XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 27, 2021
Leases
 
(9)
Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a five year lease with a $1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease
right-of-use
assets and operating lease liabilities represent leases for facilities maintained in support of the Company’s network of BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other
build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also leases certain trailing equipment to supplement the Company-owned trailer fleet under
“month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to our BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the
right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, we apply a portfolio approach for determining the incremental borrowing rate.
The components of lease cost for finance leases and operating leases for the thirteen weeks ended March 27, 2021 were (in thousands):
 
Finance leases:
        
Amortization of
right-of-use
assets
   $ 5,478  
Interest on lease liability
     727  
    
 
 
 
Total finance lease cost
     6,205  
Operating leases:
        
Lease cost
     846  
Variable lease cost
     —    
Sublease income
     (1,190
    
 
 
 
Total net operating lease income
     (344
    
 
 
 
Total net lease cost
   $ 5,861  
    
 
 
 
A summary of the lease classification on our consolidated balance sheet as of March 27, 2021 is as follows (in thousands):
Assets:
 
Operating lease
right-of-use
assets
  
Other assets
   $ 2,440  
Finance lease assets
   Operating property, less accumulated depreciation and amortization      131,470  
         
 
 
 
Total lease assets
        $ 133,910  
         
 
 
 
Liabiliti
e
s:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at March 27, 2021 (in thousands)
:
 
 
  
Finance

Leases
 
  
Operating

Leases
 
2021 Remainder
  
$
 27,426
 
  
$
564
 
2022
  
 
28,753
 
  
 
686
 
2023
  
 
21,742
 
  
 
600
 
2024
  
 
11,827
 
  
 
516
 
2025
  
 
5,580
 
  
 
275
 
Thereafter
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
Total future minimum lease paym
e
nts
  
 
95,328
 
  
 
2,641
 
Less amount representing interest (1.9% to 4.4%)
  
 
4,332
 
  
 
201
 
 
  
 
 
 
  
 
 
 
Present value of minimum lease payments
  
$
90,996
 
  
$
 2,440
 
 
  
 
 
 
  
 
 
 
Current maturities of long-term debt
  
 
32,800
 
  
 
 
 
Long-term debt, excluding current maturities
  
 
58,196
 
  
 
 
 
Other current liabilities
  
 
 
 
  
 
728
 
Deferred income taxes and other noncurrent liabilitie
s
  
 
 
 
  
 
1,712
 
           
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of March 27, 2021 were:
 
     Finance Leases     Operating Leases  
Weighted average remaining lease term (years)
     3.3       3.9  
Weighted average discount rate
     3.0     4.0