XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value, Assets Measured on Recurring Basis [Table Text Block]

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

Assets measured at fair value on a recurring basis are summarized below: There were no transfers between Level 1 and Level 2 during the periods presented.

 

          Quoted Prices in              
          Active Markets for     Significant Other     Significant  
    June 30,     Identical Assets     Observable Inputs     Unobservable Inputs  
(Dollars in thousands)   2012     (Level 1)     (Level 2)     (Level 3)  
                                 
Assets:                                
U.S. Treasury and agencies   $ 13,026     $ -     $ 13,026     $ -  
Government-sponsored mortgage-backed residential     281,848       -       281,848       -  
State and municipal     13,966       -       13,966       -  
Corporate bonds     8,182       -       8,182       -  
Trust preferred securities     266       -       -       266  
                                 
Total   $ 317,288     $ -     $ 317,022     $ 266  

 

          Quoted Prices in              
          Active Markets for     Significant Other     Significant  
    December 31,     Identical Assets     Observable Inputs     Unobservable Inputs  
(Dollars in thousands)   2011     (Level 1)     (Level 2)     (Level 3)  
                                 
Assets:                                
U.S. Treasury and agencies   $ 25,028     $ -     $ 25,028     $ -  
Government-sponsored mortgage-backed residential     264,691       -       264,691       -  
State and municipal     23,794       -       23,794       -  
Trust preferred securities     264       -       -       264  
                                 
Total   $ 313,777     $ -     $ 313,513     $ 264  

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

The table below presents reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods ended June 30, 2012 and 2011:

 

    Fair Value Measurements     Fair Value Measurements  
    Using Significant     Using Significant  
    Unobservable Inputs     Unobservable Inputs  
    (Level 3)     (Level 3)  
             
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(Dollars in thousands)   2012     2011     2012     2011  
                         
Beginning balance   $ 268     $ 763     $ 264     $ 346  
Total gains or losses:                                
Impairment charges on securities     -       -       -       (25 )
Included in other comprehensive income     (2 )     (95 )     2       347  
Transfers in and/or out of Level 3     -       -       -       -  
Ending balance   $ 266     $ 668     $ 266     $ 668  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]

The table below summarizes changes in unrealized gains and losses recorded in earnings for the quarter and six months ended June 30 for Level 3 assets and liabilities that are still held at June 30.

 

    Changes in Unrealized Gains/Losses     Changes in Unrealized Gains/Losses  
    Relating to Assets Still Held at Reporting     Relating to Assets Still Held at Reporting  
    Date for the Three Months Ended     Date for the Six Months Ended  
    June 30,     June 30,  
(Dollars in thousands)   2012     2011     2012     2011  
                         
Interest income on securities   $ -     $ -     $ -     $ -  
Other changes in fair value     -       -       -       25  
Total   $ -     $ -     $ -     $ 25  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

Assets measured at fair value on a nonrecurring basis are summarized below:

 

          Quoted Prices in              
          Active Markets for     Significant Other     Significant  
    June 30,     Identical Assets     Observable Inputs     Unobservable Inputs  
(Dollars in thousands)   2012     (Level 1)     (Level 2)     (Level 3)  
                         
Assets:                                
Impaired loans:                                
Commercial   $ 1,037     $ -     $ -     $ 1,037  
Commercial Real Estate:                                
Land Development     2,789       -       -       2,789  
Building Lots     417       -       -       417  
Other     19,314       -       -       19,314  
Real Estate Construction     -       -       -       -  
Residential Mortgage     4,272       -       -       4,272  
Consumer and Home Equity     727       -       -       727  
Indirect Consumer     109       -       -       109  
Real estate acquired through foreclosure:                                
Commercial     559       -       -       559  
Commercial Real Estate:                                
Land Development     4,285       -       -       4,285  
Building Lots     5,882       -       -       5,882  
Other     9,418       -       -       9,418  
Residential Mortgage     153       -       -       153  
Trust preferred security held-to-maturity     16       -       -       16  
Loans held for sale related to probable branch divestiture     100,372       -       100,372       -  

 

          Quoted Prices in              
          Active Markets for     Significant Other     Significant  
    December 31,     Identical Assets     Observable Inputs     Unobservable Inputs  
(Dollars in thousands)   2011     (Level 1)     (Level 2)     (Level 3)  
                         
Assets:                                
Impaired loans:                                
Commercial   $ 2,643     $ -     $ -     $ 2,643  
Commercial Real Estate:                                
Land Development     7,929       -       -       7,929  
Building Lots     1,517       -       -       1,517  
Other     27,668       -       -       27,668  
Real Estate Construction     -       -       -       -  
Residential Mortgage     4,384       -       -       4,384  
Consumer and Home Equity     937       -       -       937  
Indirect Consumer     194       -       -       194  
Real estate acquired through foreclosure:                                
Commercial     728       -       -       728  
Commercial Real Estate:                                
Land Development     4,285       -       -       4,285  
Building Lots     5,369       -       -       5,369  
Other     6,300       -       -       6,300  
Residential Mortgage     172       -       -       172  
Trust preferred security held-to-maturity     24       -       -       24  
Loans held for sale     45,829       -       45,829       -  
Fair Value, by Balance Sheet Grouping [Table Text Block]

The estimated fair value of financial instruments, not previously presented, is as follows:

 

          June 30, 2012  
(Dollars in thousands)   Carrying     Fair Value Measurements  
    Value     Total     Level 1     Level 2     Level 3  
Financial assets:                                        
Cash and due from banks   $ 154,114       154,114       7,116       146,998       -  
Mortgage loans held for sale     3,220       3,282       -       3,282       -  
Loans, net     492,201       532,823       -       -       532,823  
FHLB stock     4,805       N/A       N/A       N/A       N/A  
                                         
Financial liabilities:                                        
Deposits     1,089,302       1,107,732       -       1,107,732       -  
Advances from Federal Home Loan Bank     27,666       30,601       -       30,601       -  
Subordinated debentures     18,000       12,719       -       -       12,719  

 

(Dollars in thousands)   December 31, 2011  
    Carrying     Fair  
    Value     Value  
Financial assets:                
Cash and due from banks   $ 92,236     $ 92,236  
Mortgage loans held for sale     10,187       10,326  
Loans, net     628,800       643,797  
FHLB stock     4,805       N/A  
                 
Financial liabilities:                
Deposits     1,122,794       1,134,843  
Advances from Federal Home Loan Bank     27,736       30,888  
Subordinated debentures     18,000       12,448  
Fair Value, Measurements, Recurring [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]

The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2012.

 

          Range
  Fair     Valuation   Unobservable   (Weighted
(Dollars in thousands)   Value     Technique   Inputs   Average)
Trust preferred securities   $ 266     Discounted cash flow   Discount rate   0.00% - 34.73%
            (21.31%)
Fair Value, Measurements, Nonrecurring [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2012.

 

(Dollars in thousands)   Fair
Value
    Valuation Technique(s)   Unobservable Input(s)   Range
(Weighted Average)(1)
Impaired loans:                  
Commercial   $ 1,037     Sales comparison approach   Adjustment for differences  between comparable sales   6.43%
                   
Commercial Real Estate:                    
 Land Development     2,789     Income approach   Capitalization rate    20.00% – 24.50% (23.03%)
        Sales comparison approach   Adjustment for differences  between comparable sales   0.00%
                   
Building Lots     417     Sales comparison approach   Adjustment for differences between comparable sales   2.49%
                   
 Other     19,314     Income approach   Capitalization rate   7.70% – 16.00% (11.30%)
        Sales comparison approach   Adjustment for differences between comparable sales   0.00% – 21.87% (12.25%)
                   
Residential Mortgage     4,272     Sales comparison approach   Adjustment for differences between comparable sales   0.00% – 19.00% (14.90%)
                   
Consumer and Home Equity     727     Sales comparison approach   Adjustment for differences between comparable sales   0.00% – 8.29% (2.10%)
                   
Indirect Consumer     109     NADA value        
                   
Real estate acquired through foreclosure:                    
Commercial     559     Sales comparison approach   Adjustment for differences between comparable sales   9.62% – 9.67% (9.62%)
Commercial Real Estate:                    
                   
Land Development     4,285     Income approach   Capitalization rate   8.50%
        Sales comparison approach   Adjustment for differences  between comparable sales   3.44% – 25.00% (11.78%)
                   
Building Lots     5,882     Income approach   Capitalization rate   24.00% – 28.00% (26.23%)
                   
Other     9,418     Income approach   Capitalization rate   8.50% – 10.50% (9.75%)
        Sales comparison approach   Adjustment for differences between comparable sales   2.75% – 5.19% (3.20%)
                   
Residential Mortgage     153     Sales comparison approach   Adjustment for differences  between comparable sales   1.11% – 3.00% (2.63%)
                   
Trust preferred security held-to-maturity     16     Discounted cash flow   Discount rate   15.47%

 

 
(1) Unobservable inputs with a single discount listed include only one property.