XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 30, 2019
Lease, Cost [Table Text Block]
The components of lease cost for finance leases and operating leases for the thirteen weeks ended March 30, 2019 were (in thousands):
 
 
 
Finance leases:
 
 
 
 
Amortization of right-of-use assets
 
$
6,624
 
Interest on lease liability
 
 
1,018
 
Total finance lease cost
 
 
7,642
 
 
 
 
 
 
Operating leases:
 
 
 
 
Lease cost
 
 
1,064
 
Variable lease cost
 
 
 
Sublease income
 
 
(1,325
)
Total operating lease (income)/cost
 
 
(261
)
 
 
 
 
 
Total lease cost
 
$
7,381
 
Schedule Of Supplemental Balance Sheet In formation Related To Leases [Table Text Block]
A summary of the lease classification on our consolidated balance sheet as of March 30, 2019 is as follows (in thousands):
 
Assets:
 
 
 
 
 
 
Operating lease right-of-use  assets
 
 
Other assets
 
 
$
589
 
Finance lease assets
 
 
Operating property, less accumulated depreciation and amortization
 
 
 
166,833
 
Total lease assets
 
 
 
 
 
$
167,422
 
Finance And Operating Lease Maturity [Table Text Block]
The following table reconciles the undiscounted cash flows for the finance and operating leases at March 30, 2019 to the finance and operating lease liabilities recorded on the balance sheet (in thousands):
 
 
 
Finance
Leases
 
 
Operating

Leases
 
2019 Remainder
 
$
34,217
 
 
$
215
 
2020
 
 
39,481
 
 
 
137
 
2021
 
 
25,066
 
 
 
119
 
2022
 
 
15,902
 
 
 
118
 
2023
 
 
8,875
 
 
 
41
 
Thereafter
 
 
 
 
 
 
Total future minimum lease payments
 
 
123,541
 
 
$
630
 
Less amount representing interest (2.1% to 4.4%)
 
 
7,111
 
 
 
41
 
Present value of minimum lease payments
 
$
116,430
 
 
$
589
 
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
 
 
41,184
 
 
 
 
 
Long-term debt, excluding current maturities
 
 
75,246
 
 
 
 
 
Other current liabilities
 
 
 
 
 
 
248
 
Deferred income taxes and other noncurrent liabilities
 
 
 
 
 
 
341
 
 
Schedule Discount Rate And Lease Term Used In Calculating Lease Liabilities And Assets [Table Text Block]
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of March 30, 2019 were:
 
 
 
Finance Leases
 
 
Operating Leases
 
Weighted average remaining lease term (years)
 
 
3.3
 
 
 
3.3
 
Weighted average discount rate
 
 
3.2
%
 
 
4.0
%