XML 58 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS (Tables)
9 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are summarized as follows:
 
 
 
September 30,
 
December 31,
 
(Dollars in thousands)
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Commercial Real Estate (CRE):
 
 
 
 
 
 
 
Other-CRE other than Land
 
 
 
 
 
 
 
Development and Building Lots
 
$
263,509
 
$
290,424
 
Land Development
 
 
22,395
 
 
28,310
 
Building Lots
 
 
1,599
 
 
2,151
 
Residential mortgage
 
 
101,281
 
 
110,025
 
Consumer and home equity
 
 
53,988
 
 
57,888
 
Commercial
 
 
20,394
 
 
19,931
 
Indirect consumer
 
 
12,938
 
 
16,211
 
 
 
 
476,104
 
 
524,940
 
Less:
 
 
 
 
 
 
 
Net deferred loan origination fees
 
 
(73)
 
 
(105)
 
Allowance for loan losses
 
 
(12,224)
 
 
(17,265)
 
 
 
 
(12,297)
 
 
(17,370)
 
 
 
 
 
 
 
 
 
Net Loans
 
$
463,807
 
$
507,570
 
Allowance for Credit Losses on Financing Receivables by Portfolio Segment [Table Text Block]
The following tables present the activity in the allowance for loan losses by portfolio segment for the quarter and nine months ending September 30, 2013 and 2012:
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
908
 
$
14,054
 
$
375
 
$
396
 
$
214
 
$
15,947
 
Provision for loan losses
 
 
177
 
 
(790)
 
 
49
 
 
67
 
 
(3)
 
 
(500)
 
Charge-offs
 
 
(48)
 
 
(3,076)
 
 
(73)
 
 
(111)
 
 
(45)
 
 
(3,353)
 
Recoveries
 
 
10
 
 
63
 
 
13
 
 
8
 
 
36
 
 
130
 
Total ending allowance balance
 
$
1,047
 
$
10,251
 
$
364
 
$
360
 
$
202
 
$
12,224
 
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,236
 
$
14,815
 
$
501
 
$
442
 
$
271
 
$
17,265
 
Provision for loan losses
 
 
(95)
 
 
(1,175)
 
 
(81)
 
 
90
 
 
(64)
 
 
(1,325)
 
Charge-offs
 
 
(142)
 
 
(3,528)
 
 
(73)
 
 
(209)
 
 
(102)
 
 
(4,054)
 
Recoveries
 
 
48
 
 
139
 
 
17
 
 
37
 
 
97
 
 
338
 
Total ending allowance balance
 
$
1,047
 
$
10,251
 
$
364
 
$
360
 
$
202
 
$
12,224
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,483
 
$
12,169
 
$
803
 
$
525
 
$
320
 
$
15,300
 
Provision for loan losses
 
 
(156)
 
 
2,831
 
 
16
 
 
37
 
 
(57)
 
 
2,671
 
Change in allowance associated with probable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
branch divestitures
 
 
18
 
 
212
 
 
(30)
 
 
1
 
 
-
 
 
201
 
Charge-offs
 
 
(126)
 
 
(234)
 
 
-
 
 
(53)
 
 
(58)
 
 
(471)
 
Recoveries
 
 
13
 
 
51
 
 
-
 
 
(39)
 
 
98
 
 
123
 
Total ending allowance balance
 
$
1,232
 
$
15,029
 
$
789
 
$
471
 
$
303
 
$
17,824
 
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,422
 
$
13,830
 
$
922
 
$
610
 
$
397
 
$
17,181
 
Provision for loan losses
 
 
66
 
 
4,504
 
 
(36)
 
 
135
 
 
(71)
 
 
4,598
 
Change in allowance associated with probable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
branch divestitures
 
 
(7)
 
 
(369)
 
 
(36)
 
 
(56)
 
 
-
 
 
(468)
 
Charge-offs
 
 
(313)
 
 
(3,038)
 
 
(62)
 
 
(229)
 
 
(157)
 
 
(3,799)
 
Recoveries
 
 
64
 
 
102
 
 
1
 
 
11
 
 
134
 
 
312
 
Total ending allowance balance
 
$
1,232
 
$
15,029
 
$
789
 
$
471
 
$
303
 
$
17,824
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of September 30, 2013 and 2012 and December 31, 2012:
 
September 30, 2013
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
197
 
$
3,550
 
$
68
 
$
51
 
$
-
 
$
3,866
 
Collectively evaluated for impairment
 
 
850
 
 
6,701
 
 
296
 
 
309
 
 
202
 
 
8,358
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
1,047
 
$
10,251
 
$
364
 
$
360
 
$
202
 
$
12,224
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
1,353
 
$
40,629
 
$
3,015
 
$
620
 
$
-
 
$
45,617
 
Loans collectively evaluated for impairment
 
 
19,041
 
 
246,874
 
 
98,266
 
 
53,368
 
 
12,938
 
 
430,487
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
20,394
 
$
287,503
 
$
101,281
 
$
53,988
 
$
12,938
 
$
476,104
 
 
December 31, 2012
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
252
 
$
7,593
 
$
86
 
$
51
 
$
-
 
$
7,982
 
Collectively evaluated for impairment
 
 
984
 
 
7,222
 
 
415
 
 
391
 
 
271
 
 
9,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
1,236
 
$
14,815
 
$
501
 
$
442
 
$
271
 
$
17,265
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
1,071
 
$
43,513
 
$
213
 
$
188
 
$
-
 
$
44,985
 
Loans collectively evaluated for impairment
 
 
18,860
 
 
277,372
 
 
109,812
 
 
57,700
 
 
16,211
 
 
479,955
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
19,931
 
$
320,885
 
$
110,025
 
$
57,888
 
$
16,211
 
$
524,940
 
 
September 30, 2012
 
 
 
 
Commercial
 
Residential
 
Consumer &
 
Indirect
 
 
 
 
 
 
 
Commercial
 
Real Estate
 
Mortgage
 
Home Equity
 
Consumer
 
Total
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
229
 
$
8,000
 
$
378
 
$
95
 
$
7
 
$
8,709
 
 
Collectively evaluated for impairment
 
 
1,003
 
 
7,029
 
 
411
 
 
376
 
 
296
 
 
9,115
 
 
Loans held for sale
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
1,232
 
$
15,029
 
$
789
 
$
471
 
$
303
 
$
17,824
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
1,029
 
$
57,655
 
$
1,093
 
$
255
 
$
57
 
$
60,089
 
 
Loans collectively evaluated for impairment
 
 
20,070
 
 
303,891
 
 
112,800
 
 
58,117
 
 
18,423
 
 
513,301
 
 
Loans held for sale
 
 
(775)
 
 
(36,878)
 
 
(3,583)
 
 
(5,616)
 
 
-
 
 
(46,852)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
20,324
 
$
324,668
 
$
110,310
 
$
52,756
 
$
18,480
 
$
526,538
 
 
Impaired Financing Receivables [Table Text Block]
The following tables’ present loans individually evaluated for impairment by class of loans as of September 30, 2013 and 2012 and December 31, 2012. The difference between the unpaid principal balance and recorded investment represents partial write downs/charge offs taken on individual impaired credits. The recorded investment and average recorded investment in loans exclude accrued interest receivable and loan origination fees.
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 
September 30, 2013
 
September 30, 2013
 
Unpaid
 
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
Average
 
 
Interest
 
 
Interest
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
Recorded
 
 
Income
 
 
Income
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
Investment
 
 
Recognized
 
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,177
 
$
973
 
$
-
 
$
1,001
 
$
9
 
$
9
 
$
815
 
$
18
 
$
18
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,220
 
 
2,195
 
 
-
 
 
2,253
 
 
27
 
 
27
 
 
3,125
 
 
114
 
 
114
 
Building Lots
 
 
477
 
 
212
 
 
-
 
 
212
 
 
-
 
 
-
 
 
212
 
 
-
 
 
-
 
Other
 
 
25,475
 
 
20,048
 
 
-
 
 
14,964
 
 
161
 
 
161
 
 
14,042
 
 
444
 
 
444
 
Residential Mortgage
 
 
2,525
 
 
2,525
 
 
-
 
 
2,733
 
 
21
 
 
21
 
 
2,212
 
 
45
 
 
45
 
Consumer and Home Equity
 
 
357
 
 
357
 
 
-
 
 
376
 
 
3
 
 
3
 
 
293
 
 
6
 
 
6
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
380
 
 
380
 
 
197
 
 
283
 
 
2
 
 
2
 
 
310
 
 
7
 
 
7
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,206
 
 
2,206
 
 
1,015
 
 
2,568
 
 
31
 
 
31
 
 
2,621
 
 
95
 
 
95
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Other
 
 
15,970
 
 
15,968
 
 
2,535
 
 
18,183
 
 
195
 
 
195
 
 
18,980
 
 
599
 
 
599
 
Residential Mortgage
 
 
514
 
 
490
 
 
68
 
 
484
 
 
4
 
 
4
 
 
375
 
 
8
 
 
8
 
Consumer and Home Equity
 
 
281
 
 
263
 
 
51
 
 
266
 
 
2
 
 
2
 
 
269
 
 
6
 
 
6
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
51,582
 
$
45,617
 
$
3,866
 
$
43,323
 
$
455
 
$
455
 
$
43,254
 
$
1,342
 
$
1,342
 
 
December 31, 2012
 
Unpaid
 
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
588
 
$
588
 
$
-
 
$
1,070
 
$
39
 
$
39
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
5,595
 
 
4,873
 
 
-
 
 
5,728
 
 
237
 
 
237
 
Building Lots
 
 
477
 
 
212
 
 
-
 
 
810
 
 
14
 
 
14
 
Other
 
 
22,121
 
 
16,500
 
 
-
 
 
25,051
 
 
961
 
 
961
 
Residential Mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
483
 
 
483
 
 
252
 
 
564
 
 
21
 
 
21
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,674
 
 
2,674
 
 
899
 
 
2,436
 
 
101
 
 
101
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
191
 
 
3
 
 
3
 
Other
 
 
19,254
 
 
19,254
 
 
6,694
 
 
20,075
 
 
772
 
 
772
 
Residential Mortgage
 
 
213
 
 
213
 
 
86
 
 
1,191
 
 
24
 
 
24
 
Consumer and Home Equity
 
 
188
 
 
188
 
 
51
 
 
260
 
 
6
 
 
6
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
54
 
 
1
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
51,593
 
$
44,985
 
$
7,982
 
$
57,430
 
$
2,179
 
$
2,179
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
September 30, 2012
 
September 30, 2012
 
Unpaid
 
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
Recorded
 
Income
 
Interest
 
(Dollars in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
844
 
$
722
 
$
-
 
$
857
 
$
6
 
$
6
 
$
1,191
 
$
34
 
$
34
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
8,780
 
 
6,290
 
 
-
 
 
6,031
 
 
71
 
 
71
 
 
5,941
 
 
177
 
 
177
 
Building Lots
 
 
1,036
 
 
683
 
 
-
 
 
857
 
 
7
 
 
7
 
 
959
 
 
13
 
 
13
 
Other
 
 
18,577
 
 
15,911
 
 
-
 
 
22,319
 
 
222
 
 
222
 
 
27,189
 
 
781
 
 
781
 
Residential Mortgage
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
307
 
 
307
 
 
229
 
 
356
 
 
3
 
 
3
 
 
584
 
 
17
 
 
17
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
1,950
 
 
1,950
 
 
316
 
 
1,345
 
 
16
 
 
16
 
 
2,377
 
 
71
 
 
71
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
238
 
 
3
 
 
3
 
Other
 
 
34,027
 
 
32,821
 
 
7,684
 
 
26,524
 
 
264
 
 
264
 
 
20,281
 
 
583
 
 
583
 
Residential Mortgage
 
 
1,119
 
 
1,093
 
 
378
 
 
1,096
 
 
5
 
 
5
 
 
1,436
 
 
29
 
 
29
 
Consumer and Home Equity
 
 
255
 
 
255
 
 
95
 
 
279
 
 
1
 
 
1
 
 
278
 
 
4
 
 
4
 
Indirect Consumer
 
 
57
 
 
57
 
 
7
 
 
48
 
 
-
 
 
-
 
 
68
 
 
1
 
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
66,952
 
$
60,089
 
$
8,709
 
$
59,712
 
$
595
 
$
595
 
$
60,542
 
$
1,713
 
$
1,713
 
Schedule of Recorded Investment in Restructured, Nonaccrual and Loans Past Due [Table Text Block]
The following tables present the recorded investment in restructured, non-accrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2013 and December 31, 2012.
 
 
 
 
 
 
 
 
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due
 
Loans Past Due
 
 
 
 
September 30, 2013
 
 
 
 
 
 
 
Over 90 Days
 
Over 90 Days
 
Non-Accrual
 
 
 
Restructured on
 
Restructured on
 
Still
 
Still
 
Excluding
 
(Dollars in thousands)
 
Non-Accrual Status
 
Accrual Status
 
Accruing
 
Accruing
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
183
 
$
-
 
$
-
 
$
434
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
1,892
 
 
-
 
 
-
 
 
302
 
Building Lots
 
 
-
 
 
-
 
 
-
 
 
-
 
 
212
 
Other
 
 
7,819
 
 
17,223
 
 
4,837
 
 
2,238
 
 
4,115
 
Residential Mortgage
 
 
108
 
 
192
 
 
-
 
 
-
 
 
1,162
 
Consumer and Home Equity
 
 
-
 
 
97
 
 
-
 
 
-
 
 
262
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
24
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
7,927
 
$
19,587
 
$
4,837
 
$
2,238
 
$
6,511
 
 
 
 
 
 
 
 
 
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due
 
Loans Past Due
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
Over 90 Days
 
Over 90 Days
 
Non-Accrual
 
 
 
Restructured on
 
Restructured on
 
Still
 
Still
 
Excluding
 
(Dollars in thousands)
 
Non-Accrual Status
 
Accrual Status
 
Accruing
 
Accruing
 
Restructured
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
31
 
$
221
 
$
-
 
$
-
 
$
562
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
675
 
 
3,053
 
 
-
 
 
-
 
 
695
 
Building Lots
 
 
-
 
 
170
 
 
-
 
 
-
 
 
212
 
Other
 
 
9,047
 
 
19,080
 
 
-
 
 
-
 
 
9,356
 
Residential Mortgage
 
 
-
 
 
303
 
 
-
 
 
-
 
 
827
 
Consumer and Home Equity
 
 
-
 
 
24
 
 
-
 
 
-
 
 
37
 
Indirect Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
9,753
 
$
22,851
 
$
-
 
$
-
 
$
11,702
 
Past Due Financing Receivables [Table Text Block]
The following table presents the aging of the recorded investment in past due loans as of September 30, 2013 and December 31, 2012 by class of loans:
 
September 30, 2013
 
30-59
 
60-89
 
Greater than
 
 
 
 
 
 
 
 
 
 
 
 
Days
 
Days
 
90 Days
 
Total
 
Loans Not
 
 
 
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
-
 
$
434
 
$
434
 
$
19,960
 
$
20,394
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
2,206
 
 
-
 
 
302
 
 
2,508
 
 
19,887
 
 
22,395
 
Building Lots
 
 
-
 
 
-
 
 
212
 
 
212
 
 
1,387
 
 
1,599
 
Other
 
 
3,861
 
 
23
 
 
19,009
 
 
22,893
 
 
240,616
 
 
263,509
 
Residential Mortgage
 
 
279
 
 
923
 
 
1,270
 
 
2,472
 
 
98,809
 
 
101,281
 
Consumer and Home Equity
 
 
324
 
 
28
 
 
262
 
 
614
 
 
53,374
 
 
53,988
 
Indirect Consumer
 
 
141
 
 
30
 
 
24
 
 
195
 
 
12,743
 
 
12,938
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
6,811
 
$
1,004
 
$
21,513
 
$
29,328
 
$
446,776
 
$
476,104
 
 
December 31, 2012
 
30-59
 
60-89
 
Greater than
 
 
 
 
 
 
 
 
 
 
 
 
Days
 
Days
 
90 Days
 
Total
 
Loans Not
 
 
 
 
(Dollars in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
95
 
$
562
 
$
657
 
$
19,274
 
$
19,931
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
361
 
 
-
 
 
1,228
 
 
1,589
 
 
26,721
 
 
28,310
 
Building Lots
 
 
-
 
 
-
 
 
212
 
 
212
 
 
1,939
 
 
2,151
 
Other
 
 
1,264
 
 
1,239
 
 
13,449
 
 
15,952
 
 
274,472
 
 
290,424
 
Residential Mortgage
 
 
3,588
 
 
995
 
 
827
 
 
5,410
 
 
104,615
 
 
110,025
 
Consumer and Home Equity
 
 
351
 
 
255
 
 
45
 
 
651
 
 
57,237
 
 
57,888
 
Indirect Consumer
 
 
246
 
 
130
 
 
13
 
 
389
 
 
15,822
 
 
16,211
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
5,810
 
$
2,714
 
$
16,336
 
$
24,860
 
$
500,080
 
$
524,940
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans by class modified as troubled debt restructurings that occurred during the periods ending September 30, 2013 and 2012:
 
 
 
Three Months Ended
 
Three Months Ended
 
 
 
September 30, 2013
 
September 30, 2012
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
 
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
$
-
 
$
-
 
-
 
$
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Building Lots
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Other
 
-
 
 
-
 
 
-
 
1
 
 
58
 
 
58
 
Residential Mortgage
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Indirect Consumer
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
-
 
$
-
 
$
-
 
1
 
$
58
 
$
58
 
 
 
 
Nine Months Ended
 
Nine Months Ended
 
 
 
September 30, 2013
 
September 30, 2012
 
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
 
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
$
-
 
$
-
 
1
 
$
1,094
 
$
1,094
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
-
 
 
-
 
 
-
 
3
 
 
4,143
 
 
4,002
 
Building Lots
 
-
 
 
-
 
 
-
 
2
 
 
370
 
 
370
 
Other
 
5
 
 
3,512
 
 
3,512
 
6
 
 
1,175
 
 
1,175
 
Residential Mortgage
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
Consumer and Home Equity
 
2
 
 
74
 
 
74
 
-
 
 
-
 
 
-
 
Indirect Consumer
 
-
 
 
-
 
 
-
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
7
 
$
3,586
 
$
3,586
 
12
 
$
6,782
 
$
6,641
 
Troubled Debt Restructurings on Financing Receivables Subsequently Defaulted [Table Text Block]
The following tables present loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the periods ending September 30, 2013 and 2012:
 
 
 
Three Months Ended
 
Three Months Ended
 
 
 
September 30, 2013
 
September 30, 2012
 
 
 
Number
 
Recorded
 
Number
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
of Loans
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
$
-
 
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
-
 
 
-
 
-
 
 
-
 
Building Lots
 
-
 
 
-
 
-
 
 
-
 
Other
 
-
 
 
-
 
-
 
 
-
 
Real Estate Construction
 
-
 
 
-
 
-
 
 
-
 
Residential Mortgage
 
-
 
 
-
 
-
 
 
-
 
Consumer and Home Equity
 
-
 
 
-
 
-
 
 
-
 
Indirect Consumer
 
-
 
 
-
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
-
 
$
-
 
-
 
$
-
 
 
 
 
Nine Months Ended
 
Nine Months Ended
 
 
 
September 30, 2013
 
September 30, 2012
 
 
 
Number
 
Recorded
 
Number
 
Recorded
 
(Dollars in thousands)
 
of Loans
 
Investment
 
of Loans
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
$
-
 
-
 
$
-
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
-
 
 
-
 
2
 
 
3,278
 
Building Lots
 
-
 
 
-
 
-
 
 
-
 
Other
 
-
 
 
-
 
1
 
 
10,068
 
Real Estate Construction
 
-
 
 
-
 
-
 
 
-
 
Residential Mortgage
 
-
 
 
-
 
-
 
 
-
 
Consumer and Home Equity
 
-
 
 
-
 
-
 
 
-
 
Indirect Consumer
 
-
 
 
-
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
-
 
$
-
 
3
 
$
13,346
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of September 30, 2013and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Not Rated
 
Pass
 
Criticized
 
Substandard
 
Doubtful
 
Loss
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
19,041
 
$
-
 
$
1,353
 
$
-
 
$
-
 
$
20,394
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
14,706
 
 
3,288
 
 
4,401
 
 
-
 
 
-
 
 
22,395
 
Building Lots
 
 
-
 
 
931
 
 
456
 
 
212
 
 
-
 
 
-
 
 
1,599
 
Other
 
 
-
 
 
209,660
 
 
17,793
 
 
36,056
 
 
-
 
 
-
 
 
263,509
 
Residential Mortgage
 
 
97,421
 
 
-
 
 
845
 
 
3,015
 
 
-
 
 
-
 
 
101,281
 
Consumer and Home Equity
 
 
53,192
 
 
-
 
 
73
 
 
723
 
 
-
 
 
-
 
 
53,988
 
Indirect Consumer
 
 
12,899
 
 
-
 
 
1
 
 
38
 
 
-
 
 
-
 
 
12,938
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
163,512
 
$
244,338
 
$
22,456
 
$
45,798
 
$
-
 
$
-
 
$
476,104
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Not Rated
 
Pass
 
Criticized
 
Substandard
 
Doubtful
 
Loss
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
-
 
$
16,736
 
$
2,000
 
$
1,195
 
$
-
 
$
-
 
$
19,931
 
Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Development
 
 
-
 
 
17,744
 
 
3,059
 
 
7,507
 
 
-
 
 
-
 
 
28,310
 
Building Lots
 
 
-
 
 
1,447
 
 
492
 
 
212
 
 
-
 
 
-
 
 
2,151
 
Other
 
 
-
 
 
235,954
 
 
18,297
 
 
36,173
 
 
-
 
 
-
 
 
290,424
 
Residential Mortgage
 
 
105,148
 
 
-
 
 
442
 
 
4,435
 
 
-
 
 
-
 
 
110,025
 
Consumer and Home Equity
 
 
56,593
 
 
-
 
 
569
 
 
726
 
 
-
 
 
-
 
 
57,888
 
Indirect Consumer
 
 
16,129
 
 
-
 
 
10
 
 
72
 
 
-
 
 
-
 
 
16,211
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
177,870
 
$
271,881
 
$
24,869
 
$
50,320
 
$
-
 
$
-
 
$
524,940
 
Schedule of Performing and Non Performing Loans by Class of Loans [Table Text Block]
The following table presents the unpaid principal balance in residential mortgage, consumer and home equity and indirect consumer loans based on payment activity as of September 30, 2013 and December 31, 2012:
 
September 30, 2013
 
Residential
 
Consumer &
 
Indirect
 
(Dollars in thousands)
 
Mortgage
 
Home Equity
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
$
100,011
 
$
53,726
 
$
12,914
 
Restructured on non-accrual
 
 
108
 
 
-
 
 
-
 
Non-accrual
 
 
1,162
 
 
262
 
 
24
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
101,281
 
$
53,988
 
$
12,938
 
 
December 31, 2012
 
Residential
 
Consumer &
 
Indirect
 
(Dollars in thousands)
 
Mortgage
 
Home Equity
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
$
109,198
 
$
57,851
 
$
16,198
 
Restructured on non-accrual
 
 
-
 
 
-
 
 
-
 
Non-accrual
 
 
827
 
 
37
 
 
13
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
110,025
 
$
57,888
 
$
16,211