XML 93 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 28, 2019
Lease, Cost [Table Text Block]
The components of lease cost for finance leases and operating leases as of December 28, 2019 were (in thousands):
         
Finance leases:
   
 
Amortization of
right-of-use
assets
  $
25,298
 
Interest on lease liability
   
3,654
 
         
Total finance lease cost
   
28,952
 
 
 
 
 
 
Operating leases:
   
 
Lease cost
   
4,726
 
Variable lease cost
   
—  
 
Sublease income
   
(5,216
)
         
Total operating lease (income)/cost
   
(490
)
         
Total lease cost
  $
 
28,462
 
         
 
 
Schedule Of Supplemental Balance Sheet In formation Related To Leases [Table Text Block]
A summary of the lease classification on our consolidated balance sheet as of December 28, 2019 is as follows (in thousands):
Assets:
             
Operating lease
right-of-use
assets
 
Other assets
  $
2,745
 
Finance lease assets
 
Operating property, less accumulated depreciation and amortization
   
156,439
 
   
 
 
       
Total lease assets
 
  $
159,184
 
             
 
 
Finance And Operating Lease Maturity [Table Text Block]
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at December 28, 2019 (in thousands):
                 
 
Finance
Leases
 
 
Operating
Leases
 
2020
  $
45,670
    $
725
 
2021
   
31,278
     
662
 
2022
   
22,123
     
663
 
2023
   
15,100
     
531
 
2024
   
5,156
     
422
 
Thereafter
   
—  
     
—  
 
                 
Total future minimum lease payments
   
119,327
     
3,003
 
Less amount representing interest (2.1% to 4.4%)
   
6,483
     
258
 
                 
Present value of minimum lease payments
  $
112,844
    $
2,745
 
                 
Current maturities of long-term debt
   
42,632
     
 
Long-term debt, excluding current maturities
   
70,212
     
 
Other current liabilities
   
     
710
 
Deferred income taxes and other noncurrent liabilities
   
     
2,035
 
 
 
Schedule Discount Rate And Lease Term Used In Calculating Lease Liabilities And Assets [Table Text Block]
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of December 28, 2019 were:
                 
 
Finance Leases
   
Operating Leases
 
Weighted average remaining lease term (years)
   
3.3
     
4.5
 
Weighted average discount rate
   
3.2
%    
4.0
%