XML 15 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans and Allowance for Loan Losses
3 Months Ended
Jun. 30, 2011
Loans and Allowance for Loan Losses [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 8: LOANS AND ALLOWANCE FOR LOAN LOSSES

 

 

June 30,

 

December 31,

 

2011

 

2010

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

    $               30,070  

 

    $               29,102  

Subdivision construction

                     73,343  

 

                     86,649  

Land development

                     79,674  

 

                     95,573  

Commercial construction

                     99,368  

 

                     68,018  

Owner occupied one- to four-family residential

                     96,153  

 

                     98,099  

Non-owner occupied one- to four-family residential

                   137,241  

 

                   136,984  

Commercial real estate

                   571,117  

 

                   530,277  

Other residential

                   237,321  

 

                   210,846  

Commercial business

                   196,735  

 

                   185,865  

Industrial revenue bonds

                     64,631  

 

                     64,641  

Consumer auto

                     55,569  

 

                     48,992  

Consumer other

                     74,568  

 

                     77,331  

Home equity lines of credit

                     44,825  

 

                     46,852  

FDIC-supported loans, net of discounts (TeamBank)

                   141,353  

 

                   144,633  

FDIC-supported loans, net of discounts (Vantus Bank)

                   141,920  

 

                   160,163  

 

                2,043,888  

 

                1,984,025  

Undisbursed portion of loans in process

                   (90,079) 

 

                   (63,108) 

Allowance for loan losses

                   (40,487) 

 

                   (41,487) 

Deferred loan fees and gains, net

                     (2,437) 

 

                     (2,543) 

 

    $          1,910,885  

 

    $          1,876,887  

 

 

 

 

Weighted average interest rate

                       5.94%

 

                       6.03%

 

Classes of loans by aging were as follows:

 

 

June 30, 2011

 

 

 

 

 

 

 

Total Loans

 

30-59 Days

60-89 Days

Over 90

Total Past

 

Total Loans

> 90 Days and

 

Past Due

Past Due

Days

Due

Current

Receivable

Still Accruing

 

(In Thousands)

One- to four-family

 

 

 

 

 

 

 

    residential construction

    $            120

  $              

   $          832

   $         952

   $          29,118

   $          30,070

      $                   

Subdivision construction

                    68

                  349

            4,666

            5,083

               68,260

               73,343

                            

Land development

                   

                   

            1,349

            1,349

               78,325

               79,674

                            

Commercial construction

                   

                   

                   

                   

               99,368

               99,368

                            

Owner occupied one- to four-

 

 

 

 

 

 

 

    family residential

                  578

               2,222

            3,070

            5,870

               90,283

               96,153

                           118

Non-owner occupied one- to

 

 

 

 

 

 

 

    four-family residential

                    73

                   

            2,385

            2,458

             134,783

             137,241

                             98

Commercial real estate

               1,381

               1,722

            5,337

            8,440

             562,677

             571,117

                            

Other residential

                  189

                   

            3,093

            3,282

             234,039

             237,321

                            

Commercial business

                    50

                  164

            1,443

            1,657

             195,078

             196,735

                            

Industrial revenue bonds

                   

                   

            2,110

            2,110

               62,521

               64,631

                            

Consumer auto

                  449

                    26

                 83

               558

               55,011

               55,569

                             11

Consumer other

               1,332

                  386

               747

            2,465

               72,103

               74,568

                           355

Home equity lines of credit

                  306

                    80

               144

               530

               44,295

               44,825

                            

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (TeamBank)

                  555

               1,721

          19,046

          21,322

             120,031

             141,353

                           146

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (Vantus Bank)

                  286

               2,917

            7,194

          10,397

             131,523

             141,920

                             33

 

               5,387

               9,587

          51,499

          66,473

          1,977,415

          2,043,888

    $                     761

Less FDIC-supported loans,

 

 

 

 

 

 

 

    net of discounts

                  841

               4,638

          26,240

          31,719

             251,554

             283,273

 

 

 

 

 

 

 

 

 

Total

    $         4,546

    $         4,949

   $     25,259

   $    34,754

   $     1,725,861

   $     1,760,615

 

 

 

 

December 31, 2010

 

 

 

 

 

 

 

Total Loans

 

30-59 Days

60-89 Days

Over 90

Total Past

 

Total Loans

> 90 Days and

 

Past Due

Past Due

Days

Due

Current

Receivable

Still Accruing

 

(In Thousands)

One- to four-family

 

 

 

 

 

 

 

    residential construction

    $            261

  $                

   $          578

   $         839

   $          28,263

   $          29,102

      $                   

Subdivision construction

                  281

               1,015

            1,860

            3,156

               83,493

               86,649

                            

Land development

               2,730

                    

            5,668

            8,398

               42,616

               51,014

                            

Commercial construction

                   

                    

                  

                  

             112,577

             112,577

                            

Owner occupied one- to four-

 

 

 

 

 

 

 

    family residential

               4,856

                  914

            2,724

            8,494

               89,605

               98,099

                            

Non-owner occupied one- to

 

 

 

 

 

 

 

    four-family residential

               2,085

               2,130

            2,831

            7,046

             129,938

             136,984

                            

Commercial real estate

               2,749

               8,546

            6,074

          17,369

             512,908

             530,277

                            

Other residential

                   

               4,011

            4,202

            8,213

             202,633

             210,846

                            

Commercial business

                  350

                  355

            1,642

            2,347

             183,518

             185,865

                            

Industrial revenue bonds

                   

                    

            2,190

            2,190

               62,451

               64,641

                            

Consumer auto

                  427

                    35

                 94

               556

               48,436

               48,992

                             22

Consumer other

               1,331

                  318

            1,417

            3,066

               74,265

               77,331

                           565

Home equity lines of credit

                  152

                  160

               140

               452

               46,400

               46,852

                            

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (TeamBank)

               2,719

               3,731

          13,285

          19,735

             124,898

             144,633

                            

FDIC-supported loans, net of

 

 

 

 

 

 

 

    discounts (Vantus Bank)

               2,277

               1,414

            9,399

          13,090

             147,073

             160,163

                            

 

             20,218

             22,629

          52,104

          94,951

          1,889,074

          1,984,025

    $                     587

Less FDIC-supported loans,

 

 

 

 

 

 

 

    net of discounts

               4,996

               5,145

          22,684

          32,825

             271,971

             304,796

 

 

 

 

 

 

 

 

 

Total

    $       15,222

    $       17,484

   $     29,420

   $    62,126

   $     1,617,103

   $     1,679,229

 

 

Nonaccruing loans (excluding FDIC-supported loans, net of discount) are summarized as follows:

 

 

June 30,

 

December 31,

 

2011

 

2010

 

(In Thousands)

 

 

 

 

One- to four-family residential construction

    $                               832

 

    $                              578

Subdivision construction

                                  4,666

 

                                 1,860

Land development

                                  1,349

 

                                 5,668

Commercial construction

                                      —

 

                                      —

Owner occupied one- to four-family residential

                                  2,952

 

                                 2,724

Non-owner occupied one- to four-family residential

                                  2,287

 

                                 2,831

Commercial real estate

                                  5,337

 

                                 6,074

Other residential

                                  3,093

 

                                 4,202

Commercial business

                                  1,443

 

                                 1,642

Industrial revenue bonds

                                  2,110

 

                                 2,190

Consumer auto

                                       72

 

                                      72

Consumer other

                                     392

 

                                    852

Home equity lines of credit

                                     144

 

                                    140

 

 

 

 

Total

    $                          24,677

 

    $                         28,833

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2011.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2011:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

Other

 

 

 

 

 

 

Residential and

Residential and

Commercial

Commercial

Commercial

 

 

 

Construction

Construction

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

Allowance for loan losses

 

 

 

 

 

 

 

Balance April 1, 2011

$11,546 

$3,798 

$15,807 

$5,235 

$3,010 

$2,438 

$41,834 

    Provision charged to expense

772 

1,756 

2,673 

2,348 

38 

844 

8,431 

    Losses charged off

(758)

(1,926)

(3,526)

(2,433)

(924)

(917)

(10,484)

    Recoveries

49 

200 

449 

706 

Balance June 30, 2011

$11,562 

$3,629 

$15,003 

$5,155 

$2,324 

$2,814 

$40,487 

 

 

 

 

 

 

 

 

Balance January 1, 2011

$11,483 

$3,866 

$14,336 

$5,852 

$3,281 

$2,669 

$41,487 

    Provision charged to expense

4,010 

2,649 

5,885 

3,145 

934 

16,631 

    Losses charged off

(3,959)

(2,888)

(5,269)

(3,851)

(1,716)

(1,807)

(19,490)

    Recoveries

28 

51 

751 

1,018 

1,859 

Balance June 30, 2011

$11,562 

$3,629 

$15,003 

$5,155 

$2,324 

$2,814 

$40,487 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$3,293 

$369 

$1,901 

$1,288 

$502 

$86 

$7,439 

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$8,269 

$3,259 

$13,103 

$3,838 

$1,823 

$2,727 

$33,019 

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$—

$—

$—

$30 

$—

$—

$30 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$39,478 

$24,557 

$68,603 

$31,887 

$7,250 

$708 

$172,483 

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$297,330 

$212,763 

$567,145 

$147,155 

$189,484 

$174,255 

$1,588,132 

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$66,352 

$23,529 

$121,862 

$22,731 

$14,639 

$34,160 

$283,273 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2010:

 

 

One- to Four-

 

 

 

 

 

 

 

Family

Other

 

 

 

 

 

 

Residential and

Residential and

Commercial

Commercial

Commercial

 

 

 

Construction

Construction

Real Estate

Construction

Business

Consumer

Total

 

(In Thousands)

Allowance for loan losses

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$4,353

$1,714

$3,089

$2,083

$784

$37

$12,060

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$7,100

$2,152

$11,247

$3,769

$1,697

$2,632

$28,597

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$—

$—

$—

$30

$800

$—

$830

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

    Individually evaluated for

 

 

 

 

 

 

 

        impairment

$40,562

$25,246

$72,379

$45,334

$8,340

$622

$192,483

    Collectively evaluated for

 

 

 

 

 

 

 

        impairment

$310,272

$185,600

$522,539

$118,257

$177,525

$172,553

$1,486,746

    Loans acquired and

 

 

 

 

 

 

 

        accounted for under ASC

 

 

 

 

 

 

 

        310-30

$75,727

$23,277

$128,704

$22,858

$15,215

$39,015

$304,796

 

Impaired loans are summarized as follows:

 

 

June 30, 2011

 

 

Unpaid

 

 

Recorded

Principal

Specific

 

Balance

Balance

Allowance

 

(In Thousands

 

 

 

 

One- to four-family residential construction

    $               2,106

    $               2,197

    $                  121

Subdivision construction

                     8,543

                     9,467

                     1,498

Land development

                     7,330

                     7,995

                     1,288

Commercial construction

                       

                     

                      

Owner occupied one- to four-family residential

                     3,960

                     4,529

                        601

Non-owner occupied one- to four-family residential

                     9,126

                     9,323

                     1,074

Commercial real estate

                   22,038

                   24,641

                     1,795

Other residential

                     8,330

                     9,266

                        369

Commercial business

                     2,366

                     3,212

                        502

Industrial revenue bonds

                     2,110

                     2,190

                        105

Consumer auto

                        121

                        141

                            6

Consumer other

                        550

                        615

                          63

Home equity lines of credit

                        120

                        129

                          17

 

 

 

 

        Total

    $             66,700

    $             73,705

    $               7,439

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2011

 

June 30, 2011

 

Average

 

 

Average

 

 

Investment

Interest

 

Investment

Interest

 

in Impaired

Income

 

in Impaired

Income

 

Loans

Recognized

 

Loans

Recognized

 

(In Thousands)

 

 

 

 

 

 

One- to four-family residential construction

$2,006

$9

 

$1,882

$18

Subdivision construction

8,314

54

 

8,909

115

Land development

11,066

70

 

12,751

233

Commercial construction

 

617

Owner occupied one- to four-family residential

3,838

10

 

4,568

34

Non-owner occupied one- to four-family residential

9,446

98

 

9,944

201

Commercial real estate

23,901

205

 

26,282

461

Other residential

9,701

93

 

11,032

191

Commercial business

3,497

13

 

5,264

62

Industrial revenue bonds

2,137

 

2,163

Consumer auto

109

1

 

262

4

Consumer other

575

3

 

579

7

Home equity lines of credit

182

 

267

1

 

 

 

 

 

 

        Total

$74,772

$556

 

$84,520

$1,327

 

 

December 31, 2010

 

 

 

 

Average

 

 

 

Unpaid

 

Investment

Interest

 

Recorded

Principal

Specific

in Impaired

Income

 

Balance

Balance

Allowance

Loans

Recognized

 

(In Thousands)

 

 

One- to four-family residential

 

 

 

 

 

    construction

    $             1,947

    $             2,371

    $                258

    $                 1,724

    $                  83

Subdivision construction

                   9,894

                 10,560

                   2,326

                       7,850

                      415

Land development

                 17,957

                 21,006

                   1,925

                     18,760

                      534

Commercial construction

                   1,851

                   1,851

                      158

                          458

                        31

Owner occupied one- to four-family

 

 

 

 

 

    residential

                   5,205

                   5,620

                      542

                       3,612

                        69

Non-owner occupied one- to four-family

 

 

 

 

 

    residential

                 11,785

                 12,267

                   1,227

                       8,182

                      386

Commercial real estate

                 25,782

                 26,392

                   3,045

                     10,615

                      603

Other residential

                   9,768

                   9,869

                   1,714

                       8,123

                      140

Commercial business

                   9,722

                 12,495

                      828

                       2,630

                      114

Consumer auto

                      125

                      137

                          4

                            30

                          1

Consumer other

                      429

                      481

                        14

                            93

                          4

Home equity lines of credit

                      148

                      166

                        19

                          109

                          1

 

 

 

 

 

 

        Total

    $           94,613

    $         103,215

    $           12,060

    $               62,186

    $             2,381

 

Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. At June 30, 2011, the Company had $7.4 million of construction loans, $7.4 million of residential mortgage loans, $10.2 million of commercial real estate loans, $51,000 of commercial business loans and $213,000 of consumer loans that were modified in troubled debt restructurings and impaired.  Of the total troubled debt restructurings, $22.6 million were accruing interest at June 30, 2011.  At December 31, 2010, the Company had $6.5 million of construction loans, $5.5 million of residential mortgage loans, $8.2 million of commercial real estate loans, $57,000 of other commercial loans and $150,000 of consumer loans that were modified in troubled debt restructurings and impaired.  Of the total troubled debt restructurings, $16.5 million were accruing interest at December 31, 2010. 

 

The company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” Special Mention” and “Substandard.”  Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected.  Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification.  Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard.  Loans not meeting any of the criteria previously described are considered satisfactory.  The FDIC-covered loans are evaluated using this internal grading system.  However, since the loans are accounted for in pools and are currently substantially covered through loss sharing agreements with the FDIC, all of the loan pools were considered satisfactory at June 30, 2011 and December 31, 2010, respectively.  See Note 9 for further discussion of the acquired loan pools and loss sharing agreements.  The loan grading system is presented by loan class below:

 

 

June 30, 2011

 

 

 

Special

 

 

 

Satisfactory

Watch

Mention

Substandard

Total

 

(In Thousands)

One- to four-family residential

 

 

 

 

 

    construction

$26,723

$2,009

$

$1,338

$30,070

Subdivision construction

55,514

10,562

7,267

73,343

Land development

52,590

20,459

6,625

79,674

Commercial construction

94,565

4,803

99,368

Owner occupied one- to four-family

 

 

 

 

 

    residential

92,222

525

3,406

96,153

Non-owner occupied one- to four-family

 

 

 

 

 

    residential

122,870

6,714

7,657

137,241

Commercial real estate

504,624

48,559

2,684

15,250

571,117

Other residential

212,763

21,276

3,282

237,321

Commercial business

189,484

4,885

2,366

196,735

Industrial revenue bonds

62,521

2,110

64,631

Consumer auto

55,474

95

55,569

Consumer other

74,076

492

74,568

Home equity lines of credit

44,705

120

44,825

FDIC-supported loans, net of discounts

 

 

 

 

 

     (TeamBank)

141,353

141,353

FDIC-supported loans, net of discounts

 

 

 

 

 

     (Vantus Bank)

141,920

141,920

 

 

 

 

 

 

        Total

$1,871,404

$119,792

$2,684

$50,008

$2,043,888

 

 

 

December 31, 2010

 

 

 

Special

 

 

 

Satisfactory

Watch

Mention

Substandard

Total

 

(In Thousands)

One- to four-family residential

 

 

 

 

 

    construction

$27,620

$549

$

$933

$29,102

Subdivision construction

69,907

8,408

8,334

86,649

Land development

57,486

20,834

17,253

95,573

Commercial construction

60,770

5,397

1,851

68,018

Owner occupied one- to four-family

 

 

 

 

 

    residential

92,385

766

4,948

98,099

Non-owner occupied one- to four-family

 

 

 

 

 

    residential

120,360

6,471

10,153

136,984

Commercial real estate

460,088

46,805

2,574

20,810

530,277

Other residential

185,600

15,478

9,768

210,846

Commercial business

177,525

812

7,528

185,865

Industrial revenue bonds

62,451

2,190

64,641

Consumer auto

48,883

109

48,992

Consumer other

76,966

365

77,331

Home equity lines of credit

46,704

148

46,852

FDIC-supported loans, net of discounts

 

 

 

 

 

     (TeamBank)

144,633

144,633

FDIC-supported loans, net of discounts

 

 

 

 

 

     (Vantus Bank)

160,163

160,163

 

 

 

 

 

 

        Total

$1,791,541

$105,520

$2,574

$84,390

$1,984,025