England and
Wales |
98-1023315
|
(State or other
jurisdiction of incorporation) |
(IRS Employer
Identification No.) |
|
Written communications pursuant
to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to
Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number |
Description |
99 |
Update to the Quarterly Report on Form
10-Q for the quarter ended March 31, 2012, of Rowan Companies, Inc. |
101.INS |
XBRL Instance Document. |
101.SCH |
XBRL Taxonomy Extension Schema
Document. |
101.CAL |
XBRL Taxonomy Extension Calculation
Linkbase Document. |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase
Document. |
101.LAB |
XBRL Taxonomy Extension Label Linkbase
Document. |
101.PRE |
XBRL Taxonomy Extension Presentation
Linkbase Document. |
Exhibit Number |
Description |
99 |
Update to the Quarterly Report on Form
10-Q for the quarter ended March 31, 2012 of Rowan Companies, Inc. |
101.INS |
XBRL Instance Document. |
101.SCH |
XBRL Taxonomy Extension Schema
Document. |
101.CAL |
XBRL Taxonomy Extension Calculation
Linkbase Document. |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase
Document. |
101.LAB |
XBRL Taxonomy Extension Label Linkbase
Document. |
101.PRE |
XBRL Taxonomy Extension Presentation
Linkbase Document. |
March 31, |
December 31, |
|||||||
2012 |
2011 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash
equivalents |
$ | 342,514 | $ | 438,853 | ||||
Restricted cash
|
10,621 | - | ||||||
Receivables - trade and
other |
331,316 | 283,592 | ||||||
Prepaid expenses and other
current assets |
38,497 | 44,586 | ||||||
Deferred tax assets -
net |
28,416 | 27,023 | ||||||
Assets of discontinued operations |
25,339 | 27,661 | ||||||
Total current assets |
776,703 | 821,715 | ||||||
PROPERTY, PLANT AND EQUIPMENT
- at cost: |
||||||||
Drilling
equipment |
6,521,834 | 6,179,587 | ||||||
Construction in
progress |
480,062 | 711,558 | ||||||
Other property and equipment |
133,959 | 138,177 | ||||||
Property, plant and
equipment - gross |
7,135,855 | 7,029,322 | ||||||
Less accumulated depreciation and amortization |
1,409,070 | 1,350,609 | ||||||
Property, plant and equipment - net |
5,726,785 | 5,678,713 | ||||||
Other assets |
97,798 | 97,417 | ||||||
TOTAL ASSETS |
$ | 6,601,286 | $ | 6,597,845 |
March 31, |
December 31, |
|||||||
2012 |
2011 |
|||||||
LIABILITIES AND EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of
long-term debt |
$ | 226,141 | $ | 45,023 | ||||
Accounts payable -
trade |
87,875 | 111,082 | ||||||
Deferred revenues
|
36,370 | 36,220 | ||||||
Accrued pension and other
postretirement benefits |
33,180 | 55,244 | ||||||
Accrued compensation and
related employee costs |
30,231 | 31,205 | ||||||
Accrued income
taxes |
12,926 | 9,878 | ||||||
Accrued interest
|
10,968 | 25,477 | ||||||
Other current
liabilities |
13,077 | 9,237 | ||||||
Liabilities of discontinued operations |
21,254 | 25,005 | ||||||
Total current liabilities |
472,022 | 348,371 | ||||||
Long-term debt - less current
maturities |
896,057 | 1,089,335 | ||||||
Other liabilities
|
373,981 | 357,709 | ||||||
Deferred income taxes -
net |
477,699 | 476,443 | ||||||
Commitments and contingent
liabilities (Note 6) |
- | - | ||||||
STOCKHOLDERS'
EQUITY: |
||||||||
Preferred stock, $1.00 par
value, 5,000,000 shares authorized, issuable in series: |
||||||||
Series A Junior Preferred
Stock, 1,500,000 shares authorized, none issued |
- | - | ||||||
Common stock, $0.125 par
value, 150,000,000 shares authorized; 127,583,625 shares and |
||||||||
127,577,530 shares issued at
March 31, 2012 and December 31, 2011, respectively |
15,948 | 15,947 | ||||||
Additional paid-in
capital |
1,463,572 | 1,478,233 | ||||||
Retained earnings
|
3,235,879 | 3,186,362 | ||||||
Cost of 3,441,571 and
3,996,465 treasury shares, respectively |
(111,590 | ) | (128,884 | ) | ||||
Accumulated other comprehensive loss |
(222,282 | ) | (225,671 | ) | ||||
Total stockholders' equity |
4,381,527 | 4,325,987 | ||||||
TOTAL LIABILITIES AND EQUITY |
$ | 6,601,286 | $ | 6,597,845 |
Three Months Ended March 31, |
||||||||
2012 |
2011 |
|||||||
REVENUES |
$ | 333,477 | $ | 205,966 | ||||
COSTS AND
EXPENSES: |
||||||||
Direct operating costs
(excluding items below) |
182,139 | 111,274 | ||||||
Depreciation and
amortization |
58,966 | 38,154 | ||||||
Selling, general and
administrative |
23,056 | 20,814 | ||||||
Gain on disposals
of property and equipment |
(56 | ) | (31 | ) | ||||
Material charges and other operating expenses |
4,571 | - | ||||||
Total costs and expenses |
268,676 | 170,211 | ||||||
INCOME FROM
OPERATIONS |
64,801 | 35,755 | ||||||
OTHER INCOME
(EXPENSE): |
||||||||
Interest expense, net of
interest capitalized |
(11,257 | ) | (5,319 | ) | ||||
Interest income
|
114 | 29 | ||||||
Other - net |
1,337 | (1,084 | ) | |||||
Total other income (expense) - net |
(9,806 | ) | (6,374 | ) | ||||
INCOME FROM CONTINUING
OPERATIONS |
||||||||
BEFORE INCOME
TAXES |
54,995 | 29,381 | ||||||
Provision (benefit) for income taxes |
(504 | ) | 2,586 | |||||
NET INCOME FROM CONTINUING
OPERATIONS |
55,499 | 26,795 | ||||||
DISCONTINUED
OPERATIONS |
||||||||
Income (loss) from discontinued operations, net of tax |
(5,982 | ) | 5,277 | |||||
NET INCOME |
$ | 49,517 | $ | 32,072 | ||||
INCOME (LOSS) PER SHARE -
BASIC: |
||||||||
Income from continuing operations |
$ | 0.45 | $ | 0.21 | ||||
Discontinued operations |
$ | (0.05 | ) | $ | 0.04 | |||
Net income |
$ | 0.40 | $ | 0.26 | ||||
INCOME (LOSS) PER SHARE -
DILUTED: |
||||||||
Income from continuing operations |
$ | 0.45 | $ | 0.21 | ||||
Discontinued operations |
$ | (0.05 | ) | $ | 0.04 | |||
Net income |
$ | 0.40 | $ | 0.25 |
Three Months Ended March 31, |
||||||||
2012 |
2011 |
|||||||
(In thousands) |
||||||||
NET INCOME |
$ | 49,517 | $ | 32,072 | ||||
Other comprehensive income,
net of tax: |
||||||||
Pension and other
postretirement benefit adjustments, net of income taxes of $1,825: |
||||||||
Amortization of net
loss |
4,087 | - | ||||||
Amortization of transition
obligation |
77 | - | ||||||
Amortization of prior service cost |
(775 | ) | - | |||||
OTHER COMPREHENSIVE INCOME |
3,389 | - | ||||||
COMPREHENSIVE INCOME |
$ | 52,906 | $ | 32,072 |
Three months ended March 31, |
||||||||
2012 |
2011 |
|||||||
CASH PROVIDED BY (USED IN)
OPERATIONS: |
||||||||
Net income
|
$ | 49,517 | $ | 32,072 | ||||
Adjustments to reconcile net
income to net cash provided by operations: |
||||||||
Depreciation and
amortization |
58,966 | 49,366 | ||||||
Deferred income
taxes |
(137 | ) | 863 | |||||
Provision for pension and
postretirement benefits |
7,571 | 8,301 | ||||||
Stock-based compensation
expense |
5,165 | 4,910 | ||||||
Gain on disposals of
property, plant and equipment |
(56 | ) | (2,014 | ) | ||||
Postretirement benefit
claims paid |
(738 | ) | (679 | ) | ||||
Contributions to pension
plans |
(22,542 | ) | (27,369 | ) | ||||
Asset impairment
charges |
2,896 | - | ||||||
Changes in current assets
and liabilities: |
||||||||
Receivables - trade and
other |
(43,448 | ) | 36,044 | |||||
Inventories
|
- | (48,111 | ) | |||||
Prepaid expenses and other
current assets |
9,231 | 22,358 | ||||||
Accounts
payable |
(4,864 | ) | 42,210 | |||||
Accrued income
taxes |
2,772 | 561 | ||||||
Deferred
revenues |
150 | 16,306 | ||||||
Billings in excess of costs
and estimated profits on uncompleted contracts |
- | 11,489 | ||||||
Other current
liabilities |
(14,279 | ) | (38,042 | ) | ||||
Net changes in other noncurrent assets and liabilities |
13,077 | 5,605 | ||||||
Net cash provided by operations |
63,281 | 113,870 | ||||||
CASH PROVIDED BY (USED IN)
INVESTING ACTIVITIES: |
||||||||
Capital
expenditures |
(138,105 | ) | (361,140 | ) | ||||
(Increase) decrease in
restricted cash |
(10,621 | ) | 425 | |||||
Proceeds from disposals of property, plant and equipment
|
928 | 2,704 | ||||||
Net cash used in investing activities |
(147,798 | ) | (358,011 | ) | ||||
CASH PROVIDED BY (USED IN)
FINANCING ACTIVITIES: |
||||||||
Repayments of
borrowings |
(12,312 | ) | (12,329 | ) | ||||
Excess tax benefits from
stock-based compensation |
276 | 864 | ||||||
Proceeds from stock options and other |
214 | 7,781 | ||||||
Net cash used in financing activities |
(11,822 | ) | (3,684 | ) | ||||
DECREASE IN CASH AND CASH
EQUIVALENTS |
(96,339 | ) | (247,825 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
438,853 | 437,479 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 342,514 | $ | 189,654 |
Shares of common stock outstanding |
Common stock |
Additional paid-in capital |
Retained earnings |
Treasury stock |
Accumulated other comprehensive income (loss) |
Total stockholders' equity |
||||||||||||||||||||||
Balance, December 31,
2010 |
126,294 | $ | 15,794 | $ | 1,433,999 | $ | 2,449,521 | $ | (1,509 | ) | $ | (145,495 | ) | $ | 3,752,310 | |||||||||||||
Stock issued under share-based
compensation plans |
728 | 91 | 7,690 | - | (302 | ) | - | 7,479 | ||||||||||||||||||||
Stock-based
compensation |
- | - | 4,465 | - | - | - | 4,465 | |||||||||||||||||||||
Excess tax benefit from
stock-based compensation plans |
- | - | 864 | - | - | - | 864 | |||||||||||||||||||||
Net income |
- | - | - | 32,072 | - | - | 32,072 | |||||||||||||||||||||
Balance, March 31, 2011 |
127,022 | $ | 15,885 | $ | 1,447,018 | $ | 2,481,593 | $ | (1,811 | ) | $ | (145,495 | ) | $ | 3,797,190 | |||||||||||||
Balance, December 31,
2011 |
123,581 | $ | 15,947 | $ | 1,478,233 | $ | 3,186,362 | $ | (128,884 | ) | $ | (225,671 | ) | $ | 4,325,987 | |||||||||||||
Stock issued under share-based
compensation plans |
561 | 1 | (19,609 | ) | - | 17,294 | - | (2,314 | ) | |||||||||||||||||||
Stock-based
compensation |
- | - | 4,672 | - | - | - | 4,672 | |||||||||||||||||||||
Excess tax benefit from
stock-based compensation plans |
- | - | 276 | - | - | - | 276 | |||||||||||||||||||||
Retirement benefit
adjustments, net of taxes of $1,825 |
- | - | - | - | - | 3,389 | 3,389 | |||||||||||||||||||||
Net income |
- | - | - | 49,517 | - | - | 49,517 | |||||||||||||||||||||
Balance, March 31, 2012 |
124,142 | $ | 15,948 | $ | 1,463,572 | $ | 3,235,879 | $ | (111,590 | ) | $ | (222,282 | ) | $ | 4,381,527 |
2012 |
2011 |
|||||||||||||||||||||||
Manufacturing |
Drilling |
Total |
Manufacturing |
Drilling |
Total |
|||||||||||||||||||
Three months ended March
31: |
||||||||||||||||||||||||
Revenues |
$ | - | $ | - | $ | - | $ | 114,246 | $ | 44,069 | $ | 158,315 | ||||||||||||
Pretax
income (loss) |
$ | (2,610 | ) | $ | (2,636 | ) | $ | (5,246 | ) | $ | 2,163 | $ | 5,884 | $ | 8,047 | |||||||||
Provision
(benefit) for |
||||||||||||||||||||||||
taxes on income |
1,659 | (923 | ) | 736 | 711 | 2,059 | 2,770 | |||||||||||||||||
Discontinued operations, net of tax |
$ | (4,269 | ) | $ | (1,713 | ) | $ | (5,982 | ) | $ | 1,452 | $ | 3,825 | $ | 5,277 |
March 31, 2012 |
December 31, 2011 |
|||||||||||||||||||||||
Manufacturing |
Drilling |
Total |
Manufacturing |
Drilling |
Total |
|||||||||||||||||||
Receivables - trade and other |
$ | - | $ | - | $ | - | $ | - | $ | 4,000 | $ | 4,000 | ||||||||||||
Other assets |
25,339 | - | 25,339 | 23,661 | - | 23,661 | ||||||||||||||||||
Assets of discontinued operations |
$ | 25,339 | $ | - | $ | 25,339 | $ | 23,661 | $ | 4,000 | $ | 27,661 | ||||||||||||
Accounts
payable - trade |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Deferred
revenues |
20,122 | - | 20,122 | 20,122 | - | 20,122 | ||||||||||||||||||
Other current liabilities |
1,132 | - | 1,132 | 1,183 | 3,700 | 4,883 | ||||||||||||||||||
Liabilities of discontinued operations |
$ | 21,254 | $ | - | $ | 21,254 | $ | 21,305 | $ | 3,700 | $ | 25,005 |
Three months ended March 31, |
||||||||
2012 |
2011 |
|||||||
Average
common shares outstanding - basic |
122,725 | 125,431 | ||||||
Effect of dilutive securities - stock-based compensation |
1,071 | 1,757 | ||||||
Average common shares - diluted |
123,796 | 127,188 |
Three months ended March 31, |
||||||||
2012 |
2011 |
|||||||
Employee
and director stock options |
42 | 42 | ||||||
Stock appreciation rights |
590 | - | ||||||
Total potentially dilutive shares |
632 | 42 |
Three months ended March 31, |
||||||||
2012 |
2011 |
|||||||
Service
cost |
$ | 2,721 | $ | 3,074 | ||||
Interest
cost |
7,569 | 7,632 | ||||||
Expected
return on plan assets |
(9,367 | ) | (8,261 | ) | ||||
Recognized actuarial loss |
6,245 | 5,741 | ||||||
Amortization of prior service cost |
(1,159 | ) | (1,647 | ) | ||||
Total net
pension cost |
$ | 6,009 | $ | 6,539 | ||||
Less: Discontinued operations |
- | 2,348 | ||||||
Continuing operations |
$ | 6,009 | $ | 4,191 |
Three months ended March 31, |
||||||||
2012 |
2011 |
|||||||
Service
cost |
$ | 458 | $ | 535 | ||||
Interest
cost |
942 | 1,041 | ||||||
Recognized actuarial loss |
81 | 73 | ||||||
Amortization of transition obligation
|
118 | 163 | ||||||
Amortization of prior service cost |
(37 | ) | (50 | ) | ||||
Total
other postretirement benefit cost |
$ | 1,562 | $ | 1,762 | ||||
Less: Discontinued operations |
- | 621 | ||||||
Continuing operations |
$ | 1,562 | $ | 1,141 |
Expected or actual delivery date |
Total estimated project costs |
Total costs incurred through March 31, 2012 |
Projected costs for the remainder of 2012 |
Projected costs in 2013 |
Projected costs in 2014 |
Total future costs |
|||||||||||||||||||
Rowan Renaissance |
Dec-13
|
$ | 748 | $ | 182 | $ | 53 | $ | 497 | $ | 16 | $ | 566 | ||||||||||||
Rowan Resolute |
Jun-14
|
742 | 178 | 21 | 146 | 398 | 564 | ||||||||||||||||||
Rowan Reliance |
Dec-14 |
728 | 119 | 67 | 50 | 492 | 609 | ||||||||||||||||||
$ | 2,218 | $ | 479 | $ | 141 | $ | 693 | $ | 906 | $ | 1,739 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Balance
Sheets |
||||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash
equivalents |
$ | 20,236 | $ | 50,295 | $ | 271,983 | $ | - | $ | 342,514 | ||||||||||
Restricted cash
|
- | 10,038 | 583 | - | 10,621 | |||||||||||||||
Receivables - trade and
other |
- | 38,437 | 292,879 | - | 331,316 | |||||||||||||||
Prepaid expenses and other
current assets |
- | 40,409 | 26,504 | - | 66,913 | |||||||||||||||
Assets of discontinued operations |
- | 25,339 | - | - | 25,339 | |||||||||||||||
Total current
assets |
20,236 | 164,518 | 591,949 | - | 776,703 | |||||||||||||||
Property, plant and equipment
- gross |
- | 1,314,399 | 5,821,456 | - | 7,135,855 | |||||||||||||||
Less accumulated depreciation and amortization |
- | 454,385 | 954,685 | - | 1,409,070 | |||||||||||||||
Property, plant and
equipment - net |
- | 860,014 | 4,866,771 | - | 5,726,785 | |||||||||||||||
Investments in
subsidiaries |
- | 1,176,574 | - | (1,176,574 | ) | - | ||||||||||||||
Due from
affiliates |
- | 3,787,765 | 646,151 | (4,433,916 | ) | - | ||||||||||||||
Other assets |
- | 29,530 | 68,268 | - | 97,798 | |||||||||||||||
$ | 20,236 | $ | 6,018,401 | $ | 6,173,139 | $ | (5,610,490 | ) | $ | 6,601,286 | ||||||||||
LIABILITIES AND STOCKHOLDERS'
EQUITY |
||||||||||||||||||||
CURRENT
LIABILITIES: |
||||||||||||||||||||
Current maturities of
long-term debt |
$ | - | $ | 195,243 | $ | 30,898 | $ | - | $ | 226,141 | ||||||||||
Accounts payable -
trade |
1,276 | 27,396 | 59,203 | - | 87,875 | |||||||||||||||
Deferred revenues
|
- | - | 36,370 | - | 36,370 | |||||||||||||||
Accrued
liabilities |
- | 59,216 | 41,166 | - | 100,382 | |||||||||||||||
Liabilities of discontinued operations |
- | 21,254 | - | - | 21,254 | |||||||||||||||
Total current
liabilities |
1,276 | 303,109 | 167,637 | - | 472,022 | |||||||||||||||
Long-term debt - less current
maturities |
- | 896,057 | - | - | 896,057 | |||||||||||||||
Due to affiliates
|
1,601 | - | 4,432,315 | (4,433,916 | ) | - | ||||||||||||||
Other liabilities
|
- | 307,171 | 66,810 | - | 373,981 | |||||||||||||||
Deferred income taxes -
net |
- | 130,537 | 347,162 | - | 477,699 | |||||||||||||||
Shareholders' equity |
17,359 | 4,381,527 | 1,159,215 | (1,176,574 | ) | 4,381,527 | ||||||||||||||
$ | 20,236 | $ | 6,018,401 | $ | 6,173,139 | $ | (5,610,490 | ) | $ | 6,601,286 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Balance
Sheets |
||||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash
equivalents |
$ | 21,472 | $ | 184,677 | $ | 232,704 | $ | - | $ | 438,853 | ||||||||||
Receivables - trade and
other |
- | 33,380 | 250,212 | - | 283,592 | |||||||||||||||
Prepaid expenses and other
current assets |
- | 46,137 | 25,472 | - | 71,609 | |||||||||||||||
Assets of discontinued operations |
- | 27,661 | - | - | 27,661 | |||||||||||||||
Total current
assets |
21,472 | 291,855 | 508,388 | - | 821,715 | |||||||||||||||
Property, plant and equipment
- gross |
- | 1,290,526 | 5,738,796 | - | 7,029,322 | |||||||||||||||
Less accumulated depreciation and amortization |
- | 441,949 | 908,660 | - | 1,350,609 | |||||||||||||||
Property, plant and
equipment - net |
- | 848,577 | 4,830,136 | - | 5,678,713 | |||||||||||||||
Investments in
subsidiaries |
- | 1,121,573 | - | (1,121,573 | ) | - | ||||||||||||||
Due from
affiliates |
- | 3,732,488 | 333,357 | (4,065,845 | ) | - | ||||||||||||||
Other assets |
- | 30,581 | 66,836 | - | 97,417 | |||||||||||||||
$ | 21,472 | $ | 6,025,074 | $ | 5,738,717 | $ | (5,187,418 | ) | $ | 6,597,845 | ||||||||||
LIABILITIES AND STOCKHOLDERS'
EQUITY |
||||||||||||||||||||
CURRENT
LIABILITIES: |
||||||||||||||||||||
Current maturities of
long-term debt |
$ | - | $ | 22,464 | $ | 22,559 | $ | - | $ | 45,023 | ||||||||||
Accounts payable -
trade |
730 | 43,091 | 67,261 | - | 111,082 | |||||||||||||||
Deferred revenues
|
- | - | 36,220 | - | 36,220 | |||||||||||||||
Accrued
liabilities |
- | 102,785 | 28,256 | - | 131,041 | |||||||||||||||
Liabilities of discontinued operations |
- | 25,005 | - | - | 25,005 | |||||||||||||||
Total current
liabilities |
730 | 193,345 | 154,296 | - | 348,371 | |||||||||||||||
Long-term debt - less current
maturities |
- | 1,073,887 | 15,448 | - | 1,089,335 | |||||||||||||||
Due to affiliates
|
1,151 | - | 4,064,694 | (4,065,845 | ) | - | ||||||||||||||
Other liabilities
|
- | 303,117 | 54,592 | - | 357,709 | |||||||||||||||
Deferred income taxes -
net |
- | 128,738 | 347,705 | - | 476,443 | |||||||||||||||
Shareholders' equity |
19,591 | 4,325,987 | 1,101,982 | (1,121,573 | ) | 4,325,987 | ||||||||||||||
$ | 21,472 | $ | 6,025,074 | $ | 5,738,717 | $ | (5,187,418 | ) | $ | 6,597,845 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Income
Statements |
||||||||||||||||||||
Three Months ended March 31,
2012 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
REVENUES |
$ | - | $ | 41,888 | $ | 326,775 | $ | (35,186 | ) | $ | 333,477 | |||||||||
COSTS AND
EXPENSES: |
||||||||||||||||||||
Direct operating costs
(excluding items below) |
- | 6,612 | 210,713 | (35,186 | ) | 182,139 | ||||||||||||||
Depreciation and
amortization |
- | 12,882 | 46,084 | - | 58,966 | |||||||||||||||
Selling, general and
administrative |
641 | 6,029 | 16,386 | - | 23,056 | |||||||||||||||
Loss (gain) on disposals
of property and equipment |
- | 167 | (223 | ) | - | (56 | ) | |||||||||||||
Material charges and other operating expenses |
1,675 | 1,363 | 1,533 | - | 4,571 | |||||||||||||||
Total costs and expenses |
2,316 | 27,053 | 274,493 | (35,186 | ) | 268,676 | ||||||||||||||
INCOME FROM
OPERATIONS |
(2,316 | ) | 14,835 | 52,282 | - | 64,801 | ||||||||||||||
OTHER INCOME
(EXPENSE): |
||||||||||||||||||||
Interest expense, net of
interest capitalized |
- | (11,053 | ) | (204 | ) | - | (11,257 | ) | ||||||||||||
Interest income
|
5 | 43 | 66 | - | 114 | |||||||||||||||
Other - net |
- | 36 | 1,301 | - | 1,337 | |||||||||||||||
Total other income (expense) - net |
5 | (10,974 | ) | 1,163 | - | (9,806 | ) | |||||||||||||
INCOME FROM CONTINUING
OPERATIONS |
||||||||||||||||||||
BEFORE INCOME
TAXES |
(2,311 | ) | 3,861 | 53,445 | - | 54,995 | ||||||||||||||
(Benefit) provision for income taxes |
- | 2,128 | (2,632 | ) | - | (504 | ) | |||||||||||||
NET INCOME FROM CONTINUING
OPERATIONS |
(2,311 | ) | 1,733 | 56,077 | - | 55,499 | ||||||||||||||
DISCONTINUED OPERATIONS, NET
OF TAX |
- | (5,982 | ) | - | - | (5,982 | ) | |||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX |
- | 53,766 | - | (53,766 | ) | - | ||||||||||||||
NET INCOME |
$ | (2,311 | ) | $ | 49,517 | $ | 56,077 | $ | (53,766 | ) | $ | 49,517 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Income
Statements |
||||||||||||||||||||
Three Months ended March 31,
2011 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
REVENUES |
$ | - | $ | 32,307 | $ | 198,409 | $ | (24,750 | ) | $ | 205,966 | |||||||||
COSTS AND
EXPENSES: |
||||||||||||||||||||
Direct operating costs
(excluding items below) |
- | 26,082 | 109,942 | (24,750 | ) | 111,274 | ||||||||||||||
Depreciation and
amortization |
- | 14,504 | 23,650 | - | 38,154 | |||||||||||||||
Selling, general and
administrative |
- | 5,548 | 15,266 | - | 20,814 | |||||||||||||||
Loss (gain) on disposals of property and equipment
|
- | (28 | ) | (3 | ) | - | (31 | ) | ||||||||||||
Total costs and expenses |
- | 46,106 | 148,855 | (24,750 | ) | 170,211 | ||||||||||||||
INCOME FROM
OPERATIONS |
- | (13,799 | ) | 49,554 | - | 35,755 | ||||||||||||||
OTHER INCOME
(EXPENSE): |
||||||||||||||||||||
Interest expense, net of
interest capitalized |
- | (5,319 | ) | (2,353 | ) | 2,353 | (5,319 | ) | ||||||||||||
Interest income
|
- | 2,333 | 49 | (2,353 | ) | 29 | ||||||||||||||
Other - net |
- | (60 | ) | (1,024 | ) | - | (1,084 | ) | ||||||||||||
Total other income (expense) - net |
- | (3,046 | ) | (3,328 | ) | - | (6,374 | ) | ||||||||||||
INCOME FROM CONTINUING
OPERATIONS |
||||||||||||||||||||
BEFORE INCOME
TAXES |
- | (16,845 | ) | 46,226 | - | 29,381 | ||||||||||||||
(Benefit) provision for income taxes |
- | (1,057 | ) | 3,643 | - | 2,586 | ||||||||||||||
NET INCOME FROM CONTINUING
OPERATIONS |
- | (15,788 | ) | 42,583 | - | 26,795 | ||||||||||||||
DISCONTINUED OPERATIONS, NET
OF TAX |
- | - | 5,277 | - | 5,277 | |||||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX |
- | 47,860 | - | (47,860 | ) | - | ||||||||||||||
NET INCOME |
$ | - | $ | 32,072 | $ | 47,860 | $ | (47,860 | ) | $ | 32,072 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Statements of
Comprehensive Income |
||||||||||||||||||||
Three months ended March 31,
2012 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
NET INCOME |
$ | (2,311 | ) | $ | 49,517 | $ | 56,077 | $ | (53,766 | ) | $ | 49,517 | ||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||
Pension and other
postretirement benefit adjustments, net of income taxes |
||||||||||||||||||||
Amortization of net
loss |
- | 4,087 | - | - | 4,087 | |||||||||||||||
Amortization of transition
obligation |
- | 77 | - | - | 77 | |||||||||||||||
Amortization of prior service credit |
- | (775 | ) | - | - | (775 | ) | |||||||||||||
OTHER COMPREHENSIVE INCOME |
- | 3,389 | - | - | 3,389 | |||||||||||||||
COMPREHENSIVE INCOME |
$ | (2,311 | ) | $ | 52,906 | $ | 56,077 | $ | (53,766 | ) | $ | 52,906 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Statements of
Comprehensive Income |
||||||||||||||||||||
Three months ended March 31,
2011 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
NET INCOME |
$ | - | $ | 32,072 | $ | 47,860 | $ | (47,860 | ) | $ | 32,072 | |||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||
Pension and other
postretirement benefit adjustments, net of income taxes |
||||||||||||||||||||
Net (loss) gain arising
during the period |
- | - | - | - | - | |||||||||||||||
Prior service credit arising
during the period |
- | - | - | - | - | |||||||||||||||
Amortization of net
loss |
- | - | - | - | - | |||||||||||||||
Amortization of transition
obligation |
- | - | - | - | - | |||||||||||||||
Amortization of prior service credit |
- | - | - | - | - | |||||||||||||||
OTHER COMPREHENSIVE INCOME |
- | - | - | - | - | |||||||||||||||
COMPREHENSIVE INCOME |
$ | - | $ | 32,072 | $ | 47,860 | $ | (47,860 | ) | $ | 32,072 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Statements of
Cash Flows |
||||||||||||||||||||
Three months ended March 31,
2012 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
NET CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES |
$ | (1,766 | ) | $ | (16,647 | ) | $ | 81,694 | $ | - | $ | 63,281 | ||||||||
Investing activities:
|
||||||||||||||||||||
Property,
plant and equipment additions |
- | (46,650 | ) | (91,455 | ) | - | (138,105 | ) | ||||||||||||
Proceeds
from disposals of property, plant and equip |
- | - | 928 | - | 928 | |||||||||||||||
Change in
restricted cash balance |
- | (10,038 | ) | (583 | ) | - | (10,621 | ) | ||||||||||||
Net cash used
in investing activities |
- | (56,688 | ) | (91,110 | ) | - | (147,798 | ) | ||||||||||||
Financing activities:
|
||||||||||||||||||||
Repayments
of borrowings |
- | (5,203 | ) | (7,109 | ) | - | (12,312 | ) | ||||||||||||
Advances (to) from
affiliates |
530 | (56,334 | ) | 55,804 | - | - | ||||||||||||||
Proceeds
from stock option and debenture plans |
- | 214 | - | - | 214 | |||||||||||||||
Excess tax benefits from
stock-based compensation |
- | 276 | - | - | 276 | |||||||||||||||
Net cash provided
by (used in) financing activities |
530 | (61,047 | ) | 48,695 | - | (11,822 | ) | |||||||||||||
INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS |
(1,236 | ) | (134,382 | ) | 39,279 | - | (96,339 | ) | ||||||||||||
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD |
21,472 | 184,677 | 232,704 | - | 438,853 | |||||||||||||||
CASH AND CASH EQUIVALENTS,
END OF PERIOD |
$ | 20,236 | $ | 50,295 | $ | 271,983 | $ | - | $ | 342,514 |
Rowan Companies plc and
Subsidiaries |
||||||||||||||||||||
Condensed Consolidating Statements of Cash
Flows |
||||||||||||||||||||
Three months ended March 31,
2011 |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Rowan UK |
Rowan Delaware |
Other non-guarantor subsidiaries |
Consolidating adjustments |
Consolidated |
||||||||||||||||
NET CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES |
$ | - | $ | 17,294 | $ | 96,576 | $ | - | $ | 113,870 | ||||||||||
Investing activities:
|
||||||||||||||||||||
Property,
plant and equipment additions |
- | (27,867 | ) | (333,273 | ) | - | (361,140 | ) | ||||||||||||
Proceeds
from disposals of property, plant and equip |
- | - | 2,704 | - | 2,704 | |||||||||||||||
Investments in consolidated subsidiaries | - | (140,347 | ) | - | 140,347 | - | ||||||||||||||
Change in
restricted cash balance |
- | - | 425 | - | 425 | |||||||||||||||
Net cash used
in investing activities |
- | (168,214 | ) | (330,144 | ) | 140,347 | (358,011 | ) | ||||||||||||
Financing activities:
|
||||||||||||||||||||
Repayments
of borrowings |
- | (5,203 | ) | (7,126 | ) | - | (12,329 | ) | ||||||||||||
Advances (to) from
affiliates |
- | (36,071 | ) | 36,071 | - | - | ||||||||||||||
Contribution from parent | - | - | 140,347 | (140,347 | ) | - | ||||||||||||||
Proceeds
from stock option and debenture plans |
- | 7,781 | - | - | 7,781 | |||||||||||||||
Excess tax benefits from
stock-based compensation |
- | 864 | - | - | 864 | |||||||||||||||
Net cash provided
by (used in) financing activities |
- | (32,629 | ) | 169,292 | (140,347 | ) | (3,684 | ) | ||||||||||||
INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS |
- | (183,549 | ) | (64,276 | ) | - | (247,825 | ) | ||||||||||||
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD |
- | 255,061 | 182,418 | - | 437,479 | |||||||||||||||
CASH AND CASH EQUIVALENTS,
END OF PERIOD |
$ | - | $ | 71,512 | $ | 118,142 | $ | - | $ | 189,654 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) (Parenthetical) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2012
|
Mar. 31, 2011
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) [Abstract] | ||
Retirement benefit adjustments, taxes | $ 1,825 | $ 0 |