XML 62 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are summarized as follows:
 
 
 
December 31,
 
(Dollars in thousands)
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Commercial Real Estate (CRE):
 
 
 
 
 
 
 
Other-CRE other than Land
 
 
 
 
 
 
 
Development and Building Lots
 
$
257,901
 
$
290,424
 
Land Development
 
 
20,476
 
 
28,310
 
Building Lots
 
 
1,559
 
 
2,151
 
Residential mortgage
 
 
99,344
 
 
110,025
 
Consumer and home equity
 
 
54,010
 
 
57,888
 
Commercial
 
 
20,621
 
 
19,931
 
Indirect consumer
 
 
13,041
 
 
16,211
 
 
 
 
466,952
 
 
524,940
 
Less:
 
 
 
 
 
 
 
Net deferred loan origination fees
 
 
(90)
 
 
(105)
 
Allowance for loan losses
 
 
(9,576)
 
 
(17,265)
 
 
 
 
(9,666)
 
 
(17,370)
 
 
 
 
 
 
 
 
 
Net Loans
 
$
457,286
 
$
507,570
 
Allowance for Credit Losses on Financing Receivables by Portfolio Segment [Table Text Block]
The following tables present the activity in the allowance for loan losses by portfolio segment for the years ending December 31, 2013, 2012 and 2011:
 
December 31, 2013
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,236
 
$
14,815
 
$
501
 
$
442
 
$
271
 
$
17,265
 
Provision for loan losses
 
 
(587)
 
 
(2,396)
 
 
77
 
 
32
 
 
(212)
 
 
(3,086)
 
Charge-offs
 
 
(166)
 
 
(4,215)
 
 
(318)
 
 
(210)
 
 
(118)
 
 
(5,027)
 
Recoveries
 
 
57
 
 
154
 
 
32
 
 
45
 
 
136
 
 
424
 
Total ending allowance balance
 
$
540
 
$
8,358
 
$
292
 
$
309
 
$
77
 
$
9,576
 
 
December 31, 2012
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,422
 
$
13,830
 
$
922
 
$
610
 
$
397
 
$
17,181
 
Provision for loan losses
 
 
32
 
 
7,114
 
 
(333)
 
 
59
 
 
(75)
 
 
6,797
 
Charge-offs
 
 
(313)
 
 
(6,295)
 
 
(88)
 
 
(249)
 
 
(219)
 
 
(7,164)
 
Recoveries
 
 
95
 
 
166
 
 
-
 
 
22
 
 
168
 
 
451
 
Total ending allowance balance
 
$
1,236
 
$
14,815
 
$
501
 
$
442
 
$
271
 
$
17,265
 
 
 
December 31, 2011
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,657
 
$
18,753
 
$
751
 
$
708
 
$
796
 
$
22,665
 
Provision for loan losses
 
 
786
 
 
19,798
 
 
837
 
 
107
 
 
(318)
 
 
21,210
 
Allowance associated with probable branch divestiture and probable loan sale
 
 
(1)
 
 
(5)
 
 
(236)
 
 
(41)
 
 
-
 
 
(283)
 
Charge-offs
 
 
(1,093)
 
 
(24,987)
 
 
(438)
 
 
(246)
 
 
(188)
 
 
(26,952)
 
Recoveries
 
 
73
 
 
271
 
 
8
 
 
82
 
 
107
 
 
541
 
Total ending allowance balance
 
$
1,422
 
$
13,830
 
$
922
 
$
610
 
$
397
 
$
17,181
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of December 31, 2013 and 2012:
 
December 31, 2013
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
148
 
$
2,603
 
$
3
 
$
32
 
$
-
 
$
2,786
 
Collectively evaluated for impairment
 
 
392
 
 
5,755
 
 
289
 
 
277
 
 
77
 
 
6,790
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
540
 
$
8,358
 
$
292
 
$
309
 
$
77
 
$
9,576
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
803
 
$
32,911
 
$
3,051
 
$
546
 
$
-
 
$
37,311
 
Loans collectively evaluated for impairment
 
 
19,818
 
 
247,025
 
 
96,293
 
 
53,464
 
 
13,041
 
 
429,641
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
20,621
 
$
279,936
 
$
99,344
 
$
54,010
 
$
13,041
 
$
466,952
 
 
December 31, 2012
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
252
 
$
7,593
 
$
86
 
$
51
 
$
-
 
$
7,982
 
Collectively evaluated for impairment
 
 
984
 
 
7,222
 
 
415
 
 
391
 
 
271
 
 
9,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
1,236
 
$
14,815
 
$
501
 
$
442
 
$
271
 
$
17,265
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
1,071
 
$
43,513
 
$
213
 
$
188
 
$
-
 
$
44,985
 
Loans collectively evaluated for impairment
 
 
18,860
 
 
277,372
 
 
109,812
 
 
57,700
 
 
16,211
 
 
479,955
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
19,931
 
$
320,885
 
$
110,025
 
$
57,888
 
$
16,211
 
$
524,940
 
Impaired Financing Receivables [Table Text Block]
The following tables’ present loans individually evaluated for impairment by class of loans as of December 31, 2013, 2012 and 2011. The difference between the unpaid principal balance and recorded investment represents partial write downs/charge offs taken on individual impaired credits. The recorded investment and average recorded investment in loans excludes accrued interest receivable and loan origination fees.
 
December 31, 2013
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
679
 
$
475
 
$
-
 
$
747
 
$
21
 
$
21
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,014
 
 
1,989
 
 
-
 
 
2,898
 
 
139
 
 
139
 
Building Lots
 
 
477
 
 
212
 
 
-
 
 
212
 
 
-
 
 
-
 
Other
 
 
25,441
 
 
21,864
 
 
-
 
 
17,934
 
 
754
 
 
754
 
Residential Mortgage
 
 
3,119
 
 
2,992
 
 
-
 
 
2,368
 
 
63
 
 
63
 
Consumer and Home Equity
 
 
478
 
 
478
 
 
-
 
 
330
 
 
10
 
 
10
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
328
 
 
328
 
 
148
 
 
314
 
 
9
 
 
9
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,206
 
 
2,206
 
 
1,581
 
 
2,538
 
 
121
 
 
121
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Other
 
 
6,640
 
 
6,640
 
 
1,021
 
 
16,512
 
 
694
 
 
694
 
Residential Mortgage
 
 
59
 
 
59
 
 
3
 
 
312
 
 
8
 
 
8
 
Consumer and Home Equity
 
 
68
 
 
68
 
 
33
 
 
229
 
 
7
 
 
7
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
41,509
 
$
37,311
 
$
2,786
 
$
44,394
 
$
1,826
 
$
1,826
 
 
December 31, 2012
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
588
 
$
588
 
$
-
 
$
1,070
 
$
39
 
$
39
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
5,595
 
 
4,873
 
 
-
 
 
5,728
 
 
237
 
 
237
 
Building Lots
 
 
477
 
 
212
 
 
-
 
 
810
 
 
14
 
 
14
 
Other
 
 
22,121
 
 
16,500
 
 
-
 
 
25,051
 
 
961
 
 
961
 
Residential Mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
483
 
 
483
 
 
252
 
 
564
 
 
21
 
 
21
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,674
 
 
2,674
 
 
899
 
 
2,436
 
 
101
 
 
101
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
191
 
 
3
 
 
3
 
Other
 
 
19,254
 
 
19,254
 
 
6,694
 
 
20,075
 
 
772
 
 
772
 
Residential Mortgage
 
 
213
 
 
213
 
 
86
 
 
1,191
 
 
24
 
 
24
 
Consumer and Home Equity
 
 
188
 
 
188
 
 
51
 
 
260
 
 
6
 
 
6
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
54
 
 
1
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
51,593
 
$
44,985
 
$
7,982
 
$
57,430
 
$
2,179
 
$
2,179
 
 
December 31, 2011
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
2,154
 
$
2,154
 
$
-
 
$
1,808
 
$
86
 
$
86
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
12,719
 
 
7,124
 
 
-
 
 
8,336
 
 
203
 
 
203
 
Building Lots
 
 
3,662
 
 
1,305
 
 
-
 
 
522
 
 
2
 
 
2
 
Other
 
 
36,475
 
 
32,337
 
 
-
 
 
37,038
 
 
1,471
 
 
1,471
 
Residential Mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
1,076
 
 
1,076
 
 
410
 
 
1,210
 
 
57
 
 
57
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,952
 
 
2,952
 
 
442
 
 
8,438
 
 
206
 
 
206
 
Building Lots
 
 
477
 
 
477
 
 
265
 
 
1,894
 
 
6
 
 
6
 
Other
 
 
17,518
 
 
17,150
 
 
2,696
 
 
24,697
 
 
982
 
 
982
 
Residential Mortgage
 
 
1,802
 
 
1,681
 
 
481
 
 
1,648
 
 
19
 
 
19
 
Consumer and Home Equity
 
 
193
 
 
193
 
 
109
 
 
261
 
 
-
 
 
-
 
Indirect Consumer
 
 
123
 
 
123
 
 
39
 
 
134
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
79,151
 
$
66,572
 
$
4,442
 
$
85,986
 
$
3,032
 
$
3,032
 
Schedule of Recorded Investment in Restructured, Nonaccrual and Loans Past Due [Table Text Block]
The following tables present the recorded investment in restructured, nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2013 and 2012.
 
 
 
 
 
 
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due
 
Loans Past Due
 
 
 
December 31, 2013
 
 
 
 
 
Over 90 Days
 
Over 90 Days
 
Non-Accrual
 
 
 
Restructured on
 
Restructured on
 
Still
 
Still
 
Excluding
 
(Dollars in thousands)
 
Non-Accrual Status
 
Accrual Status
 
Accruing
 
Accruing
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
178
 
$
-
 
$
-
 
$
421
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
1,687
 
 
-
 
 
-
 
 
302
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
212
 
Other
 
 
986
 
 
17,025
 
 
4,780
 
 
2,226
 
 
6,443
 
Residential Mortgage
 
 
301
 
 
-
 
 
-
 
 
-
 
 
1,532
 
Consumer and Home Equity
 
 
23
 
 
73
 
 
-
 
 
-
 
 
156
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,310
 
$
18,963
 
$
4,780
 
$
2,226
 
$
9,096
 
 
 
 
 
 
 
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due
 
Loans Past Due
 
 
 
December 31, 2012
 
 
 
 
 
Over 90 Days
 
Over 90 Days
 
Non-Accrual
 
 
 
Restructured on
 
Restructured on
 
Still
 
Still
 
Excluding
 
(Dollars in thousands)
 
Non-Accrual Status
 
Accrual Status
 
Accruing
 
Accruing
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
31
 
$
221
 
$
-
 
$
-
 
$
562
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
675
 
 
3,053
 
 
-
 
 
-
 
 
695
 
Building Lots
 
 
-
 
 
170
 
 
-
 
 
-
 
 
212
 
Other
 
 
9,047
 
 
19,080
 
 
-
 
 
-
 
 
9,356
 
Residential Mortgage
 
 
-
 
 
303
 
 
-
 
 
-
 
 
827
 
Consumer and Home Equity
 
 
-
 
 
24
 
 
-
 
 
-
 
 
37
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
9,753
 
$
22,851
 
$
-
 
$
-
 
$
11,702
 
 
Past Due Financing Receivables [Table Text Block]
The following tables present the aging of the unpaid principal in past due loans as of December 31, 2013 and 2012 by class of loans:
 
December 31, 2013
 
30-59
 
60-89
 
Greater than
 
 
 
 
 
 
 
 
 
Days
 
Days
 
90 Days
 
Total
 
Loans Not
 
 
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
-
 
$
421
 
$
421
 
$
20,200
 
$
20,621
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
-
 
 
302
 
 
302
 
 
20,174
 
 
20,476
 
Building Lots
 
 
-
 
 
-
 
 
212
 
 
212
 
 
1,347
 
 
1,559
 
Other
 
 
5,250
 
 
6,213
 
 
13,442
 
 
24,905
 
 
232,996
 
 
257,901
 
Residential Mortgage
 
 
1,446
 
 
511
 
 
1,053
 
 
3,010
 
 
96,334
 
 
99,344
 
Consumer and Home Equity
 
 
430
 
 
23
 
 
117
 
 
570
 
 
53,440
 
 
54,010
 
Indirect Consumer
 
 
211
 
 
55
 
 
22
 
 
288
 
 
12,753
 
 
13,041
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
7,337
 
$
6,802
 
$
15,569
 
$
29,708
 
$
437,244
 
$
466,952
 
 
December 31, 2012
 
30-59
 
60-89
 
Greater than
 
 
 
 
 
 
 
 
 
Days
 
Days
 
90 Days
 
Total
 
Loans Not
 
 
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
95
 
$
562
 
$
657
 
$
19,274
 
$
19,931
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
361
 
 
-
 
 
1,228
 
 
1,589
 
 
26,721
 
 
28,310
 
Building Lots
 
 
-
 
 
-
 
 
212
 
 
212
 
 
1,939
 
 
2,151
 
Other
 
 
1,264
 
 
1,239
 
 
13,449
 
 
15,952
 
 
274,472
 
 
290,424
 
Residential Mortgage
 
 
3,588
 
 
995
 
 
827
 
 
5,410
 
 
104,615
 
 
110,025
 
Consumer and Home Equity
 
 
351
 
 
255
 
 
45
 
 
651
 
 
57,237
 
 
57,888
 
Indirect Consumer
 
 
246
 
 
130
 
 
13
 
 
389
 
 
15,822
 
 
16,211
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
5,810
 
$
2,714
 
$
16,336
 
$
24,860
 
$
500,080
 
$
524,940
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables’ present loans by class modified as troubled debt restructurings that occurred during the years ending December 31, 2013 and 2012:
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
December 31, 2013
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Number
 
Recorded
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
-
 
$
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
-
 
 
-
 
Building Lots
 
 
-
 
 
-
 
 
-
 
Other
 
 
5
 
 
3,485
 
 
3,485
 
Residential Mortgage
 
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
2
 
 
73
 
 
73
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
7
 
$
3,558
 
$
3,558
 
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
December 31, 2012
 
 
 
Outstanding
 
Outstanding
 
 
 
Number
 
Recorded
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
2
 
$
58
 
$
58
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
3
 
 
3,727
 
 
3,586
 
Building Lots
 
 
2
 
 
171
 
 
171
 
Other
 
 
6
 
 
6,508
 
 
6,508
 
Residential Mortgage
 
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
 
-
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
13
 
$
10,464
 
$
10,323
 
Troubled Debt Restructurings on Financing Receivables Subsequently Defaulted [Table Text Block]
The following tables’ present loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the years ending December 31, 2013 and 2012:
 
December 31, 2013
 
 
 
 
 
 
 
 
 
Number
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
Commercial
 
 
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
-
 
Building Lots
 
 
-
 
 
-
 
Other
 
 
1
 
 
4,780
 
Residential Mortgage
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
Indirect Consumer
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Total
 
 
1
 
$
4,780
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
Number
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
Commercial
 
 
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
Land Development
 
 
2
 
 
2,862
 
Building Lots
 
 
-
 
 
-
 
Other
 
 
1
 
 
7,531
 
Residential Mortgage
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
Indirect Consumer
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Total
 
 
3
 
$
10,393
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of December 31, 2013 and 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Not Rated
 
Pass
 
Criticized
 
Substandard
 
Doubtful
 
Loss
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
19,289
 
$
470
 
$
862
 
$
-
 
$
-
 
$
20,621
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
15,484
 
 
2,484
 
 
2,508
 
 
-
 
 
-
 
 
20,476
 
Building Lots
 
 
-
 
 
906
 
 
441
 
 
212
 
 
-
 
 
-
 
 
1,559
 
Other
 
 
-
 
 
213,719
 
 
13,920
 
 
30,262
 
 
-
 
 
-
 
 
257,901
 
Residential Mortgage
 
 
95,351
 
 
-
 
 
942
 
 
3,051
 
 
-
 
 
-
 
 
99,344
 
Consumer and Home Equity
 
 
53,407
 
 
-
 
 
72
 
 
531
 
 
-
 
 
-
 
 
54,010
 
Indirect Consumer
 
 
12,988
 
 
-
 
 
-
 
 
53
 
 
-
 
 
-
 
 
13,041
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
161,746
 
$
249,398
 
$
18,329
 
$
37,479
 
$
-
 
$
-
 
$
466,952
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Not Rated
 
Pass
 
Criticized
 
Substandard
 
Doubtful
 
Loss
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
16,736
 
$
2,000
 
$
1,195
 
$
-
 
$
-
 
$
19,931
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
17,744
 
 
3,059
 
 
7,507
 
 
-
 
 
-
 
 
28,310
 
Building Lots
 
 
-
 
 
1,447
 
 
492
 
 
212
 
 
-
 
 
-
 
 
2,151
 
Other
 
 
-
 
 
235,954
 
 
18,297
 
 
36,173
 
 
-
 
 
-
 
 
290,424
 
Residential Mortgage
 
 
105,148
 
 
-
 
 
442
 
 
4,435
 
 
-
 
 
-
 
 
110,025
 
Consumer and Home Equity
 
 
56,593
 
 
-
 
 
569
 
 
726
 
 
-
 
 
-
 
 
57,888
 
Indirect Consumer
 
 
16,129
 
 
-
 
 
10
 
 
72
 
 
-
 
 
-
 
 
16,211
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
177,870
 
$
271,881
 
$
24,869
 
$
50,320
 
$
-
 
$
-
 
$
524,940
 
 
Schedule of Performing and Non Performing Loans by Class of Loans [Table Text Block]
The following tables present the unpaid principal balance in residential mortgage, consumer and home equity and indirect consumer loans based on payment activity as of December 31, 2013 and 2012:
 
December 31, 2013
 
Residential
 
Consumer &
 
Indirect
 
(Dollars in thousands)
 
Mortgage
 
Home Equity
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
$
97,511
 
$
53,831
 
$
13,011
 
Restructured on non-accrual
 
 
301
 
 
23
 
 
-
 
Non-accrual
 
 
1,532
 
 
156
 
 
30
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
99,344
 
$
54,010
 
$
13,041
 
 
December 31, 2012
 
Residential
 
Consumer &
 
Indirect
 
(Dollars in thousands)
 
Mortgage
 
Home Equity
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
$
109,198
 
$
57,851
 
$
16,198
 
Restructured on non-accrual
 
 
-
 
 
-
 
 
-
 
Non-accrual
 
 
827
 
 
37
 
 
13
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
110,025
 
$
57,888
 
$
16,211