XML 30 R18.htm IDEA: XBRL DOCUMENT v3.23.2
Leases
6 Months Ended
Jul. 01, 2023
Leases
(9) Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a five year lease with a $1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease
right-of-use
assets and operating lease liabilities represent leases for facilities maintained in support of the Company’s network of BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other
build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also rents certain trailing equipment to supplement the Company-owned trailer fleet under
“month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the
right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, the Company applies a portfolio approach for determining the incremental borrowing rate.
 
The components of lease cost for finance leases and operating leases for the twenty six weeks ended July 1, 2023 were (in thousands):
 
Finance leases:
        
Amortization of
right-of-use
assets
   $ 10,445  
Interest on lease liability
     1,452  
    
 
 
 
Total finance lease cost
     11,897  
Operating leases:
        
Lease cost
     1,751  
Variable lease cost
     —    
Sublease income
     (2,626
    
 
 
 
Total net operating lease income
     (875
    
 
 
 
Total net lease cost
   $ 11,022  
    
 
 
 
A summary of the lease classification on our consolidated balance sheet as of July 1, 2023 is as follows (in thousands):
 
Assets:
 
 
 
 
 
 
Operating lease
right-of-use
assets
   Other assets    $ 1,766  
Finance lease assets
   Operating property, less accumulated depreciation and amortization      125,947  
         
 
 
 
Total lease assets
        $ 127,713  
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at July 1, 2023 (in thousands):
 
    
Finance

Leases
    
Operating

Leases
 
2023 Remainder
   $ 18,669      $ 430  
2024
     28,843        735  
2025
     22,658        456  
2026
     14,530        128  
2027
     4,115        128  
Thereafter
     —          50  
    
 
 
    
 
 
 
Total future minimum lease payments
     88,815        1,927  
Less amount representing interest (1.6% to 6.0%)
     4,106        161  
    
 
 
    
 
 
 
Present value of minimum lease payments
   $ 84,709      $ 1,766  
    
 
 
    
 
 
 
Current maturities of long-term debt
     31,560           
Long-term debt, excluding current maturities
     53,149           
Other current liabilities
              800  
Deferred income taxes and other noncurrent liabilities
              966  
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of July 1, 2023 were:
 
     Finance Leases     Operating Leases  
Weighted average remaining lease term (years)
     3.1       2.9  
Weighted average discount rate
     3.0     6.0