XML 41 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance For Loan Losses
12 Months Ended
Dec. 31, 2011
Loans and Allowance For Loan Losses [Abstract]  
Loans and Allowance For Loan Losses

Note 4:    Loans and Allowance for Loan Losses

Classes of loans at December 31, 2011 and 2010, included:

 

2011

 

2010

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

$23,976

 

$29,102

Subdivision construction

61,140

 

86,649

Land development

68,771

 

95,573

Commercial construction

119,589

 

68,018

Owner occupied one- to four-family residential

91,994

 

98,099

Non-owner occupied one- to four-family residential

145,781

 

136,984

Commercial real estate

639,857

 

530,277

Other residential

243,742

 

210,846

Commercial business

236,384

 

185,865

Industrial revenue bonds

59,750

 

64,641

Consumer auto

59,368

 

48,992

Consumer other

77,540

 

77,331

Home equity lines of credit

47,114

 

46,852

FDIC-supported loans, net of discounts (TeamBank)

128,875

 

144,633

FDIC-supported loans, net of discounts (Vantus Bank)

123,036

 

160,163

FDIC-supported loans, net of discounts

 

 

 

    (Sun Security Bank)

144,626

 

 

2,271,543

 

1,984,025

Undisbursed portion of loans in process

(103,424)

 

(63,108)

Allowance for loan losses

(41,232)

 

(41,487)

Deferred loan fees and gains, net

(2,726)

 

(2,543)

 

$2,124,161

 

$1,876,887

 

Classes of loans by aging were as follows:

 

December 31, 2011

 

 

 

 

 

 

 

Total Loans

 

30-59 Days

60-89 Days

Over 90

Total Past

 

Total Loans

> 90 Days and

 

Past Due

Past Due

Days

Due

Current

Receivable

Still Accruing

 

(In Thousands)

One- to four-family

 

 

 

 

 

 

 

    residential construction

$2,082

$342

$186

$2,610

$21,366

$23,976

$

Subdivision construction

4,014

388

6,661

11,063

50,077

61,140

Land development

4

2,655

2,659

66,112

68,771

Commercial construction

119,589

119,589

Owner occupied one- to four-

 

 

 

 

 

 

 

    family residential

833

3,888

4,721

87,273

91,994

40

Non-owner occupied one- to

 

 

 

 

 

 

 

    four-family residential

117

3,425

3,542

142,239

145,781

Commercial real estate

6,323

535

6,204

13,062

626,795

639,857

Other residential

243,742

243,742

Commercial business

426

10

1,362

1,798

234,586

236,384

Industrial revenue bonds

2,110

2,110

57,640

59,750

Consumer auto

455

56

117

628

58,740

59,368

10

Consumer other

1,508

641

715

2,864

74,676

77,540

356

Home equity lines of credit

45

29

174

248

46,866

47,114

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (TeamBank)

2,422

862

19,215

22,499

106,376

128,875

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (Vantus Bank)

562

57

5,999

6,618

116,418

123,036

5

FDIC-supported loans,

 

 

 

 

 

 

 

    net of discounts

 

 

 

 

 

 

 

    (Sun Security Bank)

5,628

6,851

40,299

52,778

91,848

144,626

150

 

24,415

9,775

93,010

127,200

2,144,343

2,271,543

561

Less FDIC-supported loans,

 

 

 

 

 

 

 

    net of discounts

8,612

7,770

65,513

81,895

314,642

396,537

155

 

 

 

 

 

 

 

 

        Total

$15,803

$2,005

$27,497

$45,305

$1,829,701

$1,875,006

$406

 

 



 

December 31, 2010

 

 

 

 

 

 

 

Total Loans

 

30-59 Days

60-89 Days

Over 90

Total Past

 

Total Loans

> 90 Days and

 

Past Due

Past Due

Days

Due

Current

Receivable

Still Accruing

 

(In Thousands)

One- to four-family

 

 

 

 

 

 

 

    residential construction

$261

$

$578

$839

$28,263

$29,102

$

Subdivision construction

281

1,015

1,860

3,156

83,493

86,649

Land development

2,730

5,668

8,398

87,175

95,573

Commercial construction

68,018

68,018

Owner occupied one- to four-

 

 

 

 

 

 

 

    family residential

4,856

914

2,724

8,494

89,605

98,099

Non-owner occupied one- to

 

 

 

 

 

 

 

    four-family residential

2,085

2,130

2,831

7,046

129,938

136,984

Commercial real estate

2,749

8,546

6,074

17,369

512,908

530,277

Other residential

4,011

4,202

8,213

202,633

210,846

Commercial business

350

355

1,642

2,347

183,518

185,865

Industrial revenue bonds

2,190

2,190

62,451

64,641

Consumer auto

427

35

94

556

48,436

48,992

22

Consumer other

1,331

318

1,417

3,066

74,265

77,331

565

Home equity lines of credit

152

160

140

452

46,400

46,852

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (TeamBank)

2,719

3,731

13,285

19,735

124,898

144,633

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (Vantus Bank)

2,277

1,414

9,399

13,090

147,073

160,163

 

20,218

22,629

52,104

94,951

1,889,074

1,984,025

587

Less FDIC-supported loans,

 

 

 

 

 

 

 

    net of discounts

4,996

5,145

22,684

32,825

271,971

304,796

 

 

 

 

 

 

 

 

        Total

$15,222

$17,484

$29,420

$62,126

$1,617,103

$1,679,229

$587

 

Nonaccruing loans are summarized as follows:

 

December 31,

 

2011

 

2010

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

$186

 

$578

Subdivision construction

6,661

 

1,860

Land development

2,655

 

5,668

Commercial construction

 

Owner occupied one- to four-family residential

3,848

 

2,724

Non-owner occupied one- to four-family

 

 

 

    residential

3,425

 

2,831

Commercial real estate

6,204

 

6,074

Other residential

 

4,202

Commercial business

1,362

 

1,642

Industrial revenue bonds

2,110

 

2,190

Consumer auto

107

 

72

Consumer other

359

 

852

Home equity lines of credit

174

 

140

 

 

 

 

    Total

$27,091

 

$28,833

 

Transactions in the allowance for loan losses were as follows:

 

2011

2010

2009

 

(In Thousands)

 

 

 

 

Balance, beginning of year

$41,487

$40,101

$29,163

    Provision charged to expense

35,336

35,630

35,800

    Loans charged off, net of recoveries

 

 

 

        of $5,063 for 2011, $5,804 for

 

 

 

        2010 and $5,577 for 2009

(35,591)

(34,244)

(24,862)

 

 

 

 

Balance, end of year

$41,232

$41,487

$40,101

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2011.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2011:

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

Allowance for loan losses

 

 

 

 

 

 

 

Balance January 1, 2011

$11,483

$3,866

$14,336

$5,852

$3,281

$2,669

$41,487

    Provision charged to expense

7,995

5,693

17,859

1,020

1,459

1,310

35,336

    Losses charged off

(8,333)

(8,018)

(13,862)

(4,103)

(2,842)

(3,496)

(40,654)

    Recoveries

279

1,547

57

213

1,076

1,891

5,063

Balance December 31, 2011

$11,424

$3,088

$18,390

$2,982

$2,974

$2,374

$41,232

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$4,989

$89

$3,584

$594

$736

$38

$10,030

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$6,435

$2,999

$14,806

$2,358

$2,238

$2,336

$31,172

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$—

$—

$—

$30

$—

$—

$30

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$39,519

$20,802

$99,254

$27,592

$10,720

$839

$198,726

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$283,371

$222,940

$600,353

$160,768

$225,665

$183,183

$1,676,280

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$109,909

$25,877

$157,805

$40,215

$28,784

$33,947

$396,537

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2010:

 

One- to Four-

 

 

 

 

 

 

 

Family

 

 

 

 

 

 

 

Residential and

Other

Commercial

Commercial

Commercial

 

 

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

Allowance for loan losses

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$4,353

$1,714

$3,089

$2,083

$784

$37

$12,060

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$7,100

$2,152

$11,247

$3,769

$1,697

$2,632

$28,597

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$—

$—

$—

$30

$800

$—

$830

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$40,562

$25,246

$72,379

$45,334

$8,340

$622

$192,483

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$310,272

$185,600

$522,539

$118,257

$177,525

$172,553

$1,486,746

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$75,727

$23,277

$128,704

$22,858

$15,215

$39,015

$304,796

 

The portfolio segments used in the preceding two tables correspond to the loan classes used in all other tables in Note 4 as follows:

·         The one-to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes

·         The other residential segment corresponds to the other residential class

·         The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes

·         The commercial construction segment includes the land development and commercial construction classes

·         The commercial business segment corresponds to the commercial business class

·         The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes

The weighted average interest rate on loans receivable at December 31, 2011 and 2010 was 5.86% and 6.03%, respectively.

Loans serviced for others are not included in the accompanying consolidated statements of financial condition.  The unpaid principal balances of loans serviced for others were $170.3 million and $207.5 million at December 31, 2011 and 2010, respectively.  In addition, available lines of credit on these loans were $11.7 million and $5.0 million at December 31, 2011 and 2010, respectively.

A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include not only nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.

The following summarizes information regarding impaired loans at and during the years ended December 31, 2011 and 2010:

 

 

 

Year Ended

 

December 31, 2011

 

December 31, 2011

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

Investment

Interest

 

Recorded

Principal

Specific

 

in Impaired

Income

 

Balance

Balance

Allowance

 

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential construction

$873

$917

$12

 

$1,939

$39

Subdivision construction

12,999

14,730

2,953

 

10,154

282

Land development

7,150

7,317

594

 

9,983

379

Commercial construction

 

308

Owner occupied one- to four-family

 

 

 

 

 

 

    residential

5,481

6,105

776

 

4,748

76

Non-owner occupied one- to four-family

 

 

 

 

 

 

    residential

11,259

11,768

1,249

 

9,658

425

Commercial real estate

49,961

55,233

3,562

 

34,403

1,616

Other residential

12,102

12,102

89

 

9,475

454

Commercial business

4,679

5,483

736

 

4,173

125

Industrial revenue bonds

2,110

2,190

22

 

2,137

Consumer auto

147

168

3

 

192

6

Consumer other

579

680

22

 

544

10

Home equity lines of credit

174

184

12

 

227

1

 

 

 

 

 

 

 

        Total

$107,514

$116,877

$10,030

 

$87,941

$3,413

 

 

 

 

 

Year Ended

 

December 31, 2010

 

December 31, 2010

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

Investment

Interest

 

Recorded

Principal

Specific

 

in Impaired

Income

 

Balance

Balance

Allowance

 

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

 

One- to four-family residential construction

$1,947

$2,371

$258

 

$1,724

$83

Subdivision construction

9,894

10,560

2,326

 

7,850

415

Land development

17,957

21,006

1,925

 

18,760

534

Commercial construction

1,851

1,851

158

 

458

31

Owner occupied one- to four-family

 

 

 

 

 

 

    residential

5,205

5,620

542

 

3,612

69

Non-owner occupied one- to four-family

 

 

 

 

 

 

    residential

11,785

12,267

1,227

 

8,182

386

Commercial real estate

25,782

26,392

3,045

 

10,615

603

Other residential

9,768

9,869

1,714

 

8,123

140

Commercial business

9,722

12,495

828

 

2,630

114

Consumer auto

125

137

4

 

30

1

Consumer other

429

481

14

 

93

4

Home equity lines of credit

148

166

19

 

109

1

 

 

 

 

 

 

 

        Total

$94,613

$103,215

$12,060

 

$62,186

$2,381

 

At December 31, 2011 and 2010, all impaired loans had specific valuation allowances.  Interest of approximately $388,000 was received on average impaired loans of approximately $23.5 million for the year ended December 31, 2009.  For impaired loans which were nonaccruing, interest of approximately $2.4 million, $2.0 million and $1.9 million would have been recognized on an accrual basis during the years ended December 31, 2011, 2010 and 2009, respectively.

Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. Troubled debt restructurings are loans that are modified by granting concessions to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.  The types of concessions made are factored into the estimation of the allowance for loan losses for troubled debt restructurings primarily using a discounted cash flows or collateral adequacy approach.

At December 31, 2011, the Company had $9.0 million of construction loans, $17.0 million of residential mortgage loans, $31.3 million of commercial real estate loans, $671,000 of commercial business loans and $156,000 of consumer loans that were modified in troubled debt restructurings and impaired.  Of the total troubled debt restructurings at December 31, 2011, $50.8 million were accruing interest and $32.2 million were classified as substandard using the Company’s internal grading system which is described below.  During the previous 12 months, one commercial business loan totaling $423,000 was modified as a troubled debt restructuring and had payment defaults subsequent to the modifications.  When loans modified as troubled debt restructuring have subsequent payment defaults, the defaults are factored in to the determination of the allowance for loan losses to ensure specific valuation allowances reflect amounts considered uncollectible. At December 31, 2010, the Company had $6.5 million of construction loans, $5.5 million of residential mortgage loans, $8.2 million of commercial real estate loans, $57,000 of other commercial loans and $150,000 of consumer loans that were modified in troubled debt restructurings and impaired.  Of the total troubled debt restructurings, $16.5 million were accruing interest at December 31, 2010. 

The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” Special Mention” and “Substandard.”  Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected.  Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification.  Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard.  Loans not meeting any of the criteria previously described are considered satisfactory.  The FDIC-covered loans are evaluated using this internal grading system.  However, since these loans are accounted for in pools and are currently covered through loss sharing agreements with the FDIC, all of the loan pools were considered satisfactory December 31, 2011 and 2010, respectively.  See Note 5 for further discussion of the acquired loan pools and loss sharing agreements.  The loan grading system is presented by loan class below:

 

December 31, 2011

 

 

 

Special

 

 

 

Satisfactory

Watch

Mention

Substandard

Total

 

(In Thousands)

One- to four-family residential

 

 

 

 

 

    construction

$21,436

$2,354

$

$186

$23,976

Subdivision construction

45,754

2,701

12,685

61,140

Land development

41,179

20,902

245

6,445

68,771

Commercial construction

119,589

119,589

Owner occupied one- to four-family

 

 

 

 

 

    residential

86,725

1,018

4,251

91,994

Non-owner occupied one- to four-family

 

 

 

 

 

    residential

129,458

5,232

249

10,842

145,781

Commercial real estate

542,712

51,757

13,384

32,004

639,857

Other residential

222,940

13,262

7,540

243,742

Commercial business

225,664

5,403

638

4,679

236,384

Industrial revenue bonds

57,640

2,110

59,750

Consumer auto

59,237

131

59,368

Consumer other

77,006

534

77,540

Home equity lines of credit

46,940

174

47,114

FDIC-supported loans, net of discounts

 

 

 

 

 

    (TeamBank)

128,875

128,875

FDIC-supported loans, net of discounts

 

 

 

 

 

    ( Vantus Bank)

123,036

123,036

FDIC-supported loans, net of discounts

 

 

 

 

 

    (Sun Security Bank)

144,626

144,626

 

 

 

 

 

 

        Total

$2,072,817

$102,629

$14,516

$81,581

$2,271,543

 

 

 

December 31, 2010

 

 

 

Special

 

 

 

Satisfactory

Watch

Mention

Substandard

Total

 

(In Thousands)

One- to four-family residential

 

 

 

 

 

    construction

$27,620

$549

$

$933

$29,102

Subdivision construction

69,907

8,408

8,334

86,649

Land development

57,486

20,834

17,253

95,573

Commercial construction

60,770

5,397

1,851

68,018

Owner occupied one- to four-family

 

 

 

 

 

    residential

92,385

766

4,948

98,099

Non-owner occupied one- to four-family

 

 

 

 

 

    residential

120,360

6,471

10,153

136,984

Commercial real estate

460,088

46,805

2,574

20,810

530,277

Other residential

185,600

15,478

9,768

210,846

Commercial business

177,525

812

7,528

185,865

Industrial revenue bonds

62,451

2,190

64,641

Consumer auto

48,883

109

48,992

Consumer other

76,966

365

77,331

Home equity lines of credit

46,704

148

46,852

FDIC-supported loans, net of discounts

 

 

 

 

 

    (TeamBank)

144,633

144,633

FDIC-supported loans, net of discounts

 

 

 

 

 

    (Vantus Bank)

160,163

160,163

 

 

 

 

 

 

        Total

$1,791,541

$105,520

$2,574

$84,390

$1,984,025

 

Certain of the Bank’s real estate loans are pledged as collateral for borrowings as set forth in Notes 10 and 12.

Certain directors and executive officers of the Company and the Bank are customers of and had transactions with the Bank in the ordinary course of business.  Except for the interest rates on loans secured by personal residences, in the opinion of management, all loans included in such transactions were made on substantially the same terms as those prevailing at the time for comparable transactions with unrelated parties.  Generally, residential first mortgage loans and home equity lines of credit to all employees and directors have been granted at interest rates equal to the Bank’s cost of funds, subject to annual adjustments in the case of residential first mortgage loans and monthly adjustments in the case of home equity lines of credit.  At December 31, 2011 and 2010, loans outstanding to these directors and executive officers are summarized as follows:

 

December 31,

 

2011

 

2010

 

(In Thousands)

 

 

 

 

Balance, beginning of year

$12,933

 

$14,892

New loans

2,607

 

2,293

Payments

(13,246)

 

(4,252)

 

 

 

 

Balance, end of year

$2,294

 

$12,933