XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest Income:        
Loans, including fees $ 5,229 $ 6,308 $ 16,609 $ 19,729
Taxable securities 1,106 1,700 3,875 4,898
Tax exempt securities 31 53 95 185
Total interest income 6,366 8,061 20,579 24,812
Interest Expense:        
Deposits 1,041 1,561 3,457 5,471
Federal Home Loan Bank advances 131 133 406 397
Subordinated debentures 195 340 787 1,022
Total interest expense 1,367 2,034 4,650 6,890
Net interest income 4,999 6,027 15,929 17,922
Credit for loan losses (1,676) (500) (1,576) (1,325)
Net interest income after credit for loan losses 6,675 6,527 17,505 19,247
Non-interest Income:        
Customer service fees on deposit accounts 1,363 1,444 3,963 3,942
Gain on sale of mortgage loans 130 230 290 818
Gain on sale of investments 13 235 545 1,078
Loss on sale of investments 0 (223) (567) (839)
Loss on sale and write downs on real estate acquired through foreclosure (134) (365) (635) (1,957)
Gain on sale on real estate acquired through foreclosure 35 1,632 65 1,839
Other income 415 593 1,448 1,805
Total non-interest income 1,822 3,546 5,109 6,686
Non-interest Expense:        
Employee compensation and benefits 3,217 3,955 10,952 11,505
Office occupancy expense and equipment 670 653 2,059 2,051
Outside services and data processing 1,021 900 2,938 2,704
FDIC insurance premiums 428 460 1,348 1,654
Real estate acquired through foreclosure expense 475 452 1,251 1,270
Loan expense 35 485 600 1,092
Legal and professional service fees 484 330 1,163 720
Other expense 1,462 1,370 4,635 4,472
Total non-interest expense 7,792 8,605 24,946 25,468
Income (loss) before income taxes 705 1,468 (2,332) 465
Income tax expense (benefit) 200 1 (767) 2
Net Income (Loss) 505 1,467 (1,565) 463
Less:        
Dividends on preferred stock (450) (250) (1,327) (750)
Accretion on preferred stock 0 (14) (3) (41)
Net income (loss) attributable to common shareholders $ 55 $ 1,203 $ (2,895) $ (328)
Shares applicable to basic income (loss) per common share 5,074,191 4,860,115 4,974,906 4,816,538
Basic income (loss) per common share (in dollars per share) $ 0.01 $ 0.25 $ (0.58) $ (0.07)
Shares applicable to diluted income (loss) per common share (in shares) 5,176,337 4,905,542 4,974,906 4,816,538
Diluted income (loss) per common share (in dollars per share) $ 0.01 $ 0.25 $ (0.58) $ (0.07)
Cash dividends declared per common share (in dollars per share) $ 0 $ 0 $ 0 $ 0