XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest Income:        
Loans, including fees $ 5,627 $ 6,603 $ 11,380 $ 13,421
Taxable securities 1,308 1,541 2,769 3,198
Tax exempt securities 32 67 64 132
Total interest income 6,967 8,211 14,213 16,751
Interest Expense:        
Deposits 1,143 1,774 2,416 3,910
Federal Home Loan Bank advances 139 132 275 264
Subordinated debentures 251 341 592 682
Total interest expense 1,533 2,247 3,283 4,856
Net interest income 5,434 5,964 10,930 11,895
Provision for loan losses 100 212 100 (825)
Net interest income after provision for loan losses 5,334 5,752 10,830 12,720
Non-interest Income:        
Customer service fees on deposit accounts 1,350 1,307 2,600 2,498
Gain on sale of mortgage loans 101 161 160 588
Gain on sale of investments 384 334 532 843
Loss on sale of investments (356) (334) (567) (616)
Loss on sale and write downs on real estate acquired through foreclosure (496) (532) (501) (1,592)
Gain on sale on real estate acquired through foreclosure 1 150 30 207
Other income 510 600 1,033 1,212
Total non-interest income 1,494 1,686 3,287 3,140
Non-interest Expense:        
Employee compensation and benefits 4,194 3,757 7,735 7,550
Office occupancy expense and equipment 696 690 1,389 1,398
Outside services and data processing 941 941 1,917 1,804
Bank franchise tax 279 315 594 630
FDIC insurance premiums 454 505 920 1,194
Real estate acquired through foreclosure expense 690 524 776 818
Loan expense 380 385 565 607
Other expense 2,042 1,446 3,258 2,862
Total non-interest expense 9,676 8,563 17,154 16,863
Income (loss) before income taxes (2,848) (1,125) (3,037) (1,003)
Income tax expense (benefit) (879) 1 (967) 1
Net Income (Loss) (1,969) (1,126) (2,070) (1,004)
Less:        
Dividends on preferred stock (427) (250) (877) (500)
Accretion on preferred stock 0 (13) (3) (27)
Net income (loss) attributable to common shareholders $ (2,396) $ (1,389) $ (2,950) $ (1,531)
Shares applicable to basic income (loss) per common share 4,973,513 4,806,444 4,931,837 4,797,259
Basic income (loss) per common share (in dollars per share) $ (0.48) $ (0.29) $ (0.60) $ (0.32)
Shares applicable to diluted income (loss) per common share (in shares) 4,973,513 4,806,444 4,931,837 4,797,259
Diluted income (loss) per common share (in dollars per share) $ (0.48) $ (0.29) $ (0.60) $ (0.32)
Cash dividends declared per common share (in dollars per share) $ 0 $ 0 $ 0 $ 0