XML 54 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantees of Registered Securities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:            
Cash and cash equivalents $ 290,481 $ 707,729 $ 339,154 $ 1,092,844 $ 290,481 $ 339,154
Receivables - trade and other         508,338 545,204
Other current assets         37,529 56,738
Total current assets         836,348 941,096
Property, plant and equipment - gross         9,033,428 8,800,182
Less accumulated depreciation and amortization         1,564,710 1,367,970
Property, plant and equipment - net         7,468,718 7,432,212
Investments in subsidiaries         0 0
Due from affiliates         0 0
Other assets         36,609 37,884
TOTAL ASSETS         8,341,675 8,411,192
CURRENT LIABILITIES:            
Accounts payable - trade         118,976 102,773
Deferred revenues         48,204 36,189
Accrued liabilities         151,491 194,259
Total current liabilities         318,671 333,221
Long-term debt         2,806,686 2,807,324
Due to affiliates         0 0
Other liabilities         380,558 368,266
Deferred income taxes - net         190,822 210,982
Shareholders' equity         4,644,938 4,691,399
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         8,341,675 8,411,192
Consolidating Income Statements            
REVENUES 545,436 467,692 1,601,211 1,268,172    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 247,642 246,907 757,320 711,854    
Cost of Services, Depreciation and Amortization 104,109 81,503 289,189 230,054    
Selling, general and administrative 29,671 33,040 88,415 92,057    
Loss (gain) on disposals of property and equipment 2,250 58 2,075 1,720    
Proceeds from litigation settlement 0 0 0 (20,875)    
Material charges and other operating expenses 332,347 0 337,347 8,300    
Total costs and expenses 716,019 361,508 1,474,346 1,023,110    
INCOME (LOSS) FROM OPERATIONS (170,583) 106,184 126,865 245,062    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized (41,344) (25,656) (104,930) (74,308)    
Interest income 230 372 820 1,721    
Other - net (1,754) 269 (2,875) (627)    
Total other income (expense) - net (42,868) (25,015) (106,985) (73,214)    
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (213,451) 81,169 19,880 171,848    
Provision for income taxes 25,996 (38,428) 50,923 (36,165)    
NET INCOME (LOSS) FROM CONTINUING OPERATIONS (239,447) 119,597 (31,043) 208,013    
DISCONTINUED OPERATIONS, NET OF TAX   0   4,023    
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX 0 0 0 0    
Net income (239,447) 119,597 (31,043) 212,036    
Statement of Comprehensive Income [Abstract]            
Net income (239,447) 119,597 (31,043) 212,036    
OTHER COMPREHENSIVE INCOME:            
Net reclassification adjustments for amount recognized in net income as a component of net periodic benefit cost, net of income taxes 3,456 2,453 10,255 7,281    
COMPREHENSIVE INCOME (LOSS) (235,991) 122,050 (20,788) 219,317    
Consolidated Statement of Cash Flows [Abstract]            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     658,871 200,222    
INVESTING ACTIVITIES:            
Property, plant and equipment additions     (674,816) (1,367,414)    
Proceeds from disposals of property, plant and equipment     5,144 9,767    
Advances on subsidiary notes receivables     0      
Collections on subsidiary notes receivables     0      
Investments in consolidated subsidiaries     0 0    
Net cash used in investing activities     (669,672) (1,357,647)    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     0 0    
Contributions from parent     0 0    
Proceeds from borrowings     220,000 793,380    
Repayments of borrowings     (220,000) 0    
Debt issue costs     0 (687)    
Dividends paid     (37,872) (25,123)    
Excess tax benefit (deficit) from share-based compensation     0 15    
Proceeds from exercise of share options     0 4,725    
Net cash provided by (used in) financing activities     (37,872) 772,310    
DECREASE IN CASH AND CASH EQUIVALENTS     (48,673) (385,115)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     339,154 1,092,844    
CASH AND CASH EQUIVALENTS, END OF PERIOD 290,481 707,729 290,481 707,729    
Rowan Companies plc (Parent) [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 793 90,014 45,909 64,292 793 45,909
Receivables - trade and other         110 26
Other current assets         572 424
Total current assets         1,475 46,359
Property, plant and equipment - gross         0 0
Less accumulated depreciation and amortization         0 0
Property, plant and equipment - net         0 0
Investments in subsidiaries         4,618,762 4,624,874
Due from affiliates         31,038 36,586
Other assets         0 0
TOTAL ASSETS         4,651,275 4,707,819
CURRENT LIABILITIES:            
Accounts payable - trade         1,488 912
Deferred revenues         0 0
Accrued liabilities         630 400
Total current liabilities         2,118 1,312
Long-term debt         0 0
Due to affiliates         128 9,282
Other liabilities         4,091 5,826
Deferred income taxes - net         0 0
Shareholders' equity         4,644,938 4,691,399
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         4,651,275 4,707,819
Consolidating Income Statements            
REVENUES 0 0 0 0    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 0 0 0 0    
Cost of Services, Depreciation and Amortization 0 0 0 0    
Selling, general and administrative 5,433 6,020 16,651 17,563    
Loss (gain) on disposals of property and equipment 0 0 0 0    
Proceeds from litigation settlement       0    
Material charges and other operating expenses 0 0 0 0    
Total costs and expenses 5,433 6,020 16,651 17,563    
INCOME (LOSS) FROM OPERATIONS (5,433) (6,020) (16,651) (17,563)    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized 0 0 0 0    
Interest income 495 71 753 274    
Other - net 5,599 9,798 16,804 16,798    
Total other income (expense) - net 6,094 9,869 17,557 17,072    
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 661 3,849 906 (491)    
Provision for income taxes 0 0 0 0    
NET INCOME (LOSS) FROM CONTINUING OPERATIONS 661 3,849 906 (491)    
DISCONTINUED OPERATIONS, NET OF TAX   0   0    
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX (240,108) 115,748 (31,949) 212,527    
Net income (239,447) 119,597 (31,043) 212,036    
Statement of Comprehensive Income [Abstract]            
Net income (239,447) 119,597 (31,043) 212,036    
OTHER COMPREHENSIVE INCOME:            
Net reclassification adjustments for amount recognized in net income as a component of net periodic benefit cost, net of income taxes 3,456 2,453 10,255 7,281    
COMPREHENSIVE INCOME (LOSS) (235,991) 122,050 (20,788) 219,317    
Consolidated Statement of Cash Flows [Abstract]            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     (3,776) 66,891    
INVESTING ACTIVITIES:            
Property, plant and equipment additions     0 0    
Proceeds from disposals of property, plant and equipment     0 0    
Advances on subsidiary notes receivables     0      
Collections on subsidiary notes receivables     7,000      
Investments in consolidated subsidiaries     0 0    
Net cash used in investing activities     7,000 0    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     (10,468) (20,771)    
Contributions from parent     0 0    
Proceeds from borrowings     0 0    
Repayments of borrowings     0      
Debt issue costs       0    
Dividends paid     (37,872) (25,123)    
Excess tax benefit (deficit) from share-based compensation       0    
Proceeds from exercise of share options       4,725    
Net cash provided by (used in) financing activities     (48,340) (41,169)    
DECREASE IN CASH AND CASH EQUIVALENTS     (45,116) 25,722    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     45,909 64,292    
CASH AND CASH EQUIVALENTS, END OF PERIOD 793 90,014 793 90,014    
RCI (Issuer) [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 18,156 62,574 48,580 92,116 18,156 48,580
Receivables - trade and other         2,673 4,317
Other current assets         25,842 47,986
Total current assets         46,671 100,883
Property, plant and equipment - gross         576,017 610,063
Less accumulated depreciation and amortization         236,711 271,293
Property, plant and equipment - net         339,306 338,770
Investments in subsidiaries         5,998,404 5,863,509
Due from affiliates         1,341,153 1,412,860
Other assets         20,460 18,103
TOTAL ASSETS         7,745,994 7,734,125
CURRENT LIABILITIES:            
Accounts payable - trade         13,755 8,576
Deferred revenues         0 0
Accrued liabilities         95,938 100,167
Total current liabilities         109,693 108,743
Long-term debt         2,806,686 2,807,324
Due to affiliates         59,020 45,457
Other liabilities         321,216 312,575
Deferred income taxes - net         517,450 507,281
Shareholders' equity         3,931,929 3,952,745
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         7,745,994 7,734,125
Consolidating Income Statements            
REVENUES 15,886 17,437 49,222 46,854    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 946 (2,247) 5,816 7,243    
Cost of Services, Depreciation and Amortization 6,819 3,439 14,787 13,152    
Selling, general and administrative (1,690) 319 375 3,650    
Loss (gain) on disposals of property and equipment 482 74 486 402    
Proceeds from litigation settlement       0    
Material charges and other operating expenses 0 0 0 0    
Total costs and expenses 6,557 1,585 21,464 24,447    
INCOME (LOSS) FROM OPERATIONS 9,329 15,852 27,758 22,407    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized (41,344) (25,657) (104,930) (74,309)    
Interest income 13,186 746 19,753 1,746    
Other - net (5,642) (9,793) (16,760) (16,782)    
Total other income (expense) - net (33,800) (34,704) (101,937) (89,345)    
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (24,471) (18,852) (74,179) (66,938)    
Provision for income taxes 24,898 (27,095) 27,305 (48,367)    
NET INCOME (LOSS) FROM CONTINUING OPERATIONS (49,369) 8,243 (101,484) (18,571)    
DISCONTINUED OPERATIONS, NET OF TAX   0   4,023    
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX (182,064) 34,944 (158,557) 52,525    
Net income (231,433) 43,187 (260,041) 37,977    
Statement of Comprehensive Income [Abstract]            
Net income (231,433) 43,187 (260,041) 37,977    
OTHER COMPREHENSIVE INCOME:            
Net reclassification adjustments for amount recognized in net income as a component of net periodic benefit cost, net of income taxes 3,456 2,453 10,255 7,281    
COMPREHENSIVE INCOME (LOSS) (227,977) 45,640 (249,786) 45,258    
Consolidated Statement of Cash Flows [Abstract]            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     22,571 294,344    
INVESTING ACTIVITIES:            
Property, plant and equipment additions     (14,836) (15,995)    
Proceeds from disposals of property, plant and equipment     2,836 6,955    
Advances on subsidiary notes receivables     (481,300)      
Collections on subsidiary notes receivables     434,190      
Investments in consolidated subsidiaries     (36,704) (105,261)    
Net cash used in investing activities     (95,814) (114,301)    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     42,819 (927,293)    
Contributions from parent     0 0    
Proceeds from borrowings     220,000 793,380    
Repayments of borrowings     (220,000)      
Debt issue costs       (687)    
Dividends paid     0 (75,000)    
Excess tax benefit (deficit) from share-based compensation       15    
Proceeds from exercise of share options       0    
Net cash provided by (used in) financing activities     42,819 (209,585)    
DECREASE IN CASH AND CASH EQUIVALENTS     (30,424) (29,542)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     48,580 92,116    
CASH AND CASH EQUIVALENTS, END OF PERIOD 18,156 62,574 18,156 62,574    
Other non-guarantor subsidiaries [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 271,532 555,141 244,665 936,436 271,532 244,665
Receivables - trade and other         505,555 540,861
Other current assets         11,115 8,328
Total current assets         788,202 793,854
Property, plant and equipment - gross         8,457,411 8,190,119
Less accumulated depreciation and amortization         1,327,999 1,096,677
Property, plant and equipment - net         7,129,412 7,093,442
Investments in subsidiaries         0 0
Due from affiliates         57,793 71,867
Other assets         16,149 19,781
TOTAL ASSETS         7,991,556 7,978,944
CURRENT LIABILITIES:            
Accounts payable - trade         103,733 93,285
Deferred revenues         48,204 36,189
Accrued liabilities         54,923 93,692
Total current liabilities         206,860 223,166
Long-term debt         0 0
Due to affiliates         1,370,836 1,466,574
Other liabilities         55,251 49,865
Deferred income taxes - net         142,872 167,094
Shareholders' equity         6,215,737 6,072,245
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         7,991,556 7,978,944
Consolidating Income Statements            
REVENUES 543,591 468,013 1,600,037 1,269,101    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 259,448 266,104 795,998 749,886    
Cost of Services, Depreciation and Amortization 97,189 78,213 273,588 217,403    
Selling, general and administrative 27,318 27,360 75,757 72,851    
Loss (gain) on disposals of property and equipment 1,768 (16) 1,589 1,318    
Proceeds from litigation settlement       (20,875)    
Material charges and other operating expenses 332,347 0 337,347 8,300    
Total costs and expenses 718,070 371,661 1,484,279 1,028,883    
INCOME (LOSS) FROM OPERATIONS (174,479) 96,352 115,758 240,218    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized (13,914) (713) (20,455) (1,304)    
Interest income 463 269 769 1,006    
Other - net (1,711) 264 (2,919) (643)    
Total other income (expense) - net (15,162) (180) (22,605) (941)    
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (189,641) 96,172 93,153 239,277    
Provision for income taxes (11,764) 252 30,452 37,618    
NET INCOME (LOSS) FROM CONTINUING OPERATIONS (177,877) 95,920 62,701 201,659    
DISCONTINUED OPERATIONS, NET OF TAX   0   0    
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX 0 0 0 0    
Net income (177,877) 95,920 62,701 201,659    
Statement of Comprehensive Income [Abstract]            
Net income (177,877) 95,920 62,701 201,659    
OTHER COMPREHENSIVE INCOME:            
Net reclassification adjustments for amount recognized in net income as a component of net periodic benefit cost, net of income taxes 0 0 0 0    
COMPREHENSIVE INCOME (LOSS) (177,877) 95,920 62,701 201,659    
Consolidated Statement of Cash Flows [Abstract]            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     687,535 432,075    
INVESTING ACTIVITIES:            
Property, plant and equipment additions     (659,980) (1,351,419)    
Proceeds from disposals of property, plant and equipment     2,308 2,812    
Advances on subsidiary notes receivables     0      
Collections on subsidiary notes receivables     0      
Investments in consolidated subsidiaries     0 0    
Net cash used in investing activities     (657,672) (1,348,607)    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     (30,810) 532,376    
Contributions from parent     36,704 105,261    
Proceeds from borrowings     481,300 0    
Repayments of borrowings     (441,190)      
Debt issue costs       0    
Dividends paid     (49,000) (102,400)    
Excess tax benefit (deficit) from share-based compensation       0    
Proceeds from exercise of share options       0    
Net cash provided by (used in) financing activities     (2,996) 535,237    
DECREASE IN CASH AND CASH EQUIVALENTS     26,867 (381,295)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     244,665 936,436    
CASH AND CASH EQUIVALENTS, END OF PERIOD 271,532 555,141 271,532 555,141    
Consolidating adjustments [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 0 0 0 0 0 0
Receivables - trade and other         0 0
Other current assets         0 0
Total current assets         0 0
Property, plant and equipment - gross         0 0
Less accumulated depreciation and amortization         0 0
Property, plant and equipment - net         0 0
Investments in subsidiaries         (10,617,166) (10,488,383)
Due from affiliates         (1,429,984) (1,521,313)
Other assets         0 0
TOTAL ASSETS         (12,047,150) (12,009,696)
CURRENT LIABILITIES:            
Accounts payable - trade         0 0
Deferred revenues         0 0
Accrued liabilities         0 0
Total current liabilities         0 0
Long-term debt         0 0
Due to affiliates         (1,429,984) (1,521,313)
Other liabilities         0 0
Deferred income taxes - net         (469,500) (463,393)
Shareholders' equity         (10,147,666) (10,024,990)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $ (12,047,150) $ (12,009,696)
Consolidating Income Statements            
REVENUES (14,041) (17,758) (48,048) (47,783)    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) (12,752) (16,950) (44,494) (45,275)    
Cost of Services, Depreciation and Amortization 101 (149) 814 (501)    
Selling, general and administrative (1,390) (659) (4,368) (2,007)    
Loss (gain) on disposals of property and equipment 0 0 0 0    
Proceeds from litigation settlement       0    
Material charges and other operating expenses 0 0 0 0    
Total costs and expenses (14,041) (17,758) (48,048) (47,783)    
INCOME (LOSS) FROM OPERATIONS 0 0 0 0    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized 13,914 714 20,455 1,305    
Interest income (13,914) (714) (20,455) (1,305)    
Other - net 0 0 0 0    
Total other income (expense) - net 0 0 0 0    
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 0 0 0 0    
Provision for income taxes 12,862 (11,585) (6,834) (25,416)    
NET INCOME (LOSS) FROM CONTINUING OPERATIONS (12,862) 11,585 6,834 25,416    
DISCONTINUED OPERATIONS, NET OF TAX   0   0    
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX 422,172 (150,692) 190,506 (265,052)    
Net income 409,310 (139,107) 197,340 (239,636)    
Statement of Comprehensive Income [Abstract]            
Net income 409,310 (139,107) 197,340 (239,636)    
OTHER COMPREHENSIVE INCOME:            
Net reclassification adjustments for amount recognized in net income as a component of net periodic benefit cost, net of income taxes (3,456) (2,453) (10,255) (7,281)    
COMPREHENSIVE INCOME (LOSS) 405,854 (141,560) 187,085 (246,917)    
Consolidated Statement of Cash Flows [Abstract]            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     (47,459) (593,088)    
INVESTING ACTIVITIES:            
Property, plant and equipment additions     0 0    
Proceeds from disposals of property, plant and equipment     0 0    
Advances on subsidiary notes receivables     481,300      
Collections on subsidiary notes receivables     (441,190)      
Investments in consolidated subsidiaries     36,704 105,261    
Net cash used in investing activities     76,814 105,261    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     (1,541) 415,688    
Contributions from parent     (36,704) (105,261)    
Proceeds from borrowings     (481,300) 0    
Repayments of borrowings     441,190      
Debt issue costs       0    
Dividends paid     49,000 177,400    
Excess tax benefit (deficit) from share-based compensation       0    
Proceeds from exercise of share options       0    
Net cash provided by (used in) financing activities     (29,355) 487,827    
DECREASE IN CASH AND CASH EQUIVALENTS     0 0    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     0 0    
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 0 $ 0 $ 0 $ 0