XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Financial Statement Disclosures (Tables)
9 Months Ended
Sep. 30, 2018
Other Financial Statement Disclosures [Abstract]  
Components of Receivables - Trade and Other
The following table sets forth the components of Receivables - trade and other (in millions):
 
September 30, 2018
 
December 31, 2017
Trade
$
260.1

 
$
195.8

Income tax
15.1

 
8.0

Other
6.3

 
9.0

Total Receivables - trade and other
$
281.5

 
$
212.8

Schedule of Accrued Liabilities
The following table sets forth the components of Accrued liabilities (in millions):
 
September 30, 2018
 
December 31, 2017
Pension and other postretirement benefits
$
10.3

 
$
27.0

Compensation and related employee costs
41.2

 
69.0

Interest
39.6

 
32.0

Income taxes
13.5

 
15.4

Other
17.6

 
15.7

Total Accrued liabilities
$
122.2

 
$
159.1

Schedule of Long-term Debt
Long-term debt consisted of the following (in millions):
 
September 30, 2018
 
December 31, 2017
7.875% Senior Notes, due August 2019 ($201.4 million principal amount; 8.0% effective rate)
$
201.1

 
$
200.9

4.875% Senior Notes, due June 2022 ($620.8 million principal amount; 4.7% effective rate)
624.0

 
624.6

4.75% Senior Notes, due January 2024 ($398.1 million principal amount; 4.8% effective rate)
396.2

 
395.9

7.375% Senior Notes, due June 2025 ($500 million principal amount; 7.4% effective rate)
497.8

 
497.5

5.4% Senior Notes, due December 2042 ($400 million principal amount; 5.4% effective rate)
395.2

 
395.1

5.85% Senior Notes, due January 2044 ($400 million principal amount; 5.9% effective rate)
396.4

 
396.3

Total carrying value
$
2,510.7

 
$
2,510.3

Current portion (1)
201.1

 

Carrying value, less current portion
$
2,309.6

 
$
2,510.3

(1) Current portion of long-term debt at September 30, 2018 included the 7.875% Senior Notes due in August 2019.
Line of Credit Facility Covenant
the Company was in compliance with each of the financial covenants under the New Credit Agreement as follows:
 
 
Min/Max
 
Value as of
Financial covenant
 
Requirement
 
September 30, 2018

Total tangible capitalization
 
55
%
 
33
%
Liquidity (in millions)
 
$
300.0

 
$
2,292.7

Marketed Rig Value Ratio
 
3.00

 
4.14

Guaranteed Rig Value Ratio
 
80
%
 
84
%