XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and Dividend Income:        
Loans, including fees $ 6,308 $ 8,082 $ 19,729 $ 26,911
Taxable securities 1,700 1,666 4,898 5,303
Tax exempt securities 53 74 185 230
Total interest income 8,061 9,822 24,812 32,444
Interest Expense:        
Deposits 1,561 2,952 5,471 10,341
Federal Home Loan Bank advances 133 216 397 783
Subordinated debentures 340 421 1,022 1,103
Total interest expense 2,034 3,589 6,890 12,227
Net interest income 6,027 6,233 17,922 20,217
Provision for loan losses (500) 2,671 (1,325) 4,598
Net interest income after provision for loan losses 6,527 3,562 19,247 15,619
Non-interest Income:        
Customer service fees on deposit accounts 1,444 1,339 3,942 4,121
Gain on sale of mortgage loans 230 505 818 1,200
Gain on sale of investments 235 2,054 1,078 3,363
Loss on sale of investments (223) (350) (839) (653)
Other than temporary impairment loss:        
Total other-than-temporary impairment losses 0 0 0 (26)
Portion of loss recognized in other comprehensive income/(loss) (before taxes) 0 0 0 0
Net impairment losses recognized in earnings 0 0 0 (26)
Loss on sale and write downs on real estate acquired through foreclosure (365) (1,587) (1,957) (5,169)
Gain on branch divesture 0 3,124 0 3,124
Gain on sale of premises and equipment 0 0 0 322
Gain on sale on real estate acquired through foreclosure 1,632 630 1,839 1,243
Gain on sale of real estate held for development 0 0 0 175
Brokerage commissions 127 109 384 316
Other income 466 632 1,421 1,660
Total non-interest income 3,546 6,456 6,686 9,676
Non-interest Expense:        
Employee compensation and benefits 3,955 3,609 11,505 11,284
Office occupancy expense and equipment 653 777 2,051 2,327
Marketing and advertising 99 113 273 281
Outside services and data processing 900 853 2,704 2,557
Bank franchise tax 315 402 708 1,146
FDIC insurance premiums 460 663 1,654 1,760
Amortization of intangible assets 0 0 0 127
Real estate acquired through foreclosure expense 452 638 1,270 3,314
Loan expense 485 568 1,092 1,732
FHLB advance perpayment penalty 0 1,548 0 1,548
Other expense 1,286 1,682 4,211 4,482
Total non-interest expense 8,605 10,853 25,468 30,558
Income (Loss) before income taxes 1,468 (835) 465 (5,263)
Income tax expense/(benefit) 1 (84) 2 (83)
Net Income (Loss) 1,467 (751) 463 (5,180)
Less:        
Dividends on preferred stock (250) (250) (750) (750)
Accretion on preferred stock (14) (14) (41) (41)
Net income (loss) attributable to common shareholders $ 1,203 $ (1,015) $ (328) $ (5,971)
Shares applicable to basic income (loss) per common share (in shares) 4,860,115 4,772,987 4,816,538 4,766,898
Basic income (loss) per common share (in dollars per share) $ 0.25 $ (0.21) $ (0.07) $ (1.25)
Shares applicable to diluted income (loss) per common share (in shares) 4,905,542 4,772,987 4,816,538 4,766,898
Diluted income (loss) per common share (in dollars per share) $ 0.25 $ (0.21) $ (0.07) $ (1.25)
Cash dividends declared per common share (in dollars per share) $ 0 $ 0 $ 0 $ 0