XML 42 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7: Loans and Allowance For Loan Losses: Schedule of Balance in Allowance for Loan Losses Based on Portfolio Segment and Impairment (Tables)
3 Months Ended
Mar. 31, 2014
Tables/Schedules  
Schedule of Balance in Allowance for Loan Losses Based on Portfolio Segment and Impairment

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2014:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance January 1, 2014

$6,235

$2,678

$16,939

$4,464

$6,451

$3,349

$40,116

Provision (benefit) charged to expense

(548)

(687)

1,641

2,582

(2,307)

1,010

1,691

Losses charged off

(1,192)

--

(381)

(35)

(1,949)

(1,020)

(4,577)

Recoveries

143

7

244

60

146

445

1,045

Balance March 31, 2014

$4,638

$1,998

$18,443

$7,071

$2,341

$3,784

$38,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$1,394

$--

$1,503

$2,791

$174

$193

$6,055

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$3,244

$1,998

$16,940

$4,280

$2,166

$3,591

$32,219

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$--

$--

$--

$--

$1

$--

$1

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$11,501

$10,942

$29,665

$12,616

$4,771

$1,222

$70,717

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$288,993

$299,022

$839,385

$272,305

$314,577

$299,442

$2,313,724

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$206,236

$35,270

$81,610

$2,266

$4,025

$45,823

$375,230

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Balance January 1, 2013

$6,822

$4,327

$17,441

$3,938

$5,096

$3,025

$40,649

Provision (benefit) charged to expense

(337)

2,031

3,590

1,240

1,735

(34)

8,225

Losses charged off

(919)

(1,895)

(4,343)

(53)

(1,018)

(917)

(9,145)

Recoveries

9

19

124

5

25

637

819

Balance March 31, 2013

$5,575

$4,482

$16,812

$5,130

$5,838

$2,711

$40,548

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2013:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$2,501

$--

$90

$473

$4,162

$218

$7,444

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$3,734

$2,678

$16,845

$3,991

$2,287

$3,131

$32,666

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$--

$--

$4

$--

$2

$--

$6

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Individually evaluated for

 

 

 

 

 

 

 

impairment

$13,055

$10,983

$31,591

$12,628

$8,755

$1,389

$78,401

Collectively evaluated for

 

 

 

 

 

 

 

impairment

$297,057

$314,616

$791,329

$229,232

$306,514

$273,871

$2,212,619

Loans acquired and

 

 

 

 

 

 

 

accounted for under ASC

 

 

 

 

 

 

 

310-30

$206,964

$35,095

$84,591

$6,989

$4,883

$47,642

$386,164