Maryland | 0-18082 | 43-1524856 |
(State or other jurisdiction of incorporation) |
(Commission File No.) | (IRS Employer Identification Number) |
1451 East Battlefield, Springfield, Missouri | 65804 |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibits |
||
99.1 | Press release dated April 23, 2013 |
GREAT SOUTHERN BANCORP, INC. |
Date: | April 24, 2013 | By: |
/s/ Joseph W. Turner
|
Joseph W. Turner, President | |||
and Chief Executive Officer |
Exhibit No. | Description |
99.1 | Press release dated April 23, 2013 |
·
|
Asset Quality: Non-performing assets and potential problem loans, excluding those covered by FDIC loss sharing agreements, totaled $112.1 million at March 31, 2013, a decrease of $9.9 million from December 31, 2012, and a decrease of $18.9 million from March 31, 2012. Non-performing assets, excluding FDIC-covered non-performing assets, at March 31, 2013, were $73.0 million, an increase of $388,000 from $72.6 million at December 31, 2012, and an increase of $3.1 million from $69.9 million at March 31, 2012. Non-performing assets were 1.81% of total assets at March 31, 2013, compared to 1.84% at December 31, 2012, and 1.81% at March 31, 2012. Net charge-offs were $8.3 million for the quarter ended March 31, 2013. $2.2 million of the net charge-off total for the quarter was related to loans covered by the loss sharing agreements with the FDIC. Under these agreements, the FDIC will reimburse the Bank for 80% of the losses, resulting in the Bank only realizing a 20% loss on the $2.2 million of charge-offs on covered loans.
|
·
|
Total Loans: Total gross loans, including FDIC-covered loans, increased $15.5 million from December 31, 2012, to March 31, 2013. Decreases in the FDIC-covered loan portfolios totaled $35.9 million. Excluding covered loans and mortgage loans held for sale, total loans increased $52.2 million from December 31, 2012, to March 31, 2013, primarily in the areas of commercial real estate loans, commercial business loans, consumer loans and other residential loans, partially offset by a decrease in one-to four-family residential loans.
|
·
|
Net Interest Income: Net interest income for the first quarter of 2013 increased $5.3 million to $42.1 million compared to $36.8 million for the first quarter of 2012. Net interest margin was 4.76% for the quarter ended March 31, 2013, compared to 4.29% for the first quarter in 2012 and 5.01% for the quarter ended December 31, 2012. These changes were primarily the result of variations in the yield accretion on acquired loans due to improvements in expected cash flows in the 2013 period when compared to the first quarter 2012 period. The positive impact on net interest margin from the additional yield accretion on acquired loan pools that was recorded during the period was 118 basis points for the quarter ended March 31, 2013, 72 basis points for the quarter ended March 31, 2012, and 135 basis points for the quarter ended December 31, 2012. For further discussion on the additional yield accretion of the discount on acquired loan pools, see the “Net Interest Income” section of this release.
|
·
|
Capital: The capital position of the Company continues to be strong, significantly exceeding the “well capitalized” thresholds established by regulators. On a preliminary basis, as of March 31, 2013, the Company’s Tier 1 leverage ratio was 9.6%, Tier 1 risk-based capital ratio was 15.7%, and total risk-based capital ratio was 17.0%.
|
(In thousands, except per share data)
|
Three Months Ended
March 31,
|
|||||||
2013
|
2012
|
|||||||
Net interest income
|
$ | 42,132 | $ | 36,773 | ||||
Provision for loan losses
|
8,225 | 10,077 | ||||||
Non-interest income
|
2,924 | 6,087 | ||||||
Non-interest expense
|
26,942 | 24,984 | ||||||
Provision for income taxes
|
1,495 | 661 | ||||||
Net income from continuing operations
|
8,394 | 7,138 | ||||||
Income from discontinued operations, net of tax
|
— | 359 | ||||||
Net income
|
$ | 8,394 | $ | 7,497 | ||||
Net income available to common shareholders
|
$ | 8,249 | $ | 7,353 | ||||
Earnings per diluted common share
|
$ | 0.60 | $ | 0.54 | ||||
Earnings from continuing operations per diluted
common share
|
$ | 0.60 | $ | 0.52 | ||||
Three Months Ended
|
||||||||||
March 31, 2013
|
March 31, 2012
|
|||||||||
(In thousands, except basis points data)
|
||||||||||
Impact on net interest income/
net interest margin (in basis points)
|
$ | 10,433 |
118 bps
|
$ | 6,163 |
72 bps
|
||||
Non-interest income
|
(8,335 | ) | (4,531 | ) | ||||||
Net impact to pre-tax income
|
$ | 2,098 | $ | 1,632 |
·
|
Amortization of income related to business acquisitions: There was a larger decrease to non-interest income from amortization related to business acquisitions compared to the prior year quarter. The net amortization, an amount which reduces non-interest income, increased $4.1 million from the prior year quarter. As described above in the net interest income section, due to the increase in cash flows expected to be collected from the TeamBank, Vantus Bank, Sun Security Bank and InterBank FDIC-covered loan portfolios, $8.3 million of amortization (decrease in non-interest income) was recorded in the quarter ended March 31, 2013. This amortization (decrease in non-interest income) amount was up $3.8 million from the $4.5 million that was recorded in the quarter ended March 31, 2012, relating to reductions of expected reimbursements under the loss sharing agreements with the FDIC. Offsetting this, the Bank had additional income from the accretion of the discount on the indemnification assets related to the FDIC-assisted acquisition involving InterBank, which was completed in April 2012. Income from the accretion of the discount related to all of the acquisitions was $1.1 million for the quarter ended March 31, 2013, compared to $2.7 million for the three months ended March 31, 2012. In addition, as noted in the “Asset Quality” discussion on page one, and the “Provision for Loans Losses and Allowance for Loan Losses” section below, the Bank recorded a loan loss provision of $2.2 million related to FDIC-covered loans during the quarter ended March 31, 2013. Under the loss sharing agreements, the FDIC will reimburse the Bank for 80% of the losses, so the Bank has recorded income of approximately $1.8 million for that expected reimbursement.
|
·
|
Other income: Other income increased $591,000 compared to the prior year. The Bank received a payment of approximately $480,000 from MasterCard due to increased volume of debit card usage. Depending on usage levels, the Bank could receive future payments from MasterCard. In addition, the Bank sold a parcel of real estate that had been previously acquired as a possible branch location at a gain of approximately $730,000. In the first quarter 2012, the Bank sold or utilized several state tax credits that resulted in a gain of $885,000, with no similar gain in the first quarter of 2013.
|
·
|
Gains on sales of single-family loans: Gains on sales of single-family loans increased $279,000 compared to the prior year quarter. This was due to an increase in originations of fixed-rate loans due to lower fixed rates, which were then sold in the secondary market.
|
·
|
InterBank FDIC-assisted acquisition: Non-interest expense increased $673,000 for the quarter ended March 31, 2013, when compared to the quarter ended March 31, 2012, due to operating costs related to the operations acquired in the FDIC-assisted acquisition involving the former InterBank on April 27, 2012. This amount included salaries and benefits of $212,000, occupancy expense of $167,000, and rent and leases expense of $107,000.
|
·
|
Salaries and employee benefits: Salaries and employee benefits increased $685,000 compared to the prior year quarter. As noted above, $212,000 of the increase is due to the salaries related to the former InterBank banking centers. The remaining increase is due to continued internal growth of the Company and the increased number of employees, and salary increases for existing employees.
|
·
|
Foreclosure-related expenses: Expenses on foreclosed assets increased $616,000 for the quarter ended March 31, 2013, when compared to the quarter ended March 31, 2012, due primarily to increases in the write-downs of carrying values of foreclosed assets and losses on sales of assets.
|
·
|
Net occupancy expense: Net occupancy expense increased $433,000 compared to the prior year quarter. As noted above, $167,000 of the increase is due to the expenses related to the former InterBank locations. $51,000 of the increase is due to additional occupancy expense related to the Olathe, Kan., and West Republic Road, Springfield, Mo., banking centers which were new locations that replaced existing locations during 2012.
|
·
|
Partnership tax credit: The partnership tax credit expense increased $220,000 from the prior year quarter. The Company has invested in certain federal low-income housing tax credits and federal new market tax credits. These credits are typically purchased at 70-90% of the amount of the credit and are generally utilized to offset taxes payable over ten-year and seven-year periods, respectively. During the quarter ended March 31, 2013, tax credits used to reduce the Company’s tax expense totaled $1.9 million, up $275,000 from $1.6 million for the quarter ended March 31, 2012. These tax credits resulted in corresponding amortization expense of $1.4 million during the quarter ended March 31, 2013, up $220,000 from $1.2 million for the quarter ended March 31, 2012. The net result of these transactions was an increase to non-interest expense and a decrease to income tax expense, which positively impacted the Company’s effective tax rate, but negatively impacted the Company’s non-interest expense and efficiency ratio.
|
Beginning
Balance,
January 1
|
Additions to
Non-
Performing
|
Removed
from Non-
Performing
|
Transfers
to Potential
Problem
Loans
|
Transfers to
Foreclosed
Assets
|
Charge-Offs
|
Payments
|
Ending
Balance,
March 31
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
One- to four-family construction
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Subdivision construction
|
2 | — | — | — | — | — | — | 2 | ||||||||||||||||||||||||
Land development
|
2,471 | 258 | — | — | (2,087 | ) | — | (7 | ) | 635 | ||||||||||||||||||||||
Commercial construction
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
One- to four-family residential
|
4,409 | 223 | — | (387 | ) | (502 | ) | (597 | ) | (101 | ) | 3,045 | ||||||||||||||||||||
Other residential
|
-- | 3,822 | — | — | — | — | — | 3,822 | ||||||||||||||||||||||||
Commercial real estate
|
8,324 | 3,276 | — | — | (468 | ) | (1,437 | ) | (254 | ) | 9,441 | |||||||||||||||||||||
Other commercial
|
6,248 | 1,565 | — | — | (107 | ) | (348 | ) | (135 | ) | 7,223 | |||||||||||||||||||||
Consumer
|
1,024 | 465 | (288 | ) | — | (17 | ) | (55 | ) | (100 | ) | 1,029 | ||||||||||||||||||||
Total
|
$ | 22,478 | $ | 9,609 | $ | (288 | ) | $ | (387 | ) | $ | (3,181 | ) | $ | (2,437 | ) | $ | (597 | ) | $ | 25,197 | |||||||||||
Beginning
Balance,
January 1
|
Additions
to Potential
Problem
|
Removed
from
Potential
Problem
|
Transfers to
Non-
Performing
|
Transfers to
Foreclosed
Assets
|
Charge-Offs
|
Payments
|
Ending
Balance,
March 31
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
One- to four-family construction
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Subdivision construction
|
1,652 | — | (76 | ) | — | — | — | (4 | ) | 1,572 | ||||||||||||||||||||||
Land development
|
8,814 | — | — | — | — | — | — | 8,814 | ||||||||||||||||||||||||
Commercial construction
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
One- to four-family residential
|
5,386 | 387 | (959 | ) | — | (105 | ) | (244 | ) | (699 | ) | 3,766 | ||||||||||||||||||||
Other residential
|
8,487 | 851 | (4,414 | ) | — | — | (1,895 | ) | — | 3,029 | ||||||||||||||||||||||
Commercial real estate
|
21,913 | 3,807 | — | (780 | ) | (3,500 | ) | (1,013 | ) | (877 | ) | 19,550 | ||||||||||||||||||||
Other commercial
|
3,042 | 855 | — | (1,472 | ) | — | (83 | ) | (5 | ) | 2,337 | |||||||||||||||||||||
Consumer
|
129 | — | (56 | ) | (5 | ) | — | — | (15 | ) | 53 | |||||||||||||||||||||
Total
|
$ | 49,423 | $ | 5,900 | $ | (5,505 | ) | $ | (2,257 | ) | $ | (3,605 | ) | $ | (3,235 | ) | $ | (1,600 | ) | $ | 39,121 | |||||||||||
Beginning
Balance,
January 1
|
Additions
|
ORE Sales
|
Capitalized
Costs
|
ORE Write-
Downs
|
Ending
Balance,
March 31
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
One-to four-family construction
|
$ | 627 | $ | — | $ | (303 | ) | $ | — | $ | — | $ | 324 | |||||||||||
Subdivision construction
|
17,147 | — | (1,263 | ) | 31 | (192 | ) | 15,723 | ||||||||||||||||
Land development
|
14,058 | 2,087 | (758 | ) | 45 | — | 15,432 | |||||||||||||||||
Commercial construction
|
6,511 | — | (2,746 | ) | — | — | 3,765 | |||||||||||||||||
One- to four-family residential
|
1,200 | 607 | (361 | ) | — | (28 | ) | 1,418 | ||||||||||||||||
Other residential
|
7,232 | — | — | — | — | 7,232 | ||||||||||||||||||
Commercial real estate
|
2,738 | 3,968 | (3,538 | ) | — | — | 3,168 | |||||||||||||||||
Commercial business
|
160 | — | (34 | ) | — | — | 126 | |||||||||||||||||
Consumer
|
471 | 628 | (474 | ) | — | — | 625 | |||||||||||||||||
Total
|
$ | 50,144 | $ | 7,290 | $ | (9,477 | ) | $ | 76 | $ | (220 | ) | $ | 47,813 | ||||||||||
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Selected Financial Condition Data:
|
(In thousands)
|
|||||||
Total assets
|
$ | 4,037,037 | $ | 3,955,182 | ||||
Loans receivable, gross
|
2,375,757 | 2,360,287 | ||||||
Allowance for loan losses
|
40,548 | 40,649 | ||||||
Foreclosed assets, net
|
65,258 | 68,874 | ||||||
Available-for-sale securities, at fair value
|
814,716 | 807,010 | ||||||
Deposits
|
3,219,764 | 3,153,193 | ||||||
Total borrowings
|
402,721 | 391,114 | ||||||
Total stockholders’ equity
|
375,893 | 369,874 | ||||||
Common stockholders’ equity
|
317,950 | 311,931 | ||||||
Non-performing assets (excluding FDIC-covered assets)
|
73,010 | 72,622 |
Three Months Ended
|
Three Months Ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2013
|
2012
|
2012
|
||||||||||
Selected Operating Data:
|
(Dollars in thousands, except per share data)
|
|||||||||||
Interest income
|
$ | 47,356 | $ | 44,677 | $ | 50,451 | ||||||
Interest expense
|
5,224 | 7,904 | 5,824 | |||||||||
Net interest income
|
42,132 | 36,773 | 44,627 | |||||||||
Provision for loan losses
|
8,225 | 10,077 | 7,786 | |||||||||
Non-interest income
|
2,924 | 6,087 | 1,981 | |||||||||
Non-interest expense
|
26,942 | 24,984 | 30,267 | |||||||||
Provision for income taxes
|
1,495 | 661 | 176 | |||||||||
Net income from continuing operations
|
8,394 | 7,138 | 8,379 | |||||||||
Income from discontinued operations
|
— | 359 | 4,070 | |||||||||
Net income
|
$ | 8,394 | $ | 7,497 | $ | 12,449 | ||||||
Net income available-to-common shareholders
|
$ | 8,249 | $ | 7,353 | $ | 12,281 |
At or For the
|
||||||||||||
At or For the Three Months Ended
|
Three Months Ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2013
|
2012
|
2012
|
||||||||||
Per Common Share:
|
(Dollars in thousands, except per share data)
|
|||||||||||
Net income (fully diluted)
|
$ | 0.60 | $ | 0.54 | $ | 0.90 | ||||||
Net income from continuing operations (fully diluted)
|
$ | 0.60 | $ | 0.52 | $ | 0.60 | ||||||
Book value
|
$ | 23.36 | $ | 20.27 | $ | 22.94 | ||||||
Earnings Performance Ratios:
(includes discontinued operations)
|
||||||||||||
Annualized return on average assets
|
0.84 | % | 0.78 | % | 1.25 | % | ||||||
Annualized return on average stockholders’ equity
|
10.55 | % | 10.96 | % | 16.03 | % | ||||||
Net interest margin
|
4.76 | % | 4.29 | % | 5.01 | % | ||||||
Average interest rate spread
|
4.69 | % | 4.16 | % | 4.95 | % | ||||||
Efficiency ratio
|
59.80 | % | 59.26 | % | 58.30 | % | ||||||
Non-interest expense to average total assets
|
2.69 | % | 2.79 | % | 3.17 | % | ||||||
Asset Quality Ratios:
|
||||||||||||
Allowance for loan losses to period-end loans
|
2.15 | % | 2.30 | % | 2.21 | % | ||||||
Non-performing assets to period-end assets
|
1.81 | % | 1.81 | % | 1.84 | % | ||||||
Non-performing loans to period-end loans
|
1.05 | % | 1.12 | % | 0.94 | % | ||||||
Annualized net charge-offs to average loans
|
1.76 | % | 2.00 | % | 1.60 | % |
March 31,
2013
|
December 31,
2012
|
|||||||
Assets
|
||||||||
Cash
|
$ | 88,319 | $ | 107,949 | ||||
Interest-bearing deposits in other financial institutions
|
392,954 | 295,855 | ||||||
Federal funds sold
|
— | 337 | ||||||
Cash and cash equivalents
|
481,273 | 404,141 | ||||||
Available-for-sale securities
|
814,716 | 807,010 | ||||||
Held-to-maturity securities
|
920 | 920 | ||||||
Mortgage loans held for sale
|
27,764 | 26,829 | ||||||
Loans receivable (1), net of allowance for loan losses of $40,548 – March
2013; $40,649 - December 2012
|
2,335,209 | 2,319,638 | ||||||
FDIC indemnification asset
|
98,106 | 117,263 | ||||||
Interest receivable
|
12,432 | 12,755 | ||||||
Prepaid expenses and other assets
|
83,831 | 79,560 | ||||||
Foreclosed assets held for sale (2), net
|
65,258 | 68,874 | ||||||
Premises and equipment, net
|
101,934 | 102,286 | ||||||
Goodwill and other intangible assets
|
5,504 | 5,811 | ||||||
Federal Home Loan Bank stock
|
10,090 | 10,095 | ||||||
Total Assets
|
$ | 4,037,037 | $ | 3,955,182 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ | 3,219,764 | $ | 3,153,193 | ||||
Federal Home Loan Bank advances
|
126,401 | 126,730 | ||||||
Securities sold under reverse repurchase agreements with customers
|
191,702 | 179,644 | ||||||
Structured repurchase agreements
|
53,026 | 53,039 | ||||||
Short-term borrowings
|
663 | 772 | ||||||
Subordinated debentures issued to capital trust
|
30,929 | 30,929 | ||||||
Accrued interest payable
|
1,265 | 1,322 | ||||||
Advances from borrowers for taxes and insurance
|
3,687 | 2,154 | ||||||
Accounts payable and accrued expenses
|
15,485 | 12,128 | ||||||
Current and deferred income taxes
|
18,222 | 25,397 | ||||||
Total Liabilities
|
3,661,144 | 3,585,308 | ||||||
Stockholders’ Equity
|
||||||||
Capital stock
|
||||||||
Serial preferred stock - SBLF, $.01 par value; authorized 1,000,000
shares; issued and outstanding 2013 and 2012 – 57,943 shares
|
57,943 | 57,943 | ||||||
Common stock, $.01 par value; authorized 20,000,000 shares; issued
and outstanding March 2013 – 13,612,846 shares; December 2012
– 13,596,335 shares
|
136 | 136 | ||||||
Additional paid-in capital
|
18,597 | 18,394 | ||||||
Retained earnings
|
282,762 | 276,751 | ||||||
Accumulated other comprehensive gain
|
16,455 | 16,650 | ||||||
Total Stockholders’ Equity
|
375,893 | 369,874 | ||||||
Total Liabilities and Stockholders’ Equity
|
$ | 4,037,037 | $ | 3,955,182 | ||||
(1)
|
At March 31, 2013 and December 31, 2012, includes loans, net of discounts, totaling $488.0 million and $523.8 million, respectively, which are subject to FDIC support through loss sharing agreements.
|
(2)
|
At March 31, 2013 and December 31, 2012, includes foreclosed assets, net of discounts, totaling $17.4 million and $18.7 million, respectively, which are subject to FDIC support through loss sharing agreements.
|
Consolidated Statements of Income
|
(In thousands)
|
Three Months Ended
|
Three Months Ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2013
|
2012
|
2012
|
||||||||||
Interest Income
|
||||||||||||
Loans
|
$ | 42,778 | $ | 37,897 | $ | 45,591 | ||||||
Investment securities and other
|
4,578 | 6,780 | 4,860 | |||||||||
47,356 | 44,677 | 50,451 | ||||||||||
Interest Expense
|
||||||||||||
Deposits
|
3,527 | 5,784 | 4,058 | |||||||||
Federal Home Loan Bank advances
|
974 | 1,274 | 1,001 | |||||||||
Short-term borrowings and repurchase agreements
|
583 | 687 | 617 | |||||||||
Subordinated debentures issued to capital trust
|
140 | 159 | 148 | |||||||||
5,224 | 7,904 | 5,824 | ||||||||||
Net Interest Income
|
42,132 | 36,773 | 44,627 | |||||||||
Provision for Loan Losses
|
8,225 | 10,077 | 7,786 | |||||||||
Net Interest Income After Provision for Loan Losses
|
33,907 | 26,696 | 36,841 | |||||||||
Noninterest Income
|
||||||||||||
Commissions
|
328 | 274 | 267 | |||||||||
Service charges and ATM fees
|
4,427 | 4,492 | 4,815 | |||||||||
Net gains on loan sales
|
1,429 | 1,150 | 1,855 | |||||||||
Net realized gains on sales of available-for-sale securities
|
34 | 28 | 618 | |||||||||
Recognized impairments of available-for-sale securities
|
— | — | (418 | ) | ||||||||
Late charges and fees on loans
|
300 | 173 | 422 | |||||||||
Net change in interest rate swap fair value
|
61 | 96 | 86 | |||||||||
Accretion (amortization) of income related to business acquisitions
|
(5,868 | ) | (1,748 | ) | (6,546 | ) | ||||||
Other income
|
2,213 | 1,622 | 882 | |||||||||
2,924 | 6,087 | 1,981 | ||||||||||
Noninterest Expense
|
||||||||||||
Salaries and employee benefits
|
13,222 | 12,537 | 12,420 | |||||||||
Net occupancy expense
|
5,135 | 4,702 | 4,945 | |||||||||
Postage
|
793 | 808 | 828 | |||||||||
Insurance
|
1,165 | 1,097 | 1,155 | |||||||||
Advertising
|
475 | 335 | 357 | |||||||||
Office supplies and printing
|
307 | 380 | 329 | |||||||||
Telephone
|
687 | 713 | 681 | |||||||||
Legal, audit and other professional fees
|
802 | 860 | 957 | |||||||||
Expense on foreclosed assets
|
1,055 | 439 | 4,545 | |||||||||
Partnership tax credit
|
1,385 | 1,165 | 1,983 | |||||||||
Other operating expenses
|
1,916 | 1,948 | 2,067 | |||||||||
26,942 | 24,984 | 30,267 | ||||||||||
Income Before Income Taxes
|
9,889 | 7,799 | 8,555 | |||||||||
Provision for Income Taxes
|
1,495 | 661 | 176 | |||||||||
Net Income from Continuing Operations
|
8,394 | 7,138 | 8,379 | |||||||||
Discontinued Operations
|
||||||||||||
Income from discontinued operations (including gain on
|
||||||||||||
disposal in the three months ended December 31, 2012
|
||||||||||||
of $6,114), net of income taxes
|
— | 359 | 4,070 | |||||||||
Net Income
|
8,394 | 7,497 | 12,449 | |||||||||
Preferred Stock Dividends and Discount Accretion
|
145 | 144 | 168 | |||||||||
Net Income Available to Common Shareholders
|
$ | 8,249 | $ | 7,353 | $ | 12,281 | ||||||
Three Months Ended
|
Three Months Ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2013
|
2012
|
2012
|
||||||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$ | 0.61 | $ | 0.54 | $ | 0.90 | ||||||
Diluted
|
$ | 0.60 | $ | 0.54 | $ | 0.90 | ||||||
Earnings from Continuing Operations Per Common Share
|
||||||||||||
Basic
|
$ | 0.61 | $ | 0.52 | $ | 0.60 | ||||||
Diluted
|
$ | 0.60 | $ | 0.52 | $ | 0.60 | ||||||
Dividends Declared Per Common Share
|
$ | 0.18 | $ | 0.18 | $ | 0.18 | ||||||
March 31,
2013(1)
|
Three Months Ended
March 31, 2013
|
Three Months Ended
March 31, 2012
|
||||||||||||||||||||||||||
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||||||||||
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||
One- to four-family residential
|
4.92 | % | $ | 502,080 | $ | 9,543 | 7.71 | % | $ | 361,024 | $ | 6,260 | 6.97 | % | ||||||||||||||
Other residential
|
4.90 | 318,489 | 6,225 | 7.93 | 280,733 | 4,449 | 6.37 | |||||||||||||||||||||
Commercial real estate
|
5.05 | 784,490 | 13,168 | 6.81 | 783,164 | 13,450 | 6.91 | |||||||||||||||||||||
Construction
|
4.82 | 207,786 | 4,408 | 8.60 | 258,213 | 4,810 | 7.49 | |||||||||||||||||||||
Commercial business
|
5.13 | 239,231 | 3,536 | 6.00 | 220,708 | 3,537 | 6.45 | |||||||||||||||||||||
Other loans
|
6.28 | 282,032 | 5,025 | 7.23 | 220,392 | 4,425 | 8.07 | |||||||||||||||||||||
Industrial revenue bonds
|
5.65 | 59,618 | 873 | 5.94 | 66,370 | 966 | 5.86 | |||||||||||||||||||||
Total loans receivable
|
5.28 | 2,393,726 | 42,778 | 7.25 | 2,190,604 | 37,897 | 6.96 | |||||||||||||||||||||
Investment securities
|
2.68 | 821,354 | 4,482 | 2.21 | 900,765 | 6,648 | 2.97 | |||||||||||||||||||||
Other interest-earning assets
|
0.14 | 374,012 | 96 | 0.10 | 356,886 | 132 | 0.15 | |||||||||||||||||||||
Total interest-earning assets
|
4.15 | 3,589,092 | 47,356 | 5.35 | 3,448,255 | 44,677 | 5.21 | |||||||||||||||||||||
Non-interest-earning assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents
|
87,401 | 77,487 | ||||||||||||||||||||||||||
Other non-earning assets
|
323,698 | 324,691 | ||||||||||||||||||||||||||
Total assets
|
$ | 4,000,191 | $ | 3,850,433 | ||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
Interest-bearing demand and
|
||||||||||||||||||||||||||||
savings
|
0.26 | $ | 1,632,245 | 1,183 | 0.29 | $ | 1,241,670 | 2,069 | 0.67 | |||||||||||||||||||
Time deposits
|
0.78 | 1,167,947 | 2,344 | 0.81 | 1,302,867 | 3,715 | 1.15 | |||||||||||||||||||||
Total deposits
|
0.47 | 2,800,192 | 3,527 | 0.51 | 2,544,537 | 5,784 | 0.91 | |||||||||||||||||||||
Short-term borrowings and repurchase
agreements
|
0.97 | 259,998 | 583 | 0.91 | 268,603 | 687 | 1.03 | |||||||||||||||||||||
Subordinated debentures issued to
capital trust
|
1.87 | 30,929 | 140 | 1.84 | 30,929 | 159 | 2.07 | |||||||||||||||||||||
FHLB advances
|
3.08 | 126,596 | 974 | 3.12 | 178,844 | 1,274 | 2.86 | |||||||||||||||||||||
Total interest-bearing liabilities
|
0.63 | 3,217,715 | 5,224 | 0.66 | 3,022,913 | 7,904 | 1.05 | |||||||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||||||
Demand deposits
|
385,458 | 490,364 | ||||||||||||||||||||||||||
Other liabilities
|
20,964 | 5,551 | ||||||||||||||||||||||||||
Total liabilities
|
3,624,137 | 3,518,828 | ||||||||||||||||||||||||||
Stockholders’ equity
|
376,054 | 331,605 | ||||||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 4,000,191 | $ | 3,850,433 | ||||||||||||||||||||||||
Net interest income:
|
||||||||||||||||||||||||||||
Interest rate spread
|
3.52 | % | $ | 42,132 | 4.69 | % | $ | 36,773 | 4.16 | % | ||||||||||||||||||
Net interest margin*
|
4.76 | % | 4.29 | % | ||||||||||||||||||||||||
Average interest-earning assets to
average interest-bearing liabilities
|
111.5 | % | 114.1 | % |
(1)
|
The yield/rate on loans at March 31, 2013 does not include the impact of the adjustments to the accretable yield (income) on loans acquired in the FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the three months ended March 31, 2013.
|