML 123 R105.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Changes Accretable Yield for Acquired Loan Pools (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
TeamBank
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion $ (887) $ (1,450) $ (3,169) $ (7,050)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 725 [1] 1,109 [1] 3,039 [2] 3,191 [2]
TeamBank | Beginning of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 7,434 8,610 7,402 12,128
TeamBank | End of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 7,272 8,269 7,272 8,269
Vantus Bank
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (859) (1,832) (2,990)  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 916 [1] (379) [1] 1,900 [2] 390 [2]
Vantus Bank | Beginning of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 4,578 8,647 5,725 13,538
Vantus Bank | End of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 4,635 6,436 4,635 6,436
Sun Security Bank
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (2,119) (4,795) (7,343) (13,021)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 789 [1] 5,293 [1] 4,327 [2] 12,315 [2]
Sun Security Bank | Beginning of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 9,427 10,055 11,113 11,259
Sun Security Bank | End of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 8,097 10,553 8,097 10,553
InterBank
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (10,002) (7,034) (28,404) (20,423)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Reclassifications from Nonaccretable Difference 4,857 [1] 7,774 [1] 24,272 [2] 13,556 [2]
InterBank | Beginning of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 41,108 34,967 40,095 42,574
InterBank | End of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 35,963 35,707 35,963 35,707
Valley Bank
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion (2,062)   (2,227)  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Additions     22,976  
Valley Bank | Beginning of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) 22,811      
Valley Bank | End of period
       
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) $ 20,749   $ 20,749  
[1] Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the three months ended September 30, 2014, totaling $522,000, $831,000, $139,000 and $707,000, respectively, and for the three months ended September 30, 2013, totaling $340,000, $0, $4.3 million and $7.3 million, respectively. There have not yet been any changes to the expected accretion of the loan pools for Valley Bank.
[2] Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the nine months ended September 30, 2014, totaling $2.8 million, $1.8 million, $1.5 million and $2.4 million, respectively, and for the nine months ended September 30, 2013, totaling $2.5 million, $516,000, $9.0 million and $14.9 million, respectively. There have not yet been any changes to the expected accretion of the loan pools for Valley Bank.