XML 60 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are summarized as follows:
 
 
 
June 30,
 
December 31,
 
(Dollars in thousands)
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Commercial Real Estate:
 
 
 
 
 
 
 
Other
 
$
249,727
 
$
257,901
 
Land Development
 
 
16,636
 
 
20,476
 
Building Lots
 
 
1,480
 
 
1,559
 
Residential mortgage
 
 
98,566
 
 
99,344
 
Consumer and home equity
 
 
51,473
 
 
54,010
 
Commercial
 
 
24,479
 
 
20,621
 
Indirect consumer
 
 
13,075
 
 
13,041
 
 
 
 
455,436
 
 
466,952
 
Less:
 
 
 
 
 
 
 
Net deferred loan origination fees
 
 
(67)
 
 
(90)
 
Allowance for loan losses
 
 
(9,538)
 
 
(9,576)
 
 
 
 
(9,605)
 
 
(9,666)
 
 
 
 
 
 
 
 
 
Net Loans
 
$
445,831
 
$
457,286
 
Allowance for Credit Losses on Financing Receivables by Portfolio Segment [Table Text Block]
The following tables present the activity in the allowance for loan losses by portfolio segment for the three months ending June 30, 2014 and 2013:
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2014
 
 
 
Commercial
 
Residential
 
Consumer &
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
549
 
$
8,378
 
$
291
 
$
317
 
$
73
 
$
9,608
 
Provision for loan losses
 
 
38
 
 
120
 
 
-
 
 
(20)
 
 
(38)
 
 
100
 
Charge-offs
 
 
-
 
 
(268)
 
 
(15)
 
 
(16)
 
 
(10)
 
 
(309)
 
Recoveries
 
 
25
 
 
58
 
 
12
 
 
15
 
 
29
 
 
139
 
Total ending allowance balance
 
$
612
 
$
8,288
 
$
288
 
$
296
 
$
54
 
$
9,538
 
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2014
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
540
 
$
8,358
 
$
292
 
$
309
 
$
77
 
$
9,576
 
Provision for loan losses
 
 
38
 
 
120
 
 
-
 
 
(20)
 
 
(38)
 
 
100
 
Charge-offs
 
 
-
 
 
(302)
 
 
(19)
 
 
(24)
 
 
(44)
 
 
(389)
 
Recoveries
 
 
34
 
 
112
 
 
15
 
 
31
 
 
59
 
 
251
 
Total ending allowance balance
 
$
612
 
$
8,288
 
$
288
 
$
296
 
$
54
 
$
9,538
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
914
 
$
13,866
 
$
371
 
$
438
 
$
223
 
$
15,812
 
Provision for loan losses
 
 
(10)
 
 
229
 
 
-
 
 
(14)
 
 
7
 
 
212
 
Charge-offs
 
 
-
 
 
(61)
 
 
-
 
 
(51)
 
 
(41)
 
 
(153)
 
Recoveries
 
 
4
 
 
20
 
 
4
 
 
23
 
 
25
 
 
76
 
Total ending allowance balance
 
$
908
 
$
14,054
 
$
375
 
$
396
 
$
214
 
$
15,947
 
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,236
 
$
14,815
 
$
501
 
$
442
 
$
271
 
$
17,265
 
Provision for loan losses
 
 
(272)
 
 
(385)
 
 
(130)
 
 
23
 
 
(61)
 
 
(825)
 
Charge-offs
 
 
(94)
 
 
(452)
 
 
-
 
 
(98)
 
 
(57)
 
 
(701)
 
Recoveries
 
 
38
 
 
76
 
 
4
 
 
29
 
 
61
 
 
208
 
Total ending allowance balance
 
$
908
 
$
14,054
 
$
375
 
$
396
 
$
214
 
$
15,947
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of June 30, 2014 and 2013 and December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2014
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
139
 
$
3,014
 
$
4
 
$
2
 
$
-
 
$
3,159
 
Collectively evaluated for impairment
 
 
473
 
 
5,274
 
 
284
 
 
294
 
 
54
 
 
6,379
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
612
 
$
8,288
 
$
288
 
$
296
 
$
54
 
$
9,538
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
724
 
$
30,097
 
$
2,625
 
$
401
 
$
-
 
$
33,847
 
Loans collectively evaluated for impairment
 
 
23,755
 
 
237,746
 
 
95,941
 
 
51,072
 
 
13,075
 
 
421,589
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
24,479
 
$
267,843
 
$
98,566
 
$
51,473
 
$
13,075
 
$
455,436
 
 
December 31, 2013
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
148
 
$
2,603
 
$
3
 
$
32
 
$
-
 
$
2,786
 
Collectively evaluated for impairment
 
 
392
 
 
5,755
 
 
289
 
 
277
 
 
77
 
 
6,790
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
540
 
$
8,358
 
$
292
 
$
309
 
$
77
 
$
9,576
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
803
 
$
32,911
 
$
3,051
 
$
546
 
$
-
 
$
37,311
 
Loans collectively evaluated for impairment
 
 
19,818
 
 
247,025
 
 
96,293
 
 
53,464
 
 
13,041
 
 
429,641
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
20,621
 
$
279,936
 
$
99,344
 
$
54,010
 
$
13,041
 
$
466,952
 
 
June 30, 2013
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
184
 
$
6,851
 
$
31
 
$
81
 
$
-
 
$
7,147
 
Collectively evaluated for impairment
 
 
724
 
 
7,203
 
 
344
 
 
315
 
 
214
 
 
8,800
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
908
 
$
14,054
 
$
375
 
$
396
 
$
214
 
$
15,947
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
1,213
 
$
35,731
 
$
3,418
 
$
664
 
$
-
 
$
41,026
 
Loans collectively evaluated for impairment
 
 
15,817
 
 
268,097
 
 
98,863
 
 
53,785
 
 
13,087
 
 
449,649
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
17,030
 
$
303,828
 
$
102,281
 
$
54,449
 
$
13,087
 
$
490,675
 
Impaired Financing Receivables [Table Text Block]
The following tables’ present loans individually evaluated for impairment by class of loans as of June 30, 2014 and 2013 and December 31, 2013. The difference between the unpaid principal balance and recorded investment represents partial write downs/charge offs taken on individual impaired credits. The recorded investment and average recorded investment in loans excludes accrued interest receivable and loan origination fees.
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
 
 
 
 
 
June 30, 2014
 
June 30, 2014
 
June 30, 2014
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
Cash Basis
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
Interest
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
Recognized
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
622
 
$
410
 
$
-
 
$
444
 
$
3
 
$
3
 
$
454
 
$
6
 
$
6
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
1,325
 
 
1,325
 
 
-
 
 
1,382
 
 
7
 
 
7
 
 
1,584
 
 
15
 
 
15
 
Building Lots
 
 
477
 
 
212
 
 
-
 
 
212
 
 
-
 
 
-
 
 
212
 
 
-
 
 
-
 
Other
 
 
23,462
 
 
19,464
 
 
-
 
 
20,363
 
 
190
 
 
190
 
 
20,863
 
 
403
 
 
403
 
Residential Mortgage
 
 
2,558
 
 
2,468
 
 
-
 
 
2,730
 
 
18
 
 
18
 
 
2,817
 
 
35
 
 
35
 
Consumer and Home Equity
 
 
420
 
 
380
 
 
-
 
 
391
 
 
4
 
 
4
 
 
420
 
 
7
 
 
7
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
314
 
 
314
 
 
139
 
 
318
 
 
2
 
 
2
 
 
321
 
 
4
 
 
4
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,206
 
 
2,198
 
 
1,573
 
 
2,202
 
 
10
 
 
10
 
 
2,203
 
 
22
 
 
22
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Other
 
 
6,914
 
 
6,898
 
 
1,441
 
 
7,205
 
 
67
 
 
67
 
 
7,017
 
 
136
 
 
136
 
Residential Mortgage
 
 
157
 
 
157
 
 
4
 
 
108
 
 
1
 
 
1
 
 
92
 
 
1
 
 
1
 
Consumer and Home Equity
 
 
21
 
 
21
 
 
2
 
 
45
 
 
-
 
 
-
 
 
52
 
 
1
 
 
1
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
38,476
 
$
33,847
 
$
3,159
 
$
35,400
 
$
302
 
$
302
 
$
36,035
 
$
630
 
$
630
 
 
December 31, 2013
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
679
 
$
475
 
$
-
 
$
747
 
$
21
 
$
21
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,014
 
 
1,989
 
 
-
 
 
2,898
 
 
139
 
 
139
 
Building Lots
 
 
477
 
 
212
 
 
-
 
 
212
 
 
-
 
 
-
 
Other
 
 
25,441
 
 
21,864
 
 
-
 
 
17,934
 
 
754
 
 
754
 
Residential Mortgage
 
 
3,119
 
 
2,992
 
 
-
 
 
2,368
 
 
63
 
 
63
 
Consumer and Home Equity
 
 
478
 
 
478
 
 
-
 
 
330
 
 
10
 
 
10
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
328
 
 
328
 
 
148
 
 
314
 
 
9
 
 
9
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,206
 
 
2,206
 
 
1,581
 
 
2,538
 
 
121
 
 
121
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Other
 
 
6,640
 
 
6,640
 
 
1,022
 
 
16,512
 
 
694
 
 
694
 
Residential Mortgage
 
 
59
 
 
59
 
 
3
 
 
312
 
 
8
 
 
8
 
Consumer and Home Equity
 
 
68
 
 
68
 
 
32
 
 
229
 
 
7
 
 
7
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
41,509
 
$
37,311
 
$
2,786
 
$
44,394
 
$
1,826
 
$
1,826
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
June 30, 2013
 
June 30, 2013
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,234
 
$
1,028
 
$
-
 
$
850
 
$
6
 
$
6
 
$
763
 
$
10
 
$
10
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,336
 
 
2,311
 
 
-
 
 
2,716
 
 
33
 
 
33
 
 
3,435
 
 
84
 
 
84
 
Building Lots
 
 
477
 
 
212
 
 
-
 
 
212
 
 
-
 
 
-
 
 
212
 
 
-
 
 
-
 
Other
 
 
11,042
 
 
9,880
 
 
-
 
 
9,785
 
 
99
 
 
99
 
 
12,023
 
 
239
 
 
239
 
Residential Mortgage
 
 
2,941
 
 
2,941
 
 
-
 
 
1,691
 
 
6
 
 
6
 
 
3,162
 
 
53
 
 
53
 
Consumer and Home Equity
 
 
395
 
 
395
 
 
-
 
 
210
 
 
1
 
 
1
 
 
407
 
 
7
 
 
7
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
185
 
 
185
 
 
184
 
 
189
 
 
1
 
 
1
 
 
287
 
 
4
 
 
4
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,930
 
 
2,930
 
 
961
 
 
2,802
 
 
35
 
 
35
 
 
2,759
 
 
67
 
 
67
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Other
 
 
22,609
 
 
20,398
 
 
5,890
 
 
20,350
 
 
215
 
 
215
 
 
19,984
 
 
412
 
 
412
 
Residential Mortgage
 
 
477
 
 
477
 
 
31
 
 
399
 
 
2
 
 
2
 
 
337
 
 
6
 
 
6
 
Consumer and Home Equity
 
 
269
 
 
269
 
 
81
 
 
312
 
 
1
 
 
1
 
 
271
 
 
5
 
 
5
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
44,895
 
$
41,026
 
$
7,147
 
$
39,516
 
$
399
 
$
399
 
$
43,640
 
$
887
 
$
887
 
Schedule of Recorded Investment in Restructured, Nonaccrual and Loans Past Due [Table Text Block]
The following tables present the recorded investment in restructured, non-accrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2014 and December 31, 2013.
 
 
 
 
 
 
 
 
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due
 
Loans Past Due
 
 
 
June 30, 2014
 
 
 
 
 
 
 
Over 90 Days
 
Over 90 Days
 
Non-Accrual
 
 
 
Restructured on
 
Restructured on
 
Still
 
Still
 
Excluding
 
(Dollars in thousands)
 
Non-Accrual Status
 
Accrual Status
 
Accruing
 
Accruing
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
161
 
$
-
 
$
-
 
$
364
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
1,325
 
 
-
 
 
-
 
 
2,198
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
212
 
Other
 
 
5,493
 
 
16,189
 
 
-
 
 
-
 
 
3,135
 
Residential Mortgage
 
 
299
 
 
-
 
 
-
 
 
-
 
 
1,112
 
Consumer and Home Equity
 
 
-
 
 
71
 
 
-
 
 
-
 
 
139
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
5,792
 
$
17,746
 
$
-
 
$
-
 
$
7,171
 
 
 
 
 
 
 
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due
 
Loans Past Due
 
 
 
December 31, 2013
 
 
 
 
 
Over 90 Days
 
Over 90 Days
 
Non-Accrual
 
 
 
Restructured on
 
Restructured on
 
Still
 
Still
 
Excluding
 
(Dollars in thousands)
 
Non-Accrual Status
 
Accrual Status
 
Accruing
 
Accruing
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
178
 
$
-
 
$
-
 
$
421
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
1,687
 
 
-
 
 
-
 
 
2,508
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
212
 
Other
 
 
986
 
 
17,025
 
 
4,780
 
 
2,226
 
 
4,237
 
Residential Mortgage
 
 
301
 
 
-
 
 
-
 
 
-
 
 
1,532
 
Consumer and Home Equity
 
 
23
 
 
73
 
 
-
 
 
-
 
 
156
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,310
 
$
18,963
 
$
4,780
 
$
2,226
 
$
9,096
 
Past Due Financing Receivables [Table Text Block]
The following tables present the aging of the unpaid principal in past due loans as of June 30, 2014 and December 31, 2013 by class of loans:
 
June 30, 2014
 
30-59
 
60-89
 
Greater than
 
 
 
 
 
 
 
 
 
Days
 
Days
 
90 Days
 
Total
 
Loans Not
 
 
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
-
 
$
364
 
$
364
 
$
24,115
 
$
24,479
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
-
 
 
2,198
 
 
2,198
 
 
14,438
 
 
16,636
 
Building Lots
 
 
-
 
 
-
 
 
212
 
 
212
 
 
1,268
 
 
1,480
 
Other
 
 
8,297
 
 
969
 
 
8,628
 
 
17,894
 
 
231,833
 
 
249,727
 
Residential Mortgage
 
 
393
 
 
702
 
 
274
 
 
1,369
 
 
97,197
 
 
98,566
 
Consumer and Home Equity
 
 
173
 
 
67
 
 
91
 
 
331
 
 
51,142
 
 
51,473
 
Indirect Consumer
 
 
207
 
 
21
 
 
11
 
 
239
 
 
12,836
 
 
13,075
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
9,070
 
$
1,759
 
$
11,778
 
$
22,607
 
$
432,829
 
$
455,436
 
 
December 31, 2013
 
30-59
 
60-89
 
Greater than
 
 
 
 
 
 
 
 
 
Days
 
Days
 
90 Days
 
Total
 
Loans Not
 
 
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
-
 
$
421
 
$
421
 
$
20,200
 
$
20,621
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
-
 
 
2,508
 
 
2,508
 
 
17,968
 
 
20,476
 
Building Lots
 
 
-
 
 
-
 
 
212
 
 
212
 
 
1,347
 
 
1,559
 
Other
 
 
5,250
 
 
6,213
 
 
11,236
 
 
22,699
 
 
235,202
 
 
257,901
 
Residential Mortgage
 
 
1,446
 
 
511
 
 
1,053
 
 
3,010
 
 
96,334
 
 
99,344
 
Consumer and Home Equity
 
 
430
 
 
23
 
 
117
 
 
570
 
 
53,440
 
 
54,010
 
Indirect Consumer
 
 
211
 
 
55
 
 
22
 
 
288
 
 
12,753
 
 
13,041
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
7,337
 
$
6,802
 
$
15,569
 
$
29,708
 
$
437,244
 
$
466,952
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents loans by class modified as troubled debt restructurings that occurred during the periods ending June 30, 2014 and 2013:
 
 
 
 
Three Months Ended
 
Three Months Ended
 
 
 
 
June 30, 2014
 
June 30, 2013
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding
 
Outstanding
 
 
Outstanding
 
Outstanding
 
 
 
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
 
(Dollars in thousands)
 
 
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
-
 
$
-
 
$
-
 
-
 
$
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Building Lots
 
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Other
 
 
-
 
 
-
 
 
-
 
2
 
 
1,392
 
 
1,392
 
Residential Mortgage
 
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
 
-
 
1
 
 
53
 
 
53
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
-
 
$
-
 
$
-
 
3
 
$
1,445
 
$
1,445
 
 
 
 
Six Months Ended
 
Six Months Ended
 
 
 
June 30, 2014
 
June 30, 2013
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
 
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
$
-
 
$
-
 
-
 
$
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Building Lots
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Other
 
-
 
 
-
 
 
-
 
5
 
 
3,534
 
 
3,534
 
Residential Mortgage
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
-
 
 
-
 
 
-
 
2
 
 
76
 
 
76
 
Indirect Consumer
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
-
 
$
-
 
$
-
 
7
 
$
3,610
 
$
3,610
 
Troubled Debt Restructurings on Financing Receivables Subsequently Defaulted [Table Text Block]
The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the periods ending June 30, 2014 and 2013:
 
 
 
Three Months Ended
 
Three Months Ended
 
 
 
June 30, 2014
 
June 30, 2013
 
 
 
Number
 
Recorded
 
Number
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
of Loans
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
$
-
 
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
-
 
 
-
 
-
 
 
-
 
Building Lots
 
-
 
 
-
 
-
 
 
-
 
Other
 
1
 
 
806
 
-
 
 
-
 
Residential Mortgage
 
-
 
 
-
 
-
 
 
-
 
Consumer and Home Equity
 
-
 
 
-
 
-
 
 
-
 
Indirect Consumer
 
-
 
 
-
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
1
 
$
806
 
-
 
$
-
 
 
 
 
Six Months Ended
 
Six Months Ended
 
 
 
June 30, 2014
 
June 30, 2013
 
 
 
Number
 
Recorded
 
Number
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
of Loans
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
$
-
 
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
-
 
 
-
 
-
 
 
-
 
Building Lots
 
-
 
 
-
 
-
 
 
-
 
Other
 
1
 
 
806
 
-
 
 
-
 
Residential Mortgage
 
-
 
 
-
 
-
 
 
-
 
Consumer and Home Equity
 
-
 
 
-
 
-
 
 
-
 
Indirect Consumer
 
-
 
 
-
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
1
 
$
806
 
-
 
$
-
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of June 30, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Not Rated
 
Pass
 
Criticized
 
Substandard
 
Doubtful
 
Loss
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
23,231
 
$
462
 
$
786
 
$
-
 
$
-
 
$
24,479
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
12,218
 
 
2,212
 
 
2,206
 
 
-
 
 
-
 
 
16,636
 
Building Lots
 
 
-
 
 
861
 
 
407
 
 
212
 
 
-
 
 
-
 
 
1,480
 
Other
 
 
-
 
 
212,732
 
 
9,708
 
 
27,287
 
 
-
 
 
-
 
 
249,727
 
Residential Mortgage
 
 
95,045
 
 
-
 
 
896
 
 
2,625
 
 
-
 
 
-
 
 
98,566
 
Consumer and Home Equity
 
 
50,986
 
 
-
 
 
114
 
 
373
 
 
-
 
 
-
 
 
51,473
 
Indirect Consumer
 
 
13,036
 
 
-
 
 
-
 
 
39
 
 
-
 
 
-
 
 
13,075
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
159,067
 
$
249,042
 
$
13,799
 
$
33,528
 
$
-
 
$
-
 
$
455,436
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Not Rated
 
Pass
 
Criticized
 
Substandard
 
Doubtful
 
Loss
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
19,289
 
$
470
 
$
862
 
$
-
 
$
-
 
$
20,621
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
15,484
 
 
2,484
 
 
2,508
 
 
-
 
 
-
 
 
20,476
 
Building Lots
 
 
-
 
 
906
 
 
441
 
 
212
 
 
-
 
 
-
 
 
1,559
 
Other
 
 
-
 
 
213,719
 
 
13,920
 
 
30,262
 
 
-
 
 
-
 
 
257,901
 
Residential Mortgage
 
 
95,351
 
 
-
 
 
942
 
 
3,051
 
 
-
 
 
-
 
 
99,344
 
Consumer and Home Equity
 
 
53,407
 
 
-
 
 
72
 
 
531
 
 
-
 
 
-
 
 
54,010
 
Indirect Consumer
 
 
12,988
 
 
-
 
 
-
 
 
53
 
 
-
 
 
-
 
 
13,041
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
161,746
 
$
249,398
 
$
18,329
 
$
37,479
 
$
-
 
$
-
 
$
466,952
 
Schedule of Performing and Non Performing Loans by Class of Loans [Table Text Block]
The following table presents the unpaid principal balance in residential mortgage, consumer and home equity and indirect consumer loans based on payment activity as of June 30, 2014 and December 31, 2013:
 
June 30, 2014
 
Residential
 
Consumer &
 
Indirect
 
(Dollars in thousands)
 
Mortgage
 
Home Equity
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
Performing
 
$
97,155
 
$
51,334
 
$
13,064
 
Restructured on non-accrual
 
 
299
 
 
-
 
 
-
 
Non-accrual
 
 
1,112
 
 
139
 
 
11
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
98,566
 
$
51,473
 
$
13,075
 
 
December 31, 2013
 
Residential
 
Consumer &
 
Indirect
 
(Dollars in thousands)
 
Mortgage
 
Home Equity
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
Performing
 
$
97,511
 
$
53,831
 
$
13,011
 
Restructured on non-accrual
 
 
301
 
 
23
 
 
-
 
Non-accrual
 
 
1,532
 
 
156
 
 
30
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
99,344
 
$
54,010
 
$
13,041