XML 51 R100.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 8: Loss Sharing Agreements and FDIC Indemnification Assets: Schedule of Business Acquisition TeamBank (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
TeamBank Loans
   
Initial basis for loss sharing determination, net of activity since acquisition date $ 102,895 $ 164,284
Non-credit premium (discount), net of activity since acquisition date (321) (1,363)
Reclassification from nonaccretable discount to accretable discount due to change in expected losses (net of accretion to date) (4,199) (6,093)
Original estimated fair value of assets, net of activity since acquisition date (87,873) (128,875)
Expected loss remaining 10,502 27,953
Assumed loss sharing recovery percentage 80.00% 80.00%
Estimated loss sharing value 8,421 22,404
Indemnification assets to be amortized resulting from change in expected losses 3,541 5,726
Accretable discount on FDIC indemnification asset (1,034) (2,719)
Total FDIC indemnification asset 10,928 25,411
TeamBank Foreclosed Assets
   
Initial basis for loss sharing determination, net of activity since acquisition date 15,372 16,225
Original estimated fair value of assets, net of activity since acquisition date (10,682) (10,342)
Expected loss remaining 4,690 5,883
Assumed loss sharing recovery percentage 80.00% 80.00%
Estimated loss sharing value 3,783 4,712
Total FDIC indemnification asset $ 3,783 $ 4,712