-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
BQNC4N6v7mE0f1wLYb4jBwjnC1FoD1k36a2pPEX5ELgvwNLYQcmpP4uUNI9GgKth
lGNpGIZXOKs0pGQb4s8mDw==
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Maryland | 0-18082 | 43-1524856 |
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification Number) |
1451 East Battlefield, Springfield, Missouri | 65804 |
(Address of principal executive offices) | (Zip Code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition
On October 19, 2006, the Registrant issued a press release announcing its preliminary earnings for the quarter ended September 30, 2006. A copy of the press release, including unaudited financial information released as a part thereof, is attached as Exhibit 99 to this Current Report on Form 8-K and incorporated by reference herein.
Item 9.01. Financial Statements and Exhibits
(d) | Exhibits |
||
99 | Press release dated October 19, 2006 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
GREAT SOUTHERN BANCORP, INC. |
Date: | October 25, 2006 | By: /s/ Joseph W. Turner Joseph W. Turner, President and Chief Executive Officer |
Exhibit No. | Description |
99 | Press release dated October 19, 2006 |
October 19, 2006 | FOR IMMEDIATE RELEASE |
CONTACT: Kelly Polonus, Great Southern, 1.417.895.5242
kpolonus@greatsouthernbank.com
Great Southern Bancorp, Inc. Reports Quarterly Earnings of $.58 Per Share
Quarterly earnings up 11% over prior year quarter excluding previous derivatives accounting change
Springfield, Mo. -- Great Southern Bancorp, Inc. (NASDAQ:GSBC), the holding company for Great Southern Bank, today reported preliminary earnings for the quarter ended September 30, 2006, were $.58 per diluted share ($8,030,000) compared to the $.28 per diluted share ($3,845,000, as restated) the Company earned during the same quarter in the prior year. Excluding the effects of the Company's accounting change for certain interest rate swaps on prior year results, earnings for the quarter ended September 30, 2005, were $.51 per diluted share ($7,147,000). In addition, for the three months ended September 30, 2006, accounting entries required under accounting standards governing the Company's interest rate derivatives increased reported net income by $78,000. Thus, excluding the effects of the Company's accounting for interest rate swaps, earnings per diluted share were $.58 for the quarter ended September 30, 2006. As reported previously, the Company expects all charges related to the restatement of interest rate swaps in 2005 to flow back into income (perhaps unevenly) over the remaining terms of the swaps.
Preliminary earnings for the nine months ended September 30, 2006, were $1.65 per diluted share ($22,750,000) compared to the $1.26 per diluted share ($17,521,000, as restated) the Company earned during the same period in the prior year. Excluding the effects of the Company's accounting change for certain interest rate swaps on prior year results, earnings for the nine months ended September 30, 2005, were $1.48 per diluted share. In addition, for the nine months ended September 30, 2006, accounting entries required under accounting standards governing the Company's interest rate derivatives decreased reported net income by $248,000, or $.01 per diluted share after taxes. Thus, excluding the effects of the Company's accounting for interest rate swaps, earnings per diluted share were $1.66 for the nine months ended September 30, 2006.
"Great Southern's financial performance for the third quarter was very solid in a continuing difficult business environment," said Great Southern President and CEO Joseph W. Turner. "Loans have grown 9% for the first nine months of the year, with growth primarily in commercial and residential construction lending, from customers in both our primary and loan production markets. On an economic basis, our net interest margin continued to improve somewhat in the third quarter after stabilizing during the last half of 2005. Excluding the effects of our previous accounting change for interest rate swaps, our margin was 3.52%, which is up 19 basis points from third quarter 2005 and three basis points from the quarter ended June 30, 2006. Income from account service charges and ATMs fees was also up with a 10% increase over the 2005 comparable quarter."
For the three months ended September 30, 2006, return on average equity (ROAE) was 19.36%; return on average assets (ROAA) was 1.46%; and net interest margin (NIM) was 3.44%. The non-cash amortization of the prepaid broker fee to originate certificates of deposit (which was recorded as part of the accounting change in 2005) reduced net interest margin by 8 basis points (from 3.52%).
For the nine months ended September 30, 2006, return on average equity (ROAE) was 18.65%; return on average assets (ROAA) was 1.39%; and net interest margin (NIM) was 3.39%. The non-cash amortization of the prepaid broker fee to originate certificates of deposit reduced net interest margin by 9 basis points (from 3.48%).
More
Page 2
Stockholders' equity at September 30, 2006, was $169.5 million (7.7% of total assets), equivalent to a book value of $12.38 per share.
Selected Financial Data and Non-GAAP Reconciliation:
(Dollars in thousands)
Three Months Ended September 30, 2006 |
Nine Months Ended September 30, 2006 | |||||
As Reported | Effect of Hedge Accounting Entries Recorded |
Excluding Hedge Accounting Entries Recorded |
As Reported | Effect of Hedge Accounting Entries Recorded |
Excluding Hedge Accounting Entries Recorded | |
Net interest income | $17,865 | $ (417) | $18,282 | $51,620 | $(1,401) | $53,021 |
Provision for loan losses | 1,350 | -- | 1,350 | 4,100 | -- | 4,100 |
Non-interest income | 7,090 | 537 | 6,553 | 21,654 | 1,019 | 20,635 |
Non-interest expense | 12,288 | -- | 12,288 | 36,153 | -- | 36,153 |
Provision for income taxes | 3,287 |
(42) |
3,245 |
10,271 |
134 |
10,405 |
Net income | $ 8,030 |
$ 78 |
$ 7,952 |
$22,750 |
$ (248) |
$22,998 |
Three Months Ended September 30, 2005 |
Nine Months Ended September 30, 2005 | |||||
As Reported | Effect of Accounting Change for Int. Rate Swaps |
Excluding Accounting Change for Int. Rate Swaps |
As Reported | Effect of Accounting Change for Int. Rate Swaps |
Excluding Accounting Change for Int. Rate Swaps | |
Net interest income | $15,100 | $(914) | $16,014 | $42,444 | $(4,225) | $46,669 |
Provision for loan losses | 975 | -- | 975 | 2,850 | -- | 2,850 |
Non-interest income | 2,695 | (4,166) | 6,861 | 18,688 | (457) | 19,145 |
Non-interest expense | 11,390 | -- | 11,390 | 32,723 | -- | 32,723 |
Provision for income taxes | 1,585 |
1,778 |
3,363 |
8,038 |
1,639 |
9,677 |
Net income | $3,845 |
$(3,302) |
$ 7,147 |
$17,521 |
$(3,043) |
$20,564 |
Three Months Ended September 30, 2006 |
Nine Months Ended September 30, 2006 | |||||||
2006 |
2005 |
2006 | 2005 | |||||
Dollars (000) |
Earnings Per Share |
Dollars (000) |
Earnings Per Share |
Dollars (000) |
Earnings Per Share |
Dollars (000) |
Earnings Per Share | |
Reported Earnings | $8,030 | $.58 | $3,845 | $.28 | $22,750 | $1.65 | $17,521 | $1.26 |
Amortization of deposit broker origination fees (net of taxes) |
271 | .02 | 175 | .01 | 910 | .06 | 555 | .04 |
Net change in fair value of interest rate swaps and related deposits (net of taxes) |
(349) |
(.02) |
3,127 |
.22 |
(662) |
(.05) |
2,488 |
.18 |
Earnings excluding impact of hedge accounting entries |
$7,952 |
$.58 |
$7,147 |
$.51 |
$22,998 |
$1.66 |
$20,564 |
$1.48 |
NET INTEREST INCOME
Including the impact of the accounting change for certain interest rate swaps (2005 results restated), net interest income for the third quarter of 2006 increased $2.8 million to $17.9 million compared to $15.1 million for the third quarter of 2005. Net interest margin was 3.44% in the quarter ended September 30, 2006, compared to 3.14% in the same period in 2005, an increase of 30 basis points.
More
Page 3
Excluding the impact of the accounting change for certain interest rate swaps, economically, net interest income for the third quarter of 2006 increased $2.3 million to $18.3 million compared to $16.0 million for the third quarter of 2005. Net interest margin excluding the effects of the accounting change was 3.52% in the quarter ended September 30, 2006, compared to 3.33% in the quarter ended September 30, 2005.
Including the impact of the accounting change for certain interest rate swaps (2005 results restated), net interest income for the first nine months of 2006 increased $9.2 million to $51.6 million compared to $42.4 million for the first nine months of 2005. Net interest margin was 3.39% in the nine months ended September 30, 2006, compared to 3.08% in the same period in 2005, an increase of 31 basis points.
Excluding the impact of the accounting change for certain interest rate swaps, economically, net interest income for the first nine months of 2006 increased $6.3 million to $53.0 million compared to $46.7 million for the first nine months of 2005. Net interest margin excluding the effects of the accounting change was 3.48% in the nine months ended September 30, 2006, compared to 3.38% in the nine months ended September 30, 2005.
Non-GAAP Reconciliation
(Dollars in Thousands)
Three Months Ended September 30, 2006 |
Nine Months Ended September 30, 2006 | |||||||
2006 |
2005 |
2006 | 2005 | |||||
Dollars (000) |
% |
Dollars (000) |
% |
Dollars (000) |
% |
Dollars (000) |
% | |
Net Interest Income/ Margin | $17,865 | 3.44% | $15,100 | 3.14% | $51,620 | 3.39% | $42,444 | 3.08% |
Amortization of deposit broker origination fees |
417 |
.08 |
270 |
.06 |
1,401 |
.09 |
854 |
.06 |
Interest rate swap net settlements | -- |
-- |
644 |
.13 |
-- |
-- |
3,371 |
.24 |
Net interest income/margin excluding impact of hedge accounting entries |
$18,282 |
3.52% |
$16,014 |
3.33% |
$53,021 |
3.48% |
$46,669 |
3.38% |
For additional information on net interest income components, refer to "Average Balances, Interest Rates and Yields" table in this release. This table is prepared including the impact of the accounting changes for interest rate swaps.
NON-INTEREST INCOME
Including the effects of the Company's restatement in 2005 for certain interest rate swaps, non-interest income for the third quarter of 2006 was $7.1 million compared with $2.7 million for the third quarter 2005. The $4.4 million increase in non-interest income is primarily attributable to the effects of the accounting change for interest rate swaps on the prior period results. Non-interest income decreased $4.8 million in the three months ended September 30, 2005, and increased $537,000 in the three months ended September 30, 2006, as a result of the change in the fair value of certain interest rate swaps. In addition, non-interest income for the third quarter of 2005 was also impacted by the reclassification of the net interest settlements on these swaps from net interest income to non-interest income. While this had no effect on total net income, non-interest income was increased by $644,000 in the three months ended September 30, 2005. There was no reclassification of net interest settlements in the three months ended September 30, 2006. Excluding the effects of interest rate swap-related entries, non-interest income decreased $308,000, or 4%, in the three months ended September 30, 2006, compared to September 30, 2005.
More
Page 4
Third quarter 2006 income from commissions from the Company's travel, insurance and investment divisions decreased $61,000, or 3%, compared to the same period in 2005. Service charges on deposit accounts and ATM fees increased $341,000, or 10%, compared to the same period in 2005. Late charges and fees on loans decreased by $419,000, or 60%, compared to the same period in 2005 due to significantly more loan prepayment fees collected in the 2005 period.
Including the effects of the Company's restatement in 2005, non-interest income for the nine months ended September 30, 2006 was $21.7 million compared with $18.7 million for the nine months ended September 30, 2005. The $3.0 million increase in non-interest income is primarily attributable to the effects of the accounting change for interest rate swaps on the prior period results. Non-interest income decreased $3.8 million in the nine months ended September 30, 2005, and increased $1.0 million in the nine months ended September 30, 2006, as a result of the change in the fair value of certain interest rate swaps. In addition, non-interest income for the first six months of 2005 was also impacted by the reclassification of the net interest settlements on these swaps from net interest income to non-interest income. While this had no effect on total net income, non-interest income increased by $3.4 million in the nine months ended September 30, 2005. There was no reclassification of net interest settlements in the nine months ended September 30, 2006. Excluding the effects of interest rate swap-related entries, non-interest income increased $1.5 million, or 8%, in the nine months ended September 30, 2006, compared to September 30, 2005.
For the nine months ended September 30, 2006, income from commissions from the Company's travel, insurance and investment divisions increased $403,000, or 6%, compared to the same period in 2005. Service charges on deposit accounts and ATM fees increased $959,000, or 10%, compared to the same period in 2005.
NON-INTEREST EXPENSE
Non-interest expense for the quarter ended September 30, 2006 was $12.3 million compared with $11.4 million for the third quarter of 2005. Non-interest expense increased $173,000 when comparing the third quarter 2006 to second quarter 2006 expenses of $12.1 million. The Company's efficiency ratio for the quarter ended September 30, 2006, was 49.24% compared to 64.01% in the same quarter in 2005. These efficiency ratios include the impact of the accounting change for certain interest rate swaps. Excluding the effects of accounting for interest rate swaps, the efficiency ratio for the third quarter 2006 was 49.48% compared to 49.79% in the same period in 2005. The Company's ratio of non-interest expense to average assets has remained very constant over these recent periods at approximately 2.20%.
Non-interest expense for the first nine months of 2006 was $36.2 million compared with $32.7 million for the first nine months of 2005. The Company's efficiency ratio for the nine months ended September 30, 2006, was 49.34% compared to 53.53% in the same period in 2005. These efficiency ratios include the impact of the accounting change for certain interest rate swaps. Excluding the effects of accounting for interest rate swaps, the efficiency ratio for the first nine months of 2006 was 49.08% compared to 49.72% in the same period in 2005.
More
Page 5
Non-GAAP Reconciliation
(Dollars in Thousands)
Three Months Ended September 30, | ||||||
2006 |
2005 | |||||
Non-Interest Expense (000) |
Revenue Dollars* (000) |
% |
Non-Interest Expense (000) |
Revenue Dollars* (000) |
% | |
Efficiency Ratio | $12,288 | $24,955 | 49.24% | $11,390 | $17,795 | 64.01% |
Amortization of deposit broker origination fees |
-- |
417 |
(.81) |
-- |
270 |
(.76) |
Net change in fair value of interest rate swaps and related deposits |
-- |
(537) |
1.05 |
-- |
4,810 |
(13.46) |
Efficiency ratio excluding impact of hedge accounting entries |
$12,288 |
$24,835 |
49.48% |
$11,390 |
$22,875 |
49.79% |
* Net interest income plus non-interest income. |
Nine Months Ended September 30, | ||||||
2006 |
2005 | |||||
Non-Interest Expense (000) |
Revenue Dollars* (000) |
% |
Non-Interest Expense (000) |
Revenue Dollars* (000) |
% | |
Efficiency Ratio | $36,153 | $73,274 | 49.34% | $32,723 | $61,132 | 53.53% |
Amortization of deposit broker origination fees |
-- |
1,401 |
(.95) |
-- |
854 |
(.69) |
Net change in fair value of interest rate swaps and related deposits |
-- |
(1,019) |
.69 |
-- |
3,828 |
(3.12) |
Efficiency ratio excluding impact of hedge accounting entries |
$36,153 |
$73,656 |
49.08% |
$32,723 |
$65,814 |
49.72% |
* Net interest income plus non-interest income. |
The Company's increase in non-interest expense in the third quarter of 2006 compared to the same period in 2005 related to the continued growth of the Company. During the latter half of 2005, Great Southern completed its acquisition of three bank branches in central Missouri, acquired a Columbia, Mo.-based travel agency, and opened a banking center in Republic, Mo. In the first half of 2006, Great Southern acquired a travel agency in Lee's Summit, Mo., and established a new loan production office in Columbia, Mo. In September 2006, Great Southern opened new banking centers in Lee's Summit, Mo., and Ozark, Mo. As a result, in the three months ended September 30, 2006, compared to the three months ended September 30, 2005, non-interest expense increased $545,000 related to the ongoing operations of these new offices referenced above. For the nine months ended September 30, 2006, compared to the nine months ended September 30, 2005, expenses for these offices increased $1.4 million. In addition to these acquisitions and new offices, the Company expanded the loan production offices in St. Louis and Rogers, Ark., and added lending and lending support personnel in the Springfield market.
Consistent with many other employers, the cost of health insurance premiums and other benefits for the Company continues to rise and added $215,000 in expenses in the third quarter of 2006 compared to the same quarter in 2005. In the first nine months of 2006, these benefit-related expenses increased by $800,000 compared to the same period in 2005.
During the quarter ended September 30, 2006, the Company also recorded expenses of $114,000, or $.01 per diluted share, related to the cost of stock options previously granted by the Company. During the nine months ended September 30, 2006, this recorded expense was $343,000, or $.02 per diluted share.
More
Page 6
INCOME TAXES
For the three months and nine months ended September 30, 2006, the Company's effective tax rate was 29% and 31%, respectively, which was slightly lower than historical levels of approximately 32%. This lower effective tax rate related primarily to tax credits for 2005 and 2006.
ASSET QUALITY
As a result of continued growth in the loan portfolio, changes in economic and market conditions that occur from time to time, and other factors specific to a borrower's circumstances, the level of non-performing assets will fluctuate. Non-performing assets at September 30, 2006, were $28.3 million, up $11.5 million from December 31, 2005, and up $2.1 million from June 30, 2006. Non-performing assets as a percentage of total assets were 1.28% at September 30, 2006. Compared to December 31, 2005, non-performing loans increased $10.2 million to $26.4 million while foreclosed assets increased $1.3 million to $1.9 million. Commercial real estate, construction and business loans comprised $25.3 million, or 96%, of the total $26.4 million of non-performing loans at September 30, 2006. The increase in non-performing loans during the quarter ended September 30, 2006, was primarily due to the addition of one $3.1 million loan relationship and one $1.8 million loan relationship to the non-performing category, partially offset by the repayment of one loan relationship secured by two restaurant locations totaling $1.4 million and the repayment of one loan relationship secured by a motel near Branson, Mo., totaling $879,000. Other increases in non-performing loans during the nine months ended September 30, 2006, were primarily due to the addition of one $1.3 million loan relationship, one $3.1 million loan relationship and the increase by $3.8 million of one loan relationship (now totaling $5.2 million) to the non-performing category. This increase was partially offset by the repayment of one $640,000 relationship which was included in non-performing assets at December 31, 2005, and the reduction of another relationship by $1.1 million through the sale of a portion of the assets securing the debt, resulting in a remaining relationship total of $910,000 at September 30, 2006. Three additional significant loan relationships were previously included in Non-performing Loans and remained there at September 30, 2006. These relationships are described more fully in the December 31, 2005, Annual Report on Form 10-K.
The $3.1 million loan relationship was placed in the Non-performing Loans category during the quarter ended September 30, 2006. This relationship is primarily secured by a townhome/apartment development in the Kansas City, Mo., area, and was included in the Potential Problem Loans category at June 30, 2006.
The $1.8 million loan relationship was placed in the Non-performing Loans category during the quarter ended September 30, 2006. This relationship is primarily secured by a motel in Branson, Mo., and was included in the Potential Problem Loans category at June 30, 2006.
Originally included in non-performing loans as $3.7 million (now totaling $5.3 million), $1.6 million was added to the Non-performing Loans category from the Potential Problem Loans category during the three months ended June 30, 2006. The $3.7 million portion of this relationship is secured by a nursing home in Missouri that has had cash flow problems. The additional $1.6 million is secured by a second nursing home in the Springfield, Mo., area. This second nursing home has performed satisfactorily; however, due to the performance issues of the other property, the entire relationship has now been categorized as non-performing.
The $3.1 million loan relationship was placed in the Non-performing Loans category during the quarter ended March 31, 2006. At December 31, 2005, this relationship was included in the Potential Problem Loans category and was described more fully in the December 31, 2005, Annual Report on Form 10-K. This relationship is secured by a motel and additional real estate collateral.
More
Page 7
The $5.2 million relationship was discussed in the December 31, 2005 Annual Report on Form 10-K, where $1.5 million was included in the Non-performing Loans category and $6.2 million was included in the Potential Problem Loans category. This relationship is secured by an office building, vacant land, developed and undeveloped residential subdivisions, houses under construction and houses used as rental property. The Company previously determined that the transfer of this portion of the relationship to the Non-performing Loans category was warranted due to continued deterioration of payment performance. During the three months ended March 31, 2006, the Company recorded a charge-off of $283,000 on this relationship. In addition, during the three months ended June 30, 2006, the borrower sold some of the commercial real estate and subdivision lots. The proceeds of these sales were used to reduce loan balances from $6.2 million to $5.3 million.
Potential problem loans decreased $6.3 million during the nine months ended September 30, 2006, from $18.4 million at December 31, 2005, to $12.1 million at September 30, 2006. Potential problem loans are loans which management has identified through routine internal review procedures as having possible credit problems which may cause the borrowers difficulty in complying with current repayment terms. These loans are not reflected in the non-performing assets. Potential problem loans decreased primarily due to the transfer to the non-performing loan category of the loan relationships previously described, partially offset by the addition of other unrelated loan relationships to the Potential Problem Loans category.
BUSINESS INITIATIVES
In the third quarter of 2006, the Company expanded its retail banking center network from 35 to 37 offices. Great Southern opened a banking center in early September in Lee's Summit, Mo., a growing Kansas City-area community. This banking center marks the Company's first retail banking presence in the region and complements services already provided in the area: a Great Southern Travel office in Lee's Summit and an Overland Park, Kan.-based loan production office serving the metropolitan Kansas City market. In early September, the company also opened a banking center near Springfield in Ozark, Mo., the second Great Southern location in this growing southwest Missouri community.
Loan production offices (LPO) in Overland Park, Kan., Rogers, Ark., St. Louis and Columbia, Mo., continued to grow in the first nine months of 2006. The following figures represent loan originations for the first nine months of 2006 and outstanding loan balances as of September 30, 2006: the Overland Park LPO originated $39.0 million in loans with outstanding loan balances of $186.0 million; the Rogers LPO had $64.7 million in loan originations and $146.9 in outstanding loan balances; and the St. Louis LPO had loan originations of $185.9 million and $187.6 million in outstanding loan balances. The Columbia LPO, which began operating in March 2006 and serves the Columbia, Jefferson City, and Lake of the Ozarks, Mo., region, had loan originations of $21.2 million and $15.6 million in outstanding loan balances.
The common stock of Great Southern Bancorp, Inc., is quoted on the Nasdaq Global Select Market System under the symbol "GSBC". The last reported sale of GSBC stock in the quarter ended September 30, 2006, was at $28.10.
Great Southern offers a broad range of banking, investment, insurance and travel services to customers and clients. Headquartered in Springfield, Mo., Great Southern operates 37 banking centers and 170 ATMs throughout southwest and central Missouri. The Company also serves lending needs through loan production offices in Overland Park, Kan., Rogers, Ark., Columbia, Mo., and St. Louis.
www.greatsouthernbank.com
More
Page 8
When used in this press release, the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including, among other things, changes in economic conditions in Great Southern Bancorp's ("Company") market area, changes in policies by regulatory agencies, fluctuations in interest rates, the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses, the Company's ability to access cost-effective funding, demand for loans and deposits in the Company's market area and competition, that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
The following tables set forth certain selected consolidated financial information of the company at and for the periods indicated. Financial data for all periods is unaudited. In the opinion of management, all adjustments, which consist only of normal recurring accruals, necessary for a fair presentation of the results for and at such unaudited periods have been included. The results of operations and other data for the three and nine months ended September 30, 2006 and 2005 are not necessarily indicative of the results of operations, which may be expected for any future period.
Selected Financial Condition Data: | September 30, 2006 |
December 31, 2005 |
(Dollars in thousands) | ||
Total assets | $2,208,533 | $2,081,155 |
Loans receivable, gross | 1,680,839 | 1,536,595 |
Allowance for loan losses | 26,122 | 24,549 |
Foreclosed assets, net | 1,883 | 595 |
Available-for-sale securities, at fair value | 347,880 | 369,316 |
Held-to-maturity securities, at amortized cost | 1,470 | 1,510 |
Deposits | 1,735,727 | 1,550,253 |
Total borrowings | 276,047 | 355,052 |
Stockholders' equity | 169,542 | 152,802 |
Non-performing assets | 28,258 | 16,805 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended June 30, | |||
2006 |
2005 |
2006 |
2005 |
2006 | |
Selected Operating Data: | (Dollars in thousands) | ||||
Interest income | $39,204 | $29,924 | $110,629 | $82,463 | $37,228 |
Interest expense | 21,339 |
14,824 |
59,009 |
40,019 |
20,105 |
Net interest income | 17,865 | 15,100 | 51,620 | 42,444 | 17,123 |
Provision for loan losses | 1,350 | 975 | 4,100 | 2,850 | 1,425 |
Non-interest income | 7,090 | 2,695 | 21,654 | 18,688 | 7,441 |
Non-interest expense | 12,288 | 11,390 | 36,153 | 32,723 | 12,115 |
Provision for income taxes | 3,287 |
1,585 |
10,271 |
8,038 |
3,500 |
Net income | $8,030 |
$3,845 |
$22,750 |
$17,521 |
$7,524 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended June 30, |
|||
2006 |
2005 |
2006 |
2005 |
2006 | |
Per Common Share: | |||||
Net income (fully diluted) | $.58 | $.28 | $1.65 | $1.26 | $.54 |
Book value | $12.38 | $11.03 | $12.38 | $11.03 | $11.67 |
Earnings Performance Ratios: | |||||
Annualized return on average assets | 1.46% | .76% | 1.39% | 1.19% | 1.38% |
Annualized return on average stockholders' equity | 19.36% | 10.06% | 18.65% | 15.80% | 19.02% |
Net interest margin | 3.44% | 3.14% | 3.39% | 3.08% | 3.35% |
Average interest rate spread | 2.81% | 2.73% | 2.84% | 2.70% | 2.82% |
Efficiency ratio | 49.24% | 64.01% | 49.34% | 53.53% | 49.32% |
Non-interest expense to average total assets | 2.21% | 2.23% | 2.21% | 2.20% | 2.21% |
Asset Quality Ratios: | |||||
Allowance for loan losses to period-end loans | 1.55% | 1.59% | 1.55% | 1.59% | 1.52% |
Non-performing assets to period-end assets | 1.28% | .77% | 1.28% | .77% | 1.17% |
Non-performing loans to period-end loans | 1.57% | .91% | 1.57% | .91% | 1.50% |
Annualized net charge-offs to average loans | .18% | .34% | .21% | .21% | .27% |
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except number of shares)
September 30, 2006 |
December 31, 2005 |
June 30, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash | $ 116,200 | $ 116,578 | $ 137,349 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits in other financial institutions | 1,857 |
1,154 |
1,634 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | 118,057 | 117,732 | 138,983
Available-for-sale securities |
347,880 |
369,316 |
367,686 | Held-to-maturity securities (fair value $1,565 - September 2006;
|
$1,603 - December 2005) 1,470 |
1,510 |
1,470 | Mortgage loans held for sale |
4,320 |
2,124 |
2,469 | Loans receivable, net of allowance for loan losses of |
$26,122 - September 2006; $24,549 - December 2005 1,654,717 |
1,512,046 |
1,651,447 | Interest receivable |
13,394 |
10,841 |
12,263 | Prepaid expenses and other assets |
16,129 |
13,266 |
13,759 | Foreclosed assets held for sale, net |
1,883 |
595 |
1,081 | Premises and equipment, net |
26,170 |
27,265 |
25,887 | Goodwill and other intangible assets |
1,433 |
1,402 |
1,353 | Investment in Federal Home Loan Bank stock |
10,009 |
11,857 |
12,772 | Deferred income taxes |
13,071 |
13,201 |
14,990 | Total Assets |
$ 2,208,533 |
$ 2,081,155 |
$ 2,244,160 | LIABILITIES AND STOCKHOLDERS' EQUITY | Liabilities: | Deposits |
$ 1,735,727 |
$ 1,550,253 |
$ 1,709,331 | Federal Home Loan Bank advances |
148,400 |
203,435 |
192,754 | Short-term borrowings |
109,770 |
133,558 |
132,316 | Subordinated debentures issued to capital trust |
17,877 |
18,059 |
17,663 | Accrued interest payable |
5,589 |
4,615 |
5,287 | Advances from borrowers for taxes and insurance |
1,193 |
233 |
877 | Accounts payable and accrued expenses |
18,576 |
17,494 |
25,626 | Income taxes payable |
1,859 |
706 |
829 | Total Liabilities |
2,038,991 |
1,928,353 |
2,084,683 | Stockholders' Equity: |
Capital stock |
Serial preferred stock, $.01 par value; authorized 1,000,000 shares; none issued -- |
-- |
-- | Common stock, $.01 par value; authorized 20,000,000 shares; issued and |
Outstanding September 2006 - 13,691,239 shares; December 2005 - 13,722,801 shares 137 |
137 |
137 | Additional paid-in capital |
18,278 |
17,781 |
18,076 | Retained earnings |
153,797 |
138,921 |
147,531 | Accumulated other comprehensive income (loss) |
(2,670) |
(4,037) |
(6,267) | Total Stockholders' Equity |
169,542 |
152,802 |
159,477 | Total Liabilities and Stockholders' Equity |
$ 2,208,533 |
$ 2,081,155 |
$ 2,244,160 | |
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended June 30, |
||||
2006 |
2005 |
2006 |
2005 |
2006 | ||
(Unaudited) | (Unaudited) | (Unaudited) | ||||
INTEREST INCOME | ||||||
Loans | $ 34,905 | $ 25,944 | $ 97,620 | $ 70,125 | $ 32,914 | |
Investment securities and other | 4,299 |
3,980 |
13,009 |
12,338 |
4,314 | |
TOTAL INTEREST INCOME | 39,204 |
29,924 |
110,629 |
82,463 |
37,228 | |
INTEREST EXPENSE | ||||||
Deposits | 17,814 | 11,264 | 47,593 | 29,899 | 16,022 | |
Federal Home Loan Bank advances | 1,854 | 1,957 | 6,238 | 5,812 | 2,352 | |
Short-term borrowings | 1,320 | 1,348 | 4,225 | 3,609 | 1,414 | |
Subordinated debentures issued to capital trust | 351 |
255 |
953 |
699 |
317 | |
TOTAL INTEREST EXPENSE | 21,339 |
14,824 |
59,009 |
40,019 |
20,105 | |
NET INTEREST INCOME | 17,865 | 15,100 | 51,620 | 42,444 | 17,123 | |
PROVISION FOR LOAN LOSSES | 1,350 |
975 |
4,100 |
2,850 |
1,425 | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 16,515 |
14,125 |
47,520 |
39,594 |
15,698 | |
NONINTEREST INCOME | ||||||
Commissions | 1,989 | 2,050 | 7,013 | 6,610 | 2,482 | |
Service charges and ATM fees | 3,826 | 3,485 | 10,859 | 9,900 | 3,720 | |
Net realized gains on sales of loans | 233 | 319 | 707 | 758 | 260 | |
Net realized gains (losses) on sales of available-for-sale securities |
28 | 89 | (2) | 66 | (29) | |
Net gain (loss) on sales of fixed assets | 9 | (16) | 165 | (25) | 8 | |
Late charges and fees on loans | 275 | 694 | 1,291 | 1,147 | 237 | |
Change in interest rate swap fair value net of change in hedged deposit fair value |
438 | -- | 721 | -- | 460 | |
Change in interest rate swap fair value | -- | (4,810) | -- | (3,828) | -- | |
Interest rate swap net settlements | -- | 644 | -- | 3,371 | -- | |
Other income | 292 |
240 |
900 |
689 |
303 | |
TOTAL NONINTEREST INCOME | 7,090 |
2,695 |
21,654 |
18,688 |
7,441 | |
NONINTEREST EXPENSE | ||||||
Salaries and employee benefits | 7,297 | 6,517 | 21,447 | 18,872 | 7,169 | |
Net occupancy and equipment expense | 1,864 | 1,911 | 5,683 | 5,377 | 1,888 | |
Postage | 554 | 504 | 1,634 | 1,447 | 552 | |
Insurance | 223 | 220 | 658 | 663 | 222 | |
Advertising | 251 | 232 | 776 | 782 | 273 | |
Office supplies and printing | 264 | 240 | 692 | 675 | 215 | |
Telephone | 381 | 260 | 1,037 | 783 | 316 | |
Legal, audit and other professional fees | 297 | 348 | 866 | 1,026 | 328 | |
Expense (income) on foreclosed assets | 89 | 88 | 110 | 336 | 56 | |
Other operating expenses | 1,068 |
1,070 |
3,250 |
2,762 |
1,096 | |
TOTAL NONINTEREST EXPENSE | 12,288 |
11,390 |
36,153 |
32,723 |
12,115 | |
INCOME BEFORE INCOME TAXES | 11,317 | 5,430 | 33,021 | 25,559 | 11,024 | |
PROVISION FOR INCOME TAXES | 3,287 |
1,585 |
10,271 |
8,038 |
3,500 | |
NET INCOME | $ 8,030 |
$ 3,845 |
$ 22,750 |
$ 17,521 |
$ 7,524 | |
BASIC EARNINGS PER COMMON SHARE | $.59 |
$.28 |
$1.66 |
$1.28 |
$.55 | |
DILUTED EARNINGS PER COMMON SHARE | $.58 |
$.28 |
$1.65 |
$1.26 |
$.54 | |
DIVIDENDS DECLARED PER COMMON SHARE | $.15 |
$.13 |
$.44 |
$.38 |
$.15 |
Average Balances, Interest Rates and Yields
Three Months Ended September 30, 2006 |
Three Months Ended September 30, 2005 | |||||
Average Balance |
Interest | Yield/ Rate |
Average Balance |
Interest | Yield/ Rate | |
(Dollars in thousands) | ||||||
Interest-earning assets: | ||||||
Loans receivable: | ||||||
One- to four-family residential |
$ 177,044 |
$ 3,039 |
6.81% |
$ 177,936 |
$ 2,708 |
6.04% |
Other residential | 76,794 | 1,583 | 8.18 | 124,657 | 2,330 | 7.41 |
Commercial real estate | 479,374 | 10,184 | 8.43 | 489,145 | 8,545 | 6.93 |
Construction | 601,888 | 13,331 | 8.79 | 404,133 | 7,232 | 6.96 |
Commercial business | 115,103 | 2,483 | 8.56 | 108,886 | 1,911 | 7.10 |
Other loans | 141,814 | 2,710 | 7.58 | 141,802 | 2,382 | 6.66 |
Industrial revenue bonds | 86,610 |
1,575 |
7.21 |
54,880 |
836 |
6.05 |
Total loans receivable | 1,678,627 | 34,905 | 8.25 | 1,501,439 | 25,944 | 6.86 |
Investment securities and other interest-earning assets |
382,957 |
4,299 |
4.45 |
405,547 |
3,980 |
3.89 |
Total interest-earning assets | 2,061,584 | 39,204 |
7.54 |
1,906,986 | 29,924 |
6.23 |
Non-interest-earning assets: | ||||||
Cash and cash equivalents | 98,693 | 93,629 | ||||
Other non-earning assets | 42,958 |
28,510 | ||||
Total assets | $2,203,235 |
$2,029,125 | ||||
Interest-bearing liabilities: | ||||||
Interest-bearing demand and savings |
$ 412,475 |
3,191 |
3.07 |
$ 377,261 |
2,136 |
2.25 |
Time deposits | 1,075,292 |
14,623 |
5.40 |
940,597 |
9,128 |
3.85 |
Total deposits | 1,487,767 | 17,814 | 4.75 | 1,317,858 | 11,264 | 3.39 |
Short-term borrowings | 114,088 | 1,320 | 4.59 | 156,883 | 1,348 | 3.41 |
Subordinated debentures issued to capital trust |
17,768 |
351 |
7.84 |
18,256 |
255 |
5.54 |
FHLB advances | 168,721 |
1,854 |
4.36 |
188,883 |
1,957 |
4.11 |
Total interest-bearing Liabilities |
1,788,344 | 21,339 |
4.73 |
1,681,880 | 14,824 |
3.50 |
Non-interest-bearing liabilities: | ||||||
Demand deposits | 200,712 | 182,005 | ||||
Other liabilities | 48,253 |
12,321 |
||||
Total liabilities | 2,037,309 | 1,876,206 | ||||
Stockholders' equity | 165,926 |
152,919 |
||||
Total liabilities and stockholders' equity |
$2,203,235 |
$2,029,125 | ||||
Net interest income: | ||||||
Interest rate spread | $17,865 |
2.81% |
$15,100 |
2.73% | ||
Net interest margin* | 3.44% |
3.14% | ||||
Average interest-earning assets to average interest-bearing liabilities |
115.3% |
113.4% |
_______________
*Defined as the Company's net interest income divided by total interest-earning assets.
Nine Months Ended September 30, 2006 |
Nine Months Ended September 30, 2005 | ||||||
Average Balance |
Interest | Yield/ Rate |
Average Balance |
Interest | Yield/ Rate | ||
(Dollars in thousands) | |||||||
Interest-earning assets: | |||||||
Loans receivable: | |||||||
One- to four-family residential |
$ 176,781 | $ 8,913 | 6.74% | $ 178,234 | $ 7,571 | 5.68% | |
Other residential | 89,878 | 5,493 | 8.17 | 120,754 | 6,395 | 7.08 | |
Commercial real estate | 467,178 | 28,071 | 8.03 | 472,107 | 23,347 | 6.61 | |
Construction | 579,724 | 36,404 | 8.40 | 368,540 | 18,378 | 6.67 | |
Commercial business | 109,272 | 6,918 | 8.46 | 104,469 | 5,215 | 6.67 | |
Other loans | 140,037 | 7,799 | 7.45 | 136,117 | 6,830 | 6.71 | |
Industrial revenue bonds | 75,853 |
4,022 |
7.09 |
51,561 |
2,389 |
6.19 | |
Total loans receivable | 1,638,723 | 97,620 | 7.96 | 1,431,782 | 70,125 | 6.55 | |
Investment securities and other interest-earning assets |
399,963 |
13,009 |
4.35 |
412,775 |
12,338 |
4.00 | |
Total interest-earning assets | 2,038,686 | 110,629 |
7.26 |
1,844,557 | 82,463 |
5.98 | |
Non-interest-earning assets: | |||||||
Cash and cash equivalents | 98,990 | 91,454 | |||||
Other non-earning assets | 40,921 |
25,474 | |||||
Total assets | $2,178,597 |
$1,961,485 | |||||
Interest-bearing liabilities: | |||||||
Interest-bearing demand and savings |
$ 427,998 |
9,469 |
2.96 |
$ 379,159 |
5,639 |
1.99 | |
Time deposits | 1,015,550 |
38,124 |
5.02 |
866,889 |
24,260 |
3.74 | |
Total deposits | 1,443,548 | 47,593 | 4.41 | 1,246,048 | 29,899 | 3.21 | |
Short-term borrowings | 131,468 | 4,225 | 4.30 | 163,547 | 3,609 | 2.95 | |
Subordinated debentures issued to capital trust |
17,847 |
953 |
7.14 |
18,397 |
699 |
5.08 | |
FHLB advances | 192,422 |
6,238 |
4.33 |
206,673 |
5,812 |
3.76 | |
Total interest-bearing liabilities |
1,785,285 |
59,009 |
4.42 |
1,634,665 |
40,019 |
3.28 | |
Non-interest-bearing liabilities: | |||||||
Demand deposits | 191,073 | 167,342 | |||||
Other liabilities | 39,614 |
11,600 | |||||
Total liabilities | 2,015,972 | 1,813,607 | |||||
Stockholders' equity | 162,625 |
147,878 |
|||||
Total liabilities and stockholders' equity |
$2,178,597 |
$1,961,485 | |||||
Net interest income: | |||||||
Interest rate spread | $51,620 |
2.84% |
$42,444 |
2.70% | |||
Net interest margin* | 3.39% |
3.08% | |||||
Average interest-earning assets to average interest-bearing liabilities |
114.2% |
112.8% |
_______________
*Defined as the Company's net interest income divided by total interest-earning assets.
[N[NKFW:"@I("`@/\```#_ M`/__````__\`_P#__\#`P"'Y!`$``/\`+``````F`!\```B8``$('$BPH, M"`'\2\BPX<&%`-9)G$BQHL6+%.$)A+CNG\>/($.*'/E1HT*!'4FJ7%ER(TJ6 M,$F:Y!BS)LB9+VW:Q!E1YTZ7/7W&Y)E2*$NB1F$B3;IR*5.90(L^%>ET:LBJ M5EN>#)KU9M2N5[^"U4ISK$>L7=%F56N5[52W3^$RY0FOKMV[>//JQ0O4H5^& *$/\*-FAV94``.S\_ ` end