XML 70 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 28, 2019
Leases
(9) Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a
five year
lease with a $1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease
right-of-use
assets and operating lease liabilities represent leases for orientation centers for BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other
build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also leases certain trailing equipment to supplement the Company-owned trailer fleet under
“month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to our BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the
right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, we apply a portfolio approach for determining the incremental borrowing rate.
 
The components of lease cost for finance leases and operating leases as of December 28, 2019 were (in thousands):
         
Finance leases:
   
 
Amortization of
right-of-use
assets
  $
25,298
 
Interest on lease liability
   
3,654
 
         
Total finance lease cost
   
28,952
 
 
 
 
 
 
Operating leases:
   
 
Lease cost
   
4,726
 
Variable lease cost
   
—  
 
Sublease income
   
(5,216
)
         
Total operating lease (income)/cost
   
(490
)
         
Total lease cost
  $
 
28,462
 
         
 
 
Total sublease rent income, net of rent expense, under operating leases was $868,000 in fiscal year 2018 and $1,419,000 in fiscal year 2017.
A summary of the lease classification on our consolidated balance sheet as of December 28, 2019 is as follows (in thousands):
Assets:
             
Operating lease
right-of-use
assets
 
Other assets
  $
2,745
 
Finance lease assets
 
Operating property, less accumulated depreciation and amortization
   
156,439
 
   
 
 
       
Total lease assets
 
  $
159,184
 
             
 
 
 
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at December 28, 2019 (in thousands):
                 
 
Finance
Leases
 
 
Operating
Leases
 
2020
  $
45,670
    $
725
 
2021
   
31,278
     
662
 
2022
   
22,123
     
663
 
2023
   
15,100
     
531
 
2024
   
5,156
     
422
 
Thereafter
   
—  
     
—  
 
                 
Total future minimum lease payments
   
119,327
     
3,003
 
Less amount representing interest (2.1% to 4.4%)
   
6,483
     
258
 
                 
Present value of minimum lease payments
  $
112,844
    $
2,745
 
                 
Current maturities of long-term debt
   
42,632
     
 
Long-term debt, excluding current maturities
   
70,212
     
 
Other current liabilities
   
     
710
 
Deferred income taxes and other noncurrent liabilities
   
     
2,035
 
 
 
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of December 28, 2019 were:
                 
 
Finance Leases
   
Operating Leases
 
Weighted average remaining lease term (years)
   
3.3
     
4.5
 
Weighted average discount rate
   
3.2
%    
4.0
%