XML 150 R164.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Sun Security Bank FDIC Indemnification Asset (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
FDIC indemnification asset $ 117,263 $ 108,004
Sun Security Bank | Loans
   
Initial basis for loss sharing determination, net of activity since acquisition date 126,933 217,549
Non-credit premium (discount), net of activity since acquisition date (1,079) (2,658)
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (4,182)  
Original estimated fair value of assets, net of activity since acquisition date (91,519) (144,626)
Expected loss remaining 30,153 70,265
Assumed loss sharing recovery percentage 76.00% 79.00%
Estimated loss sharing value 23,017 55,382
Indemnification assets to be amortized resulting from change in expected losses 3,345  
Accretable discount on FDIC indemnification asset (2,867) (5,457)
FDIC indemnification asset 23,495 49,925
Sun Security Bank | Foreclosed Assets
   
Initial basis for loss sharing determination, net of activity since acquisition date 10,980 20,964
Original estimated fair value of assets, net of activity since acquisition date (6,227) (8,338)
Expected loss remaining 4,753 12,626
Assumed loss sharing recovery percentage 80.00% 80.00%
Estimated loss sharing value 3,785 10,101
Accretable discount on FDIC indemnification asset (561) (1,811)
FDIC indemnification asset $ 3,224 $ 8,290