XML 31 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Sep. 25, 2021
Leases
(9) Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a
five year
lease with a $
1
purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease
right-of-use
assets and operating lease liabilities represent leases for facilities maintained in support of the Company’s network of BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other
build-out
clauses.
 
Further, the leases do not contain contingent rent provisions. Landstar also leases certain trailing equipment to supplement the Company-owned trailer fleet under
“month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to our BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the
right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, we apply a portfolio approach for determining the incremental borrowing rate.
The components of lease cost for finance leases and operating leases for the thirty nine weeks ended September 25, 2021 were (in thousands):
 
Finance leases:
        
Amortization of
right-of-use
assets
   $  15,967  
Interest on lease liability
     2,023  
    
 
 
 
Total finance lease cost
     17,990  
Operating leases:
        
Lease cost
     2,623  
Variable lease cost
     —    
Sublease income
     (3,720
    
 
 
 
Total net operating lease income
     (1,097
    
 
 
 
Total net lease cost
   $ 16,893  
    
 
 
 
A summary of the lease classification on our consolidated balance sheet as of September 25, 2021 is as follows (in thousands):
Assets:
 
Operating
 
lease
 
right-of-use
 
assets
   Other assets    $ 2,198  
Finance lease assets
   Operating property, less accumulated depreciation and amortization      129,242  
         
 
 
 
Total lease assets
        $ 131,440  
         
 
 
 
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at September 25, 2021 (in thousands):
 
    
Finance

Leases
    
Operating

Leases
 
2021 Remainder
   $ 11,454      $ 192  
2022
     33,585        714  
2023
     26,573        634  
2024
     16,665        535  
2025
     10,418        284  
Thereafter
     2,916        —    
    
 
 
    
 
 
 
Total future minimum lease payments
     101,611        2,359  
Less amount representing interest (1.6% to 4.4%)
     4,270        161  
    
 
 
    
 
 
 
Present value of minimum lease payments
   $ 97,341      $ 2,198  
    
 
 
    
 
 
 
Current maturities of long-term debt
     34,617           
Long-term debt, excluding current maturities
     62,724           
Other current liabilities
              713  
Deferred income taxes and other noncurrent liabilities
              1,485  
 
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of September 25, 2021 were:
 
     Finance Leases     Operating Leases  
Weighted average remaining lease term (years)
     3.5       3.5  
Weighted average discount rate
     2.7     4.0