UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 26, 2016
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-21238
LANDSTAR SYSTEM, INC.
(Exact name of registrant as specified in its charter)
Delaware | 06-1313069 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
13410 Sutton Park Drive South, Jacksonville, Florida
(Address of principal executive offices)
32224
(Zip Code)
(904) 398-9400
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files): Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of the registrants common stock, par value $0.01 per share, outstanding as of the close of business on April 18, 2016 was 42,326,371.
PART I Financial Information | ||
Consolidated Balance Sheets as of March 26, 2016 and December 26, 2015 |
Page 4 | |
Consolidated Statements of Income for the Thirteen Weeks Ended March 26, 2016 and March 28, 2015 |
Page 5 | |
Page 6 | ||
Consolidated Statements of Cash Flows for the Thirteen Weeks Ended March 26, 2016 and March 28, 2015 |
Page 7 | |
Page 8 | ||
Page 9 | ||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
Page 15 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
Page 24 | |
Page 24 | ||
PART II Other Information | ||
Page 25 | ||
Page 25 | ||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
Page 26 | |
Page 27 | ||
Page 29 | ||
EX 31.1 Section 302 CEO Certification |
||
EX 31.2 Section 302 CFO Certification |
||
EX 32.1 Section 906 CEO Certification |
||
EX 32.2 Section 906 CFO Certification |
2
PART I - FINANCIAL INFORMATION
Item 1. | Financial Statements |
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in shareholders equity for the periods presented. They have been prepared in accordance with Rule 10-01 of Regulation S-X and do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the thirteen weeks ended March 26, 2016 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 31, 2016.
These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys 2015 Annual Report on Form 10-K.
3
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
March 26, 2016 |
December 26, 2015 |
|||||||
ASSETS | ||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 156,284 | $ | 114,520 | ||||
Short-term investments |
61,140 | 48,823 | ||||||
Trade accounts receivable, less allowance of $4,777 and $4,327 |
383,057 | 462,699 | ||||||
Other receivables, including advances to independent contractors, less allowance of $4,373 and $4,143 |
28,778 | 18,472 | ||||||
Other current assets |
7,529 | 11,604 | ||||||
|
|
|
|
|||||
Total current assets |
636,788 | 656,118 | ||||||
|
|
|
|
|||||
Operating property, less accumulated depreciation and amortization of $185,236 and $182,591 |
228,474 | 225,927 | ||||||
Goodwill |
31,134 | 31,134 | ||||||
Other assets |
61,096 | 78,339 | ||||||
|
|
|
|
|||||
Total assets |
$ | 957,492 | $ | 991,518 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Current Liabilities |
||||||||
Cash overdraft |
$ | 30,073 | $ | 35,609 | ||||
Accounts payable |
172,035 | 223,709 | ||||||
Current maturities of long-term debt |
43,148 | 42,499 | ||||||
Insurance claims |
22,026 | 19,757 | ||||||
Other current liabilities |
54,786 | 47,963 | ||||||
|
|
|
|
|||||
Total current liabilities |
322,068 | 369,537 | ||||||
|
|
|
|
|||||
Long-term debt, excluding current maturities |
81,385 | 81,793 | ||||||
Insurance claims |
21,493 | 21,477 | ||||||
Deferred income taxes and other noncurrent liabilities |
50,157 | 52,474 | ||||||
Shareholders Equity |
||||||||
Common stock, $0.01 par value, authorized 160,000,000 shares, issued 67,473,450 and 67,391,616 shares |
675 | 674 | ||||||
Additional paid-in capital |
195,667 | 195,841 | ||||||
Retained earnings |
1,415,763 | 1,389,975 | ||||||
Cost of 25,147,079 and 24,972,079 shares of common stock in treasury |
(1,126,993 | ) | (1,116,765 | ) | ||||
Accumulated other comprehensive loss |
(2,723 | ) | (3,488 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
482,389 | 466,237 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 957,492 | $ | 991,518 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
4
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
Revenue |
$ | 711,644 | $ | 762,380 | ||||
Investment income |
380 | 354 | ||||||
Costs and expenses: |
||||||||
Purchased transportation |
540,328 | 587,153 | ||||||
Commissions to agents |
59,092 | 59,784 | ||||||
Other operating costs, net of gains on asset sales/dispositions |
7,407 | 7,689 | ||||||
Insurance and claims |
14,213 | 14,796 | ||||||
Selling, general and administrative |
34,614 | 37,248 | ||||||
Depreciation and amortization |
8,438 | 7,019 | ||||||
|
|
|
|
|||||
Total costs and expenses |
664,092 | 713,689 | ||||||
|
|
|
|
|||||
Operating income |
47,932 | 49,045 | ||||||
Interest and debt expense |
889 | 781 | ||||||
|
|
|
|
|||||
Income before income taxes |
47,043 | 48,264 | ||||||
Income taxes |
17,859 | 18,249 | ||||||
|
|
|
|
|||||
Net income |
$ | 29,184 | $ | 30,015 | ||||
|
|
|
|
|||||
Earnings per common share |
$ | 0.69 | $ | 0.67 | ||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.69 | $ | 0.67 | ||||
|
|
|
|
|||||
Average number of shares outstanding: |
||||||||
Earnings per common share |
42,395,000 | 44,588,000 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
42,489,000 | 44,760,000 | ||||||
|
|
|
|
|||||
Dividends per common share |
$ | 0.08 | $ | 0.07 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
5
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
Net income |
$ | 29,184 | $ | 30,015 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains on available-for-sale investments, net of tax expenses of $100 and $125 |
182 | 228 | ||||||
Foreign currency translation gains (losses) |
583 | (280 | ) | |||||
|
|
|
|
|||||
Other comprehensive income (loss) |
765 | (52 | ) | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 29,949 | $ | 29,963 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
6
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 29,184 | $ | 30,015 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization of operating property |
8,438 | 7,019 | ||||||
Non-cash interest charges |
54 | 55 | ||||||
Provisions for losses on trade and other accounts receivable |
1,494 | 702 | ||||||
Gains on sales/disposals of operating property |
(874 | ) | (107 | ) | ||||
Deferred income taxes, net |
2,682 | 885 | ||||||
Stock-based compensation |
1,100 | 1,667 | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease in trade and other accounts receivable |
67,842 | 29,939 | ||||||
Decrease in other assets |
9,783 | 11,216 | ||||||
Decrease in accounts payable |
(51,674 | ) | (23,862 | ) | ||||
Increase (decrease) in other liabilities |
1,724 | (9,580 | ) | |||||
Increase in insurance claims |
2,285 | 1,321 | ||||||
|
|
|
|
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
72,038 | 49,270 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Sales and maturities of investments |
10,636 | 10,651 | ||||||
Purchases of investments |
(11,190 | ) | (11,107 | ) | ||||
Purchases of operating property |
(828 | ) | (2,450 | ) | ||||
Proceeds from sales of operating property |
2,273 | 656 | ||||||
|
|
|
|
|||||
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES |
891 | (2,250 | ) | |||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Decrease in cash overdraft |
(5,536 | ) | (6,219 | ) | ||||
Dividends paid |
(3,396 | ) | (47,906 | ) | ||||
Proceeds from exercises of stock options |
105 | 429 | ||||||
Taxes paid in lieu of shares issued related to stock-based compensation plans |
(1,527 | ) | (2,069 | ) | ||||
Excess tax benefits from stock-based awards |
149 | 486 | ||||||
Purchases of common stock |
(10,228 | ) | (31,300 | ) | ||||
Principal payments on capital lease obligations |
(11,315 | ) | (9,218 | ) | ||||
|
|
|
|
|||||
NET CASH USED BY FINANCING ACTIVITIES |
(31,748 | ) | (95,797 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
583 | (280 | ) | |||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
41,764 | (49,057 | ) | |||||
Cash and cash equivalents at beginning of period |
114,520 | 163,944 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 156,284 | $ | 114,887 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
7
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
Thirteen Weeks Ended March 26, 2016
(Dollars in thousands)
(Unaudited)
Common Stock | Additional Paid-In |
Retained | Treasury Stock at Cost |
Accumulated Other Comprehensive |
||||||||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Shares | Amount | Income (Loss) | Total | |||||||||||||||||||||||||
Balance December 26, 2015 |
67,391,616 | $ | 674 | $ | 195,841 | $ | 1,389,975 | 24,972,079 | $ | (1,116,765 | ) | $ | (3,488 | ) | $ | 466,237 | ||||||||||||||||
Net income |
29,184 | 29,184 | ||||||||||||||||||||||||||||||
Dividends ($0.08 per share) |
(3,396 | ) | (3,396 | ) | ||||||||||||||||||||||||||||
Purchases of common stock |
175,000 | (10,228 | ) | (10,228 | ) | |||||||||||||||||||||||||||
Issuance of stock related to stock-based compensation plans, including excess tax effect |
81,834 | 1 | (1,274 | ) | (1,273 | ) | ||||||||||||||||||||||||||
Stock-based compensation |
1,100 | 1,100 | ||||||||||||||||||||||||||||||
Other comprehensive income |
765 | 765 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance March 26, 2016 |
67,473,450 | $ | 675 | $ | 195,667 | $ | 1,415,763 | 25,147,079 | $ | (1,126,993 | ) | $ | (2,723 | ) | $ | 482,389 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
8
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of managements estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as Landstar or the Company. Significant intercompany accounts have been eliminated in consolidation.
During the first fiscal quarter of 2016, we adopted Accounting Standards Update 2015-17 Balance Sheet Classification of Deferred Taxes (ASU 2015-17) on a retrospective basis. As required by ASU 2015-17, all deferred tax assets and liabilities are classified as noncurrent in our consolidated balance sheets, which is a change from our historical presentation, whereby certain of our deferred tax assets and liabilities were classified as current and the remainder were classified as noncurrent. Upon adoption of ASU 2015-17, current deferred tax assets of $6,552,000 in our December 26, 2015 consolidated balance sheet were reclassified as noncurrent.
(1) | Share-based Payment Arrangements |
As of March 26, 2016, the Company had two employee equity incentive plans, the 2002 employee stock option and stock incentive plan (the ESOSIP) and the 2011 equity incentive plan (the 2011 EIP). No further grants can be made under the ESOSIP. The Company also has a stock compensation plan for members of its Board of Directors, the 2013 Directors Stock Compensation Plan (the 2013 DSCP). 6,000,000 shares of the Companys common stock were authorized for issuance under the 2011 EIP and 115,000 shares of the Companys common stock were authorized for issuance under the 2013 DSCP. The ESOSIP, 2011 EIP and 2013 DSCP are each referred to herein as a Plan, and, collectively, as the Plans. Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
Total cost of the Plans during the period |
$ | 1,100 | $ | 1,667 | ||||
Amount of related income tax benefit recognized during the period |
(471 | ) | (701 | ) | ||||
|
|
|
|
|||||
Net cost of the Plans during the period |
$ | 629 | $ | 966 | ||||
|
|
|
|
Included in income tax benefits recognized in the thirteen-week periods ended March 26, 2016 and March 28, 2015 were income tax benefits of $113,000 and $160,000, respectively, recognized on disqualifying dispositions of the Companys common stock by employees who obtained shares of common stock through exercises of incentive stock options.
As of March 26, 2016, there were 94,334 shares of the Companys common stock reserved for issuance under the 2013 DSCP and 5,209,751 shares of the Companys common stock reserved for issuance in the aggregate under the ESOSIP and 2011 EIP.
Restricted Stock Units
The following table summarizes information regarding the Companys outstanding restricted stock unit (RSU) awards under the Plans:
Number of RSUs |
Weighted Average Grant Date Fair Value |
|||||||
Outstanding at December 26, 2015 |
444,157 | $ | 51.10 | |||||
Granted |
79,484 | $ | 51.59 | |||||
Vested |
(81,344 | ) | $ | 53.08 | ||||
Forfeited |
(49,364 | ) | $ | 53.53 | ||||
|
|
|||||||
Outstanding at March 26, 2016 |
392,933 | $ | 50.49 | |||||
|
|
9
During the thirteen-week period ended March 26, 2016, the Company granted RSUs with a performance condition. RSUs with a performance condition granted on January 29, 2016 may vest on January 31 of 2019, 2020 and 2021 based on growth in operating income and diluted earnings per share from continuing operations as compared to the results from the 2015 fiscal year. Outstanding RSUs at both December 26, 2015 and March 26, 2016 include RSUs with a performance condition and RSUs with a market condition, as further described below.
RSUs with a performance condition vest over a 5 year period from the date of grant based on growth in operating income and diluted earnings per share as compared to a base year, being the year immediately preceding the year of grant. At the time of grant, the maximum number of common shares available for issuance under the January 29, 2016 and January 27, 2015 grants equals 200% of the number of RSUs granted. The maximum number of common shares available for issuance under grants made prior to 2015 equals 100% of the number of RSUs granted. The fair value of an RSU with a performance condition was determined based on the market value of the Companys common stock on the date of grant, discounted for lack of marketability for a minimum post-vesting holding requirement. The discount rate due to lack of marketability used for RSU award grants with a performance condition for all periods was 7%. With respect to RSU awards with a performance condition, the Company reports compensation expense over the life of the award based on an estimated number of units that will vest over the life of the award, multiplied by the fair value of an RSU.
On May 1, 2015, the Company granted 20,000 RSUs that vest based on a market condition. These RSUs may vest on April 30 of 2019, 2020 and 2021 based on the Companys total shareholder return (TSR) compound annual growth rate over the vesting periods, adjusted to reflect dividends (if any) paid during such periods and capital adjustments as may be necessary. The maximum number of common shares available for issuance under the May 1, 2015 grant equals 150% of the number of RSUs granted. The fair value of this RSU award was determined at the time of grant based on the expected achievement of the market condition at the end of each vesting period. With respect to these RSU awards with a market condition, compensation expense is recognized ratably over the requisite service period under an award based on the fair market value of the award at the time of grant, regardless of whether the market condition is satisfied. Previously recognized compensation cost would be reversed, however, if the employee terminated employment prior to completing such requisite service period.
The Company recognized approximately $640,000 and $1,158,000 of share-based compensation expense related to RSU awards in the thirteen-week periods ended March 26, 2016 and March 28, 2015, respectively. As of March 26, 2016, there was a maximum of $28.2 million of total unrecognized compensation cost related to RSU awards granted under the Plans with an expected average remaining life of approximately 3.4 years. With respect to RSU awards with a performance condition, the amount of future compensation expense to be recognized will be determined based on future operating results.
Stock Options
The following table summarizes information regarding the Companys outstanding stock options under the Plans:
Number of Options |
Weighted Average Exercise Price per Share |
Weighted Average Remaining Contractual Term (years) |
Aggregate Intrinsic Value (000s) |
|||||||||||||
Options outstanding at December 26, 2015 |
637,221 | $ | 47.24 | |||||||||||||
Exercised |
(28,900 | ) | $ | 45.57 | ||||||||||||
Forfeited |
(2,400 | ) | $ | 52.50 | ||||||||||||
|
|
|||||||||||||||
Options outstanding at March 26, 2016 |
605,921 | $ | 47.30 | 4.9 | $ | 11,748 | ||||||||||
|
|
|||||||||||||||
Options exercisable at March 26, 2016 |
507,521 | $ | 45.99 | 4.6 | $ | 10,505 | ||||||||||
|
|
The total intrinsic value of stock options exercised during the thirteen-week periods ended March 26, 2016 and March 28, 2015 was $409,000 and $1,108,000, respectively.
As of March 26, 2016, there was $1,096,000 of total unrecognized compensation cost related to non-vested stock options granted under the Plans. The unrecognized compensation cost related to these non-vested options is expected to be recognized over a weighted average period of 1.3 years.
10
Non-vested Restricted Stock
The following table summarizes information regarding the Companys outstanding non-vested restricted stock under the Plans:
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Outstanding at December 26, 2015 |
18,060 | $ | 54.36 | |||||
Granted |
18,271 | $ | 55.47 | |||||
|
|
|||||||
Outstanding at March 26, 2016 |
36,331 | $ | 54.92 | |||||
|
|
The fair value of each share of non-vested restricted stock issued under the Plans is based on the fair value of a share of the Companys common stock on the date of grant. Shares of non-vested restricted stock are generally subject to vesting in three equal annual installments or 100% on the third or fifth anniversary of the date of the grant.
As of March 26, 2016, there was $1,217,000 of total unrecognized compensation cost related to non-vested shares of restricted stock granted under the Plans. The unrecognized compensation cost related to these non-vested shares of restricted stock is expected to be recognized over a weighted average period of 2.4 years.
(2) | Income Taxes |
The provisions for income taxes for both the 2016 and 2015 thirteen-week periods were based on estimated annual effective income tax rates of 38.2%, adjusted for discrete events, such as benefits resulting from disqualifying dispositions of the Companys common stock by employees who obtained the stock through exercises of incentive stock options. The effective income tax rates for the 2016 and 2015 thirteen-week periods were 38.0% and 37.8%, respectively, which were higher than the statutory federal income tax rate primarily as a result of state taxes, the meals and entertainment exclusion and non-deductible stock-based compensation.
During the first fiscal quarter of 2016, the Company adopted Accounting Standards Update 2015-17 Balance Sheet Classification of Deferred Taxes (ASU 2015-17), which requires an entity to present deferred tax assets and deferred tax liabilities as noncurrent in a classified balance sheet. As of December 26, 2015, the Company reclassified $6,552,000 of current deferred tax assets to noncurrent to conform to the current year presentation and this amount is now included in deferred income taxes and other noncurrent liabilities on the consolidated balance sheets.
(3) | Earnings Per Share |
Earnings per common share are based on the weighted average number of shares outstanding, including outstanding non-vested restricted stock. Diluted earnings per share are based on the weighted average number of common shares outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options.
The following table provides a reconciliation of the average number of common shares outstanding used to calculate earnings per common share to the average number of common shares and common share equivalents outstanding used to calculate diluted earnings per share (in thousands):
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
Average number of common shares outstanding |
42,395 | 44,588 | ||||||
Incremental shares from assumed exercises of stock options |
94 | 172 | ||||||
|
|
|
|
|||||
Average number of common shares and common share equivalents outstanding |
42,489 | 44,760 | ||||||
|
|
|
|
For each of the thirteen-week periods ended March 26, 2016 and March 28, 2015, no options outstanding to purchase shares of common stock were antidilutive. Outstanding RSUs were excluded from the calculation of diluted earnings per share for all periods because the performance metric requirements or market condition for vesting had not been satisfied.
11
(4) | Additional Cash Flow Information |
During the 2016 thirteen-week period, Landstar paid income taxes and interest of $209,000 and $913,000, respectively. During the 2015 thirteen-week period, Landstar paid income taxes and interest of $669,000 and $794,000, respectively. Landstar acquired operating property by entering into capital leases in the amount of $11,556,000 in the 2016 thirteen-week period. Landstar did not acquire any operating property by entering into capital leases in the 2015 thirteen-week period.
(5) | Segment Information |
The following table summarizes information about the Companys reportable business segments as of and for the thirteen-week periods ended March 26, 2016 and March 28, 2015 (in thousands):
Thirteen Weeks Ended | ||||||||||||||||||||||||
March 26, 2016 | March 28, 2015 | |||||||||||||||||||||||
Transportation Logistics |
Insurance | Total | Transportation Logistics |
Insurance | Total | |||||||||||||||||||
External revenue |
$ | 700,100 | $ | 11,544 | $ | 711,644 | $ | 751,796 | $ | 10,584 | $ | 762,380 | ||||||||||||
Investment income |
380 | 380 | 354 | 354 | ||||||||||||||||||||
Internal revenue |
7,231 | 7,231 | 6,396 | 6,396 | ||||||||||||||||||||
Operating income |
39,625 | 8,307 | 47,932 | 43,730 | 5,315 | 49,045 | ||||||||||||||||||
Expenditures on long-lived assets |
828 | 828 | 2,450 | 2,450 | ||||||||||||||||||||
Goodwill |
31,134 | 31,134 | 31,134 | 31,134 |
In the thirteen-week periods ended March 26, 2016 and March 28, 2015, no single customer accounted for more than 10% of the Companys consolidated revenue.
(6) | Other Comprehensive Income |
The following table presents the components of and changes in accumulated other comprehensive income, net of related income taxes, as of and for the thirteen-week period ended March 26, 2016 (in thousands):
Unrealized Holding Gains (Losses) on Available-for-Sale Securities |
Foreign Currency Translation |
Total | ||||||||||
Balance as of December 26, 2015 |
$ | (94 | ) | $ | (3,394 | ) | $ | (3,488 | ) | |||
Other comprehensive income |
182 | 583 | 765 | |||||||||
|
|
|
|
|
|
|||||||
Balance as of March 26, 2016 |
$ | 88 | $ | (2,811 | ) | $ | (2,723 | ) | ||||
|
|
|
|
|
|
Amounts reclassified from accumulated other comprehensive income to investment income due to the realization of previously unrealized gains and losses in the accompanying consolidated statements of income were not significant for the thirteen-week period ended March 26, 2016.
(7) | Investments |
Investments include primarily investment-grade corporate bonds and U.S. Treasury obligations having maturities of up to five years (the bond portfolio). Investments in the bond portfolio are reported as available-for-sale and are carried at fair value. Investments maturing less than one year from the balance sheet date are included in short-term investments and investments maturing more than one year from the balance sheet date are included in other assets in the consolidated balance sheets. Management performs an analysis of the nature of the unrealized losses on available-for-sale investments to determine whether such losses are other-than-temporary. Unrealized losses, representing the excess of the purchase price of an investment over its fair value as of the end of a period, considered to be other-than-temporary, are to be included as a charge in the statement of income, while unrealized losses considered to be temporary are to be included as a component of shareholders equity. Investments whose values are based on quoted market prices in active markets are classified within Level 1. Investments that trade in markets that are not considered to be active, but are valued based on quoted market prices, are classified within Level 2. As Level 2 investments include positions that are not traded in active markets, valuations may be
12
adjusted to reflect illiquidity and/or non-transferability, which are generally based on available market information. Any transfers between levels are recognized as of the beginning of any reporting period. Fair value of the bond portfolio was determined using Level 1 inputs related to U.S. Treasury obligations and money market investments and Level 2 inputs related to investment-grade corporate bonds, asset-backed securities and direct obligations of government agencies. Unrealized gains, net of unrealized losses, on the investments in the bond portfolio were $137,000 at March 26, 2016, while unrealized losses, net of unrealized gains, on the investments in the bond portfolio were $145,000 at December 26, 2015.
The amortized cost and fair values of available-for-sale investments are as follows at March 26, 2016 and December 26, 2015 (in thousands):
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
March 26, 2016 |
||||||||||||||||
Money market investments |
$ | 8,526 | $ | | $ | | $ | 8,526 | ||||||||
Asset-backed securities |
4,519 | 2 | 61 | 4,460 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
76,398 | 327 | 137 | 76,588 | ||||||||||||
U.S. Treasury obligations |
19,210 | 10 | 4 | 19,216 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 108,653 | $ | 339 | $ | 202 | $ | 108,790 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 26, 2015 |
||||||||||||||||
Money market investments |
$ | 7,594 | $ | | $ | | $ | 7,594 | ||||||||
Asset-backed securities |
4,523 | 1 | 58 | 4,466 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
76,839 | 190 | 270 | 76,759 | ||||||||||||
U.S. Treasury obligations |
19,273 | 5 | 13 | 19,265 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 108,229 | $ | 196 | $ | 341 | $ | 108,084 | ||||||||
|
|
|
|
|
|
|
|
For those available-for-sale investments with unrealized losses at March 26, 2016 and December 26, 2015, the following table summarizes the duration of the unrealized loss (in thousands):
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
|||||||||||||||||||
March 26, 2016 |
||||||||||||||||||||||||
Asset-backed securities |
$ | 1,684 | $ | 11 | $ | 2,428 | $ | 50 | $ | 4,112 | $ | 61 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
20,974 | 51 | 3,868 | 86 | 24,842 | 137 | ||||||||||||||||||
U.S. Treasury obligations |
12,042 | 4 | | | 12,042 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 34,700 | $ | 66 | $ | 6,296 | $ | 136 | $ | 40,996 | $ | 202 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 26, 2015 |
||||||||||||||||||||||||
Asset-backed securities |
$ | 4,422 | $ | 58 | $ | | $ | | $ | 4,422 | $ | 58 | ||||||||||||
Corporate bonds and direct obligations of government agencies |
39,276 | 217 | 562 | 53 | 39,838 | 270 | ||||||||||||||||||
U.S. Treasury obligations |
15,093 | 13 | | | 15,093 | 13 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 58,791 | $ | 288 | $ | 562 | $ | 53 | $ | 59,353 | $ | 341 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company expects to recover the amortized cost basis of these securities as it does not intend to sell, and does not anticipate being required to sell, these securities before recovery of the cost basis. For these reasons, the Company does not consider the unrealized losses on these securities to be other-than-temporary at March 26, 2016.
13
(8) | Commitments and Contingencies |
Short-term investments include $61,140,000 in current maturities of investments held by the Companys insurance segment at March 26, 2016. The non-current portion of the bond portfolio of $47,650,000 is included in other assets. The short-term investments, together with $4,815,000 of non-current investments, provide collateral for the $59,360,000 of letters of credit issued to guarantee payment of insurance claims. As of March 26, 2016, Landstar also had $32,757,000 of additional letters of credit outstanding under the Companys Credit Agreement.
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
(9) | Change in Accounting Estimate for Self-Insured Claims |
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years claims estimates.
The following table summarizes the effect of the increase in the cost of insurance claims resulting from unfavorable development of prior year self-insured claims estimates on operating income, net income and earnings per share amounts in the consolidated statements of income for the thirteen-week periods ended March 26, 2016 and March 28, 2015 (in thousands, except per share amounts):
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
Operating income |
$ | 2,078 | $ | 4,641 | ||||
Net income |
1,284 | 2,868 | ||||||
Earnings per share |
$ | 0.03 | $ | 0.06 | ||||
Diluted earnings per share |
$ | 0.03 | $ | 0.06 |
The unfavorable development of prior years claims in the thirteen-week period ended March 28, 2015 primarily related to the impact of the March 13, 2015 verdict further described in reports previously filed by the Company with the Securities and Exchange Commission.
(10) | Recent Accounting Pronouncements |
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2014-09 - Revenue from Contracts with Customers (ASU 2014-09). ASU 2014-09 is a comprehensive revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. On July 9, 2015, the FASB approved deferring the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date. The FASB also approved permitting early adoption of the standard, but not before the original effective date of December 15, 2016. ASU 2014-09 is not expected to have a material impact on the Companys financial statements.
In November 2015, the FASB issued ASU 2015-17 Balance Sheet Classification of Deferred Taxes. The Company has adopted this guidance during the first fiscal quarter of 2016 and applied it retrospectively. The prior period presented has been reclassified to conform to the current year presentation. See Note 2, Income Taxes, for further information.
In February 2016, the FASB issued Accounting Standards Update 2016-02 Leases (ASU 2016-02). ASU 2016-02 requires a company to recognize a right-of-use asset and lease liability for the obligation to make lease payments measured at the present value of the lease payments for all leases with terms greater than twelve months. Companies are required to use a modified retrospective transition
14
approach to recognize leases at the beginning of the earliest period presented. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, and interim periods therein, and early adoption is permitted. ASU 2016-02 is not expected to have a material impact on the Companys financial statements.
In March 2016, the FASB issued Accounting Standards Update 2016-09 Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (ASU 2016-09), which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods therein. The Company is currently evaluating the impact of ASU 2016-09 on its financial statements.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the interim consolidated financial statements and notes thereto included herein, and with the Companys audited financial statements and notes thereto for the fiscal year ended December 26, 2015 and Managements Discussion and Analysis of Financial Condition and Results of Operations included in the 2015 Annual Report on Form 10-K.
FORWARD-LOOKING STATEMENTS
The following is a safe harbor statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this document that are not based on historical facts are forward-looking statements. This Managements Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q contain forward-looking statements, such as statements which relate to Landstars business objectives, plans, strategies and expectations. Terms such as anticipates, believes, estimates, intention, expects, plans, predicts, may, should, could, will, the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; decreased demand for transportation services; substantial industry competition; disruptions or failures in the Companys computer systems; cyber incidents; dependence on key vendors; changes in fuel taxes; status of independent contractors; regulatory and legislative changes; catastrophic loss of a Company facility; intellectual property; unclaimed property; and other operational, financial or legal risks or uncertainties detailed in Landstars Form 10-K for the 2015 fiscal year, described in Item 1A Risk Factors, this report or in Landstars other Securities and Exchange Commission filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements and the Company undertakes no obligation to publicly update or revise any forward-looking statements.
Introduction
Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc. (together, referred to herein as Landstar or the Company), is a worldwide asset-light provider of integrated transportation management solutions. The Company offers services to its customers across multiple transportation modes, with the ability to arrange for individual shipments of freight to enterprise-wide solutions to manage all of a customers transportation needs. Landstar provides services principally throughout the United States and to a lesser extent in Canada, and between the United States and Canada, Mexico and other countries around the world. The Companys services emphasize safety, information coordination and customer service and are delivered through a network of independent commission sales agents and third party capacity providers linked together by a series of technological applications which are provided and coordinated by the Company. The nature of the Companys business is such that a significant portion of its operating costs varies directly with revenue.
Landstar markets its integrated transportation management solutions primarily through independent commission sales agents and exclusively utilizes third party capacity providers to transport customers freight. Landstars independent commission sales agents enter into contractual arrangements with the Company and are responsible for locating freight, making that freight available to Landstars capacity providers and coordinating the transportation of the freight with customers and capacity providers. The Companys third party capacity providers consist of independent contractors who provide truck capacity to the Company under exclusive lease arrangements (the BCO Independent Contractors), unrelated trucking companies who provide truck capacity to the Company under non-exclusive contractual arrangements (the Truck Brokerage Carriers), air cargo carriers, ocean cargo carriers and railroads. Through this network of agents and capacity providers linked together by Landstars information technology systems, Landstar operates an integrated transportation management solutions business primarily throughout North America with revenue of $3.3 billion during the most recently completed fiscal year. The Company reports the results of two operating segments: the transportation logistics segment and the insurance segment.
15
The transportation logistics segment provides a wide range of integrated transportation management solutions. Transportation services offered by the Company include truckload and less-than-truckload transportation, rail intermodal, air cargo, ocean cargo, expedited ground and air delivery of time-critical freight, heavy-haul/specialized, U.S.-Canada and U.S.-Mexico cross-border, project cargo and customs brokerage. Industries serviced by the transportation logistics segment include automotive products, building products, metals, chemicals, foodstuffs, heavy machinery, retail, electronics, ammunition and explosives and military equipment. In addition, the transportation logistics segment provides transportation services to other transportation companies, including third party logistics and less-than-truckload service providers. Each of the independent commission sales agents has the opportunity to market all of the services provided by the transportation logistics segment. Billings for freight transportation services are typically charged to customers on a per shipment basis for the physical transportation of freight and are referred to as transportation revenue. During the thirteen weeks ended March 26, 2016, revenue hauled by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 47%, 45% and 4%, respectively, of the Companys consolidated revenue. Collectively, revenue hauled by air and ocean cargo carriers represented approximately 3% of the Companys consolidated revenue in the thirteen-week period ended March 26, 2016.
The insurance segment is comprised of Signature Insurance Company, a wholly owned offshore insurance subsidiary (Signature), and Risk Management Claim Services, Inc. This segment provides risk and claims management services to certain of Landstars operating subsidiaries. In addition, it reinsures certain risks of the Companys BCO Independent Contractors and provides certain property and casualty insurance directly to certain of Landstars operating subsidiaries. Revenue at the insurance segment represents reinsurance premiums from third party insurance companies that provide insurance programs to BCO Independent Contractors where all or a portion of the risk is ultimately borne by Signature. Revenue at the insurance segment represented approximately 2% of the Companys consolidated revenue for the thirteen-week period ended March 26, 2016.
Changes in Financial Condition and Results of Operations
Management believes the Companys success principally depends on its ability to generate freight through its network of independent commission sales agents and to safely and efficiently deliver that freight utilizing third party capacity providers. Management believes the most significant factors to the Companys success include increasing revenue, sourcing capacity and controlling costs, including insurance and claims.
While customer demand, which is subject to overall economic conditions, ultimately drives increases or decreases in revenue, the Company primarily relies on its independent commission sales agents to establish customer relationships and generate revenue opportunities. Managements emphasis with respect to revenue growth is on revenue generated by independent commission sales agents who on an annual basis generate $1 million or more of Landstar revenue (Million Dollar Agents). Management believes future revenue growth is primarily dependent on its ability to increase both the revenue generated by Million Dollar Agents and the number of Million Dollar Agents through a combination of recruiting new agents and increasing the revenue opportunities generated by existing independent commission sales agents. During the 2015 fiscal year, 512 independent commission sales agents generated $1 million or more of Landstar revenue and thus qualified as Million Dollar Agents. During the 2015 fiscal year, the average revenue generated by a Million Dollar Agent was $5,998,000 and revenue generated by Million Dollar Agents in the aggregate represented 92% of consolidated revenue.
16
Management monitors business activity by tracking the number of loads (volume) and revenue per load by mode of transportation. Revenue per load can be influenced by many factors other than a change in price. Those factors include the average length of haul, freight type, special handling and equipment requirements, fuel costs and delivery time requirements. For shipments involving two or more modes of transportation, revenue is generally classified by the mode of transportation having the highest cost for the load. The following table summarizes this information by trailer type for truck transportation and by mode for all others:
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
Revenue generated through (in thousands): |
||||||||
Truck transportation |
||||||||
Truckload: |
||||||||
Van equipment |
$ | 428,193 | $ | 449,688 | ||||
Unsided/platform equipment |
209,422 | 239,483 | ||||||
Less-than-truckload |
17,477 | 19,698 | ||||||
|
|
|
|
|||||
Total truck transportation |
655,092 | 708,869 | ||||||
Rail intermodal |
26,108 | 23,181 | ||||||
Ocean and air cargo carriers |
18,808 | 19,632 | ||||||
Other (1) |
11,636 | 10,698 | ||||||
|
|
|
|
|||||
$ | 711,644 | $ | 762,380 | |||||
|
|
|
|
|||||
Revenue on loads hauled via BCO Independent Contractors included in total truck transportation |
$ | 334,278 | $ | 350,325 | ||||
Number of loads: |
||||||||
Truck transportation |
||||||||
Truckload: |
||||||||
Van equipment |
269,040 | 258,952 | ||||||
Unsided/platform equipment |
102,742 | 102,166 | ||||||
Less-than-truckload |
26,898 | 25,992 | ||||||
|
|
|
|
|||||
Total truck transportation |
398,680 | 387,110 | ||||||
Rail intermodal |
12,030 | 9,480 | ||||||
Ocean and air cargo carriers |
4,560 | 4,130 | ||||||
|
|
|
|
|||||
415,270 | 400,720 | |||||||
|
|
|
|
|||||
Loads hauled via BCO Independent Contractors included in total truck transportation |
197,670 | 191,300 | ||||||
Revenue per load: |
||||||||
Truck transportation |
||||||||
Truckload: |
||||||||
Van equipment |
$ | 1,592 | $ | 1,737 | ||||
Unsided/platform equipment |
2,038 | 2,344 | ||||||
Less-than-truckload |
650 | 758 | ||||||
Total truck transportation |
1,643 | 1,831 | ||||||
Rail intermodal |
2,170 | 2,445 | ||||||
Ocean and air cargo carriers |
4,125 | 4,754 | ||||||
Revenue per load on loads hauled via BCO Independent Contractors |
$ | 1,691 | $ | 1,831 | ||||
Revenue by capacity type (as a % of total revenue): |
||||||||
Truck capacity providers: |
||||||||
BCO Independent Contractors |
47 | % | 46 | % | ||||
Truck Brokerage Carriers |
45 | % | 47 | % | ||||
Rail intermodal |
4 | % | 3 | % | ||||
Ocean and air cargo carriers |
3 | % | 3 | % | ||||
Other |
2 | % | 1 | % |
(1) | Includes primarily premium revenue generated by the insurance segment. |
17
Also critical to the Companys success is its ability to secure capacity, particularly truck capacity, at rates that allow the Company to profitably transport customers freight. The following table summarizes the number of available truck capacity providers on the dates indicated:
March 26, 2016 | March 28, 2015 | |||||||
BCO Independent Contractors |
8,889 | 8,478 | ||||||
Truck Brokerage Carriers: |
||||||||
Approved and active (1) |
29,523 | 27,304 | ||||||
Other approved |
15,748 | 13,016 | ||||||
|
|
|
|
|||||
45,271 | 40,320 | |||||||
|
|
|
|
|||||
Total available truck capacity providers |
54,160 | 48,798 | ||||||
|
|
|
|
|||||
Trucks provided by BCO Independent Contractors |
9,497 | 9,046 |
(1) | Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end. |
The Company incurs costs that are directly related to the transportation of freight that include purchased transportation and commissions to agents. The Company incurs indirect costs associated with the transportation of freight that include other operating costs and insurance and claims. In addition, the Company incurs selling, general and administrative costs essential to administering its business operations. Management continually monitors all components of the costs incurred by the Company and establishes annual cost budgets which, in general, are used to benchmark costs incurred on a monthly basis.
Purchased transportation represents the amount a BCO Independent Contractor or other third party capacity provider is paid to haul freight. The amount of purchased transportation paid to a BCO Independent Contractor is primarily based on a contractually agreed-upon percentage of revenue generated by loads hauled by the BCO Independent Contractor. Purchased transportation paid to a Truck Brokerage Carrier is based on either a negotiated rate for each load hauled or, to a lesser extent, a contractually agreed-upon fixed rate per load. Purchased transportation paid to railroads is based on either a negotiated rate for each load hauled or a contractually agreed-upon fixed rate. Purchased transportation paid to air cargo carriers is generally based on a negotiated rate for each load hauled and purchased transportation paid to ocean cargo carriers is generally based on contractually agreed-upon fixed rates. Purchased transportation as a percentage of revenue for truck brokerage, rail intermodal and ocean cargo services is normally higher than that of BCO Independent Contractor and air cargo services. Purchased transportation is the largest component of costs and expenses and, on a consolidated basis, increases or decreases as a percentage of consolidated revenue in proportion to changes in the percentage of consolidated revenue generated through BCO Independent Contractors and other third party capacity providers and external revenue from the insurance segment, consisting of reinsurance premiums. Purchased transportation as a percent of revenue also increases or decreases in relation to the availability of truck brokerage capacity and with changes in the price of fuel on revenue hauled by Truck Brokerage Carriers. Purchased transportation costs are recognized upon the completion of freight delivery.
Commissions to agents are based on contractually agreed-upon percentages of revenue or net revenue, defined as revenue less the cost of purchased transportation, or net revenue less a contractually agreed upon percentage of revenue retained by Landstar. Commissions to agents as a percentage of consolidated revenue will vary directly with fluctuations in the percentage of consolidated revenue generated by the various modes of transportation and reinsurance premiums and with changes in net revenue margin, defined as net revenue divided by revenue, on services provided by Truck Brokerage Carriers, railroads, air cargo carriers and ocean cargo carriers. Commissions to agents are recognized upon the completion of freight delivery.
The Company defines gross profit as revenue less the cost of purchased transportation and commissions to agents. Gross profit divided by revenue is referred to as gross profit margin. The Companys operating margin is defined as operating income divided by gross profit.
In general, gross profit margin on revenue hauled by BCO Independent Contractors represents a fixed percentage of revenue due to the nature of the contracts that pay a fixed percentage of revenue to both the BCO Independent Contractors and independent commission sales agents. For revenue hauled by Truck Brokerage Carriers, gross profit margin is either fixed or variable as a percent of revenue, depending on the contract with each individual independent commission sales agent. Under certain contracts with independent commission sales agents, the Company retains a fixed percentage of revenue and the agent retains the amount remaining less the cost of purchased transportation (the retention contracts). Gross profit margin on revenue hauled by railroads, air cargo carriers, ocean cargo carriers and Truck Brokerage Carriers, other than those under retention contracts, is variable in nature as the Companys contracts with independent commission sales agents provide commissions to agents at a contractually agreed upon percentage of net revenue for these type of loads. Approximately 56% of the Companys consolidated revenue in the thirteen-week period ended March 26, 2016 was generated under contracts that have a fixed gross profit margin while 44% was under contracts that have a variable gross profit margin.
Maintenance costs for Company-provided trailing equipment and BCO Independent Contractor recruiting costs are the largest components of other operating costs. Also included in other operating costs are trailer rental costs, the provision for uncollectible advances and other receivables due from BCO Independent Contractors and independent commission sales agents and gains/losses, if any, on sales of Company-owned trailing equipment.
18
With respect to insurance and claims cost, potential liability associated with accidents in the trucking industry is severe and occurrences are unpredictable. For commercial trucking claims, Landstar retains liability up to $5,000,000 per occurrence. The Company also retains liability of up to $1,000,000 for each general liability claim, up to $250,000 for each workers compensation claim and up to $250,000 for each cargo claim. The Companys exposure to liability associated with accidents incurred by Truck Brokerage Carriers, railroads and air and ocean cargo carriers who transport freight on behalf of the Company is reduced by various factors including the extent to which such carriers maintain their own insurance coverage. A material increase in the frequency or severity of accidents, cargo claims or workers compensation claims or the material unfavorable development of existing claims could have a material adverse effect on Landstars cost of insurance and claims and its results of operations.
During the thirteen-week period ended March 26, 2016, employee compensation and benefits accounted for over sixty-five percent of the Companys selling, general and administrative costs.
Depreciation and amortization primarily relate to depreciation of trailing equipment and information technology hardware and software.
The following table sets forth the percentage relationship of purchased transportation and commissions to agents, both being direct costs, to revenue and indirect costs as a percentage of gross profit for the periods indicated:
Thirteen Weeks Ended | ||||||||
March 26, 2016 |
March 28, 2015 |
|||||||
Revenue |
100.0 | % | 100.0 | % | ||||
Purchased transportation |
75.9 | 77.0 | ||||||
Commissions to agents |
8.3 | 7.8 | ||||||
|
|
|
|
|||||
Gross profit margin |
15.8 | % | 15.1 | % | ||||
|
|
|
|
|||||
Gross profit |
100.0 | % | 100.0 | % | ||||
Investment income |
0.3 | 0.3 | ||||||
Indirect costs and expenses: |
||||||||
Other operating costs, net of gains on asset sales/dispositions |
6.6 | 6.7 | ||||||
Insurance and claims |
12.7 | 12.8 | ||||||
Selling, general and administrative |
30.8 | 32.3 | ||||||
Depreciation and amortization |
7.5 | 6.1 | ||||||
|
|
|
|
|||||
Total costs and expenses |
57.6 | 57.8 | ||||||
|
|
|
|
|||||
Operating margin |
42.7 | % | 42.5 | % | ||||
|
|
|
|
Management believes that a discussion of indirect costs as a percentage of gross profit is useful and meaningful to potential investors for the following principal reasons: (1) disclosure of these relative measures (i.e., each indirect operating cost line item as a percentage of gross profit) allows investors to better understand the underlying trends in the Companys results of operations; (2) due to the generally fixed nature of these indirect costs (other than insurance and claims costs), these relative measures are meaningful to investors evaluations of the Companys management of its indirect costs attributable to operations; (3) management considers this financial information in its decision-making, such as budgeting for infrastructure, trailing equipment and selling, general and administrative costs; and (4) this information facilitates comparisons by investors of the Companys results to the results of other non-asset or asset-light companies in the transportation and logistics services industry who report net revenue in Management Discussion and Analysis, which represents revenue less the cost of purchased transportation. The difference between the Companys use of the term gross profit and use of the term net revenue by other companies in the transportation and logistics services industry is due to the direct cost of commissions to agents under the Landstar business model, whereas other companies in this industry generally have no commissions to agents.
Also, as previously mentioned, the Company reports two operating segments: the transportation logistics segment and the insurance segment. External revenue at the insurance segment, representing reinsurance premiums, has historically been relatively consistent on a
19
year-over-year basis at less than 2% of consolidated revenue and generally corresponds directly with the number of trucks provided by BCO Independent Contractors. The discussion of indirect cost line items in Managements Discussion and Analysis of Financial Condition and Results of Operations considers the Companys costs on a consolidated basis rather than on a segment basis. Management believes this presentation format is the most appropriate to assist users of the financial statements in understanding the Companys business for the following reasons: (1) the insurance segment has no other operating costs; (2) discussion of insurance and claims at either segment without reference to the other may create confusion amongst investors and potential investors due to intercompany arrangements and specific deductible programs that affect comparability of financial results by segment between various fiscal periods but that have no effect on the Company from a consolidated reporting perspective; (3) selling, general and administrative costs of the insurance segment comprise less than 10% of consolidated selling, general and administrative costs and have historically been relatively consistent on a year-over-year basis; and (4) the insurance segment has no depreciation and amortization.
THIRTEEN WEEKS ENDED MARCH 26, 2016 COMPARED TO THIRTEEN WEEKS ENDED MARCH 28, 2015
Revenue for the 2016 thirteen-week period was $711,644,000, a decrease of $50,736,000, or 7%, compared to the 2015 thirteen-week period. Transportation revenue decreased $51,696,000, or 7%. The decrease in transportation revenue was primarily attributable to decreased revenue per load of approximately 10%, partially offset by a 4% increase in the number of loads hauled. Reinsurance premiums from third party insurance companies that provide insurance programs to BCO Independent Contractors where all or a portion of the risk of loss is ultimately borne by Signature, were $11,544,000 and $10,584,000 for the 2016 and 2015 thirteen-week periods, respectively. The increase in revenue from reinsurance premiums was primarily attributable to the net increase in the number of BCO Independent Contractors in the 2016 thirteen-week period compared to the 2015 thirteen-week period.
Truck transportation revenue hauled by BCO Independent Contractors and Truck Brokerage Carriers (together, the third party truck capacity providers) for the 2016 thirteen-week period was $655,092,000, or 92% of total revenue, a decrease of $53,777,000, or 8%, compared to the 2015 thirteen-week period. Revenue per load on loads hauled by third party truck capacity providers decreased approximately 10% in the 2016 thirteen-week period compared to the 2015 thirteen-week period, while the number of loads hauled increased approximately 3% compared to the 2015 thirteen-week period. The increase in the number of loads hauled via truck was due to an increase in demand for the Companys drop and hook services using the Companys van trailers, an increase in demand for the Companys less-than-truckload service offerings and increased market share from new agents. The decrease in revenue per load on loads hauled via truck was primarily attributable to the impact of lower diesel fuel costs on loads hauled via Truck Brokerage Carriers, a somewhat softer freight environment as compared to the 2015 thirteen-week period, which resulted in a looser capacity market, and a decrease in the number of loads hauled via heavy specialized equipment as a percentage of total truck loads, which typically have a higher revenue per load. The number of loads hauled via van equipment increased 4%, while revenue per load on loads hauled via van equipment decreased 8% compared to the 2015 thirteen-week period. The increase in demand for Landstars van transportation services was entirely driven by increased loadings utilizing Landstar provided van trailing equipment, primarily relating to drop and hook services. The decrease in van revenue per load was primarily due to the impact of lower diesel fuel costs on loads hauled via Truck Brokerage Carriers and an industry-wide softer demand environment. The number of loads hauled via unsided/platform equipment increased 1% while revenue per load on loads hauled via unsided/platform equipment decreased 13% compared to the 2015 thirteen-week period. The decrease in unsided/platform revenue per load of 13% was primarily due to the impact of lower diesel fuel costs on loads hauled via Truck Brokerage Carriers, a decreased average length of haul as compared to the 2015 period, a somewhat softer freight environment as compared to the 2015 thirteen-week period and a decrease in the percentage of unsided/platform revenue contributed by heavy specialized equipment, which tends to have a higher revenue per load. The increase in the number of less-than-truckload loads of 3% compared to the 2015 thirteen-week period was a result of more of the Companys independent commission agents participating in this service offering. The decrease in less-than-truckload revenue per load of 14% compared to the 2015 thirteen-week period was primarily due to the effect of lower diesel prices and a somewhat softer freight environment as compared to the 2015 thirteen-week period. Fuel surcharges on Truck Brokerage Carrier revenue identified separately in billings to customers and included as a component of Truck Brokerage Carrier revenue were $11,988,000 and $22,983,000 in the 2016 and 2015 periods, respectively. It should be noted that many customers of truck brokerage services require a single all-in rate that does not separately identify fuel surcharge. Accordingly, the overall impact of changes in fuel prices on Truck Brokerage Carrier revenue and revenue per load may be greater than that indicated solely by the amount of fuel surcharges separately identified in billings to customers of truck brokerage services. Fuel surcharges billed to customers on revenue hauled by BCO Independent Contractors are excluded from revenue.
Transportation revenue hauled by rail intermodal, air cargo and ocean cargo carriers (collectively, the multimode capacity providers) for the thirteen-week period ended March 26, 2016, was $44,916,000, or 6% of total revenue, an increase of $2,103,000, or 5%, compared to the 2015 thirteen-week period. The number of loads hauled by multimode capacity providers in the 2016 thirteen-week period increased approximately 22% compared to the 2015 thirteen-week period, while revenue per load on revenue hauled by multimode capacity
20
providers decreased approximately 14% over the same period. The increase in loads hauled by multimode capacity providers was primarily due to increased rail intermodal loads primarily attributable to increased loadings at one specific agency. The decrease in revenue per load on revenue hauled by multimode capacity providers was primarily due to a decreased revenue per load on rail intermodal and air loads and an increase in rail intermodal loads as a percentage of multimode loads, as rail intermodal loads generally generate a lower revenue per load compared to loads hauled by ocean or air cargo carriers. Also, revenue per load on revenue hauled by multimode capacity providers is influenced by many factors, including revenue mix among the various modes of transportation used, length of haul, complexity of freight, density of freight lanes, fuel costs and availability of capacity.
Purchased transportation was 75.9% and 77.0% of revenue in the 2016 and 2015 thirteen-week periods, respectively. The decrease in purchased transportation as a percentage of revenue was primarily due to a decreased rate of purchased transportation paid to Truck Brokerage Carriers, primarily due to the impact of lower diesel fuel costs. Commissions to agents were 8.3% and 7.8% of revenue in the 2016 and 2015 periods, respectively. The increase in commissions to agents as a percentage of revenue was primarily attributable to an increased net revenue margin on revenue hauled by Truck Brokerage Carriers.
Investment income was $380,000 and $354,000 in the 2016 and 2015 thirteen-week periods, respectively.
Other operating costs decreased $282,000 in the 2016 thirteen-week period compared to the 2015 thirteen-week period and represented 6.6% of gross profit in the 2016 period compared to 6.7% of gross profit in the 2015 period. The decrease in other operating costs compared to the prior year was primarily due to increased gains on sales of used trailing equipment and decreased trailing equipment rental costs, partially offset by increased trailing equipment maintenance costs, as the Company increased its number of owned trailers in response to customer demand, and an increased provision for contractor bad debt. The decrease in other operating costs as a percentage of gross profit was caused by the decrease in other operating costs.
Insurance and claims decreased $583,000 in the 2016 thirteen-week period compared to the 2015 thirteen-week period and represented 12.7% of gross profit in the 2016 period compared to 12.8% of gross profit in the 2015 period. The decrease in insurance and claims compared to prior year was due to decreased net unfavorable development of prior years claims in the 2016 period as unfavorable development of prior year claims was $2,078,000 and $4,641,000 in the 2016 and 2015 thirteen-week periods, respectively, partially offset by increased severity of current year claims in the 2016 period. The decrease in insurance and claims as a percent of gross profit was caused by the decreased net unfavorable development in prior years claims in the 2016 period.
Selling, general and administrative costs decreased $2,634,000 in the 2016 thirteen-week period compared to the 2015 thirteen-week period and represented 30.8% of gross profit in the 2016 period compared to 32.3% of gross profit in the 2015 period. The decrease in selling, general and administrative costs compared to prior year was attributable to a favorable impact of $2,100,000 in costs associated with the Companys annual agent convention, which was held in the first quarter in 2015 versus the second quarter in 2016, and decreased employee benefits and stock compensation expense. The decrease in selling, general and administrative costs as a percent of gross profit was due primarily to the timing of the Companys annual agent convention, partially offset by the effect of decreased gross profit.
Depreciation and amortization increased $1,419,000 in the 2016 thirteen-week period compared to the 2015 thirteen-week period and represented 7.5% of gross profit in the 2016 period compared to 6.1% of gross profit in the 2015 period. The increase in depreciation and amortization costs was primarily due to depreciation on new trailing equipment as the Company increased its number of owned trailers in response to increased customer demand. The increase in depreciation and amortization as a percentage of gross profit was primarily due to increased depreciation costs.
Interest and debt expense in the 2016 thirteen-week period was $108,000 higher than the 2015 thirteen-week period. The increase in interest and debt expense was solely attributable to increased interest on capital lease obligations as the Company increased its number of owned trailers in response to customer demand.
The provisions for income taxes for both the 2016 and 2015 thirteen-week periods were based on estimated annual effective income tax rates of approximately 38.2%, adjusted for discrete events, such as benefits resulting from disqualifying dispositions of the Companys common stock by employees who obtained the stock through exercises of incentive stock options. The effective income tax rates for the 2016 and 2015 thirteen-week periods were 38.0% and 37.8%, respectively, which were higher than the statutory federal income tax rate primarily as a result of state taxes, the meals and entertainment exclusion and non-deductible stock compensation expense. The effective income tax rates in the 2016 and 2015 thirteen-week periods were less than the 38.2% estimated annual effective income tax rate primarily due to disqualifying dispositions of the Companys common stock by employees who obtained the stock through exercises of incentive stock options in each period.
21
Net income was $29,184,000, or $0.69 per common share ($0.69 per diluted share), in the 2016 thirteen-week period. Net income was $30,015,000, or $0.67 per common share ($0.67 per diluted share), in the 2015 thirteen-week period.
CAPITAL RESOURCES AND LIQUIDITY
Working capital and the ratio of current assets to current liabilities were $314,720,000 and 2.0 to 1, respectively, at March 26, 2016, compared with $286,581,000 and 1.8 to 1, respectively, at December 26, 2015. Landstar has historically operated with current ratios within the range of 1.5 to 1 to 2.0 to 1. Cash provided by operating activities was $72,038,000 in the 2016 thirteen-week period compared with $49,270,000 in the 2015 thirteen-week period. The increase in cash flow provided by operating activities was primarily attributable to the timing of collections of trade receivables.
The Company declared and paid $0.08 per share, or $3,396,000 in the aggregate, in cash dividends during the thirteen-week period ended March 26, 2016. The Company declared and paid $0.07 per share, or $3,112,000 in the aggregate, in cash dividends during the thirteen-week period ended March 28, 2015 and, during such period, also paid $44,794,000 of dividends payable which were declared during fiscal year 2014 and included in current liabilities in the consolidated balance sheet at December 27, 2014. During the thirteen-week period ended March 26, 2016, the Company purchased 175,000 shares of its common stock at a total cost of $10,228,000. As of March 26, 2016, the Company may purchase up to an additional 1,634,406 shares of its common stock under its authorized stock purchase program. Long-term debt, including current maturities, was $124,533,000 at March 26, 2016, $241,000 higher than at December 26, 2015.
Shareholders equity was $482,389,000, or 79% of total capitalization (defined as long-term debt including current maturities plus equity), at March 26, 2016, compared to $466,237,000, or 79% of total capitalization, at December 26, 2015. The increase in equity was primarily a result of net income, partially offset by the purchases of shares of the Companys common stock and dividends declared by the Company in the 2016 thirteen-week period.
On June 29, 2012, Landstar entered into a credit agreement with a syndicate of banks and JPMorgan Chase Bank, N.A., as administrative agent (the Credit Agreement). The Credit Agreement, which matures on June 29, 2017, provides $225,000,000 of borrowing capacity in the form of a revolving credit facility, $75,000,000 of which may be utilized in the form of letter of credit guarantees.
The Credit Agreement contains a number of covenants that limit, among other things, the incurrence of additional indebtedness. The Company is required to, among other things, maintain a minimum Fixed Charge Coverage Ratio, as defined in the Credit Agreement, and maintain a Leverage Ratio, as defined in the Credit Agreement, below a specified maximum. The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Companys capital stock to the extent there is a default under the Credit Agreement. In addition, the Credit Agreement under certain circumstances limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio would exceed 2.5 to 1 on a pro forma basis as of the end of the Companys most recently completed fiscal quarter. The Credit Agreement provides for an event of default in the event that, among other things, a person or group acquires 25% or more of the outstanding capital stock of the Company or obtains power to elect a majority of the Companys directors. None of these covenants are presently considered by management to be materially restrictive to the Companys operations, capital resources or liquidity. The Company is currently in compliance with all of the debt covenants under the Credit Agreement.
At March 26, 2016, the Company had no borrowings outstanding and $32,757,000 of letters of credit outstanding under the Credit Agreement. At March 26, 2016, there was $192,243,000 available for future borrowings under the Credit Agreement. In addition, the Company has $59,360,000 in letters of credit outstanding as collateral for insurance claims that are secured by investments totaling $65,955,000 at March 26, 2016. Investments, all of which are carried at fair value, include primarily investment-grade bonds and U.S. Treasury obligations having maturities of up to five years. Fair value of investments is based primarily on quoted market prices. See Notes to Consolidated Financial Statements included herein for further discussion on measurement of fair value of investments.
Historically, the Company has generated sufficient operating cash flow to meet its debt service requirements, fund continued growth, both internal and through acquisitions, complete or execute share purchases of its common stock under authorized share purchase programs, pay dividends and meet working capital needs. As an asset-light provider of integrated transportation management solutions, the Companys annual capital requirements for operating property are generally for trailing equipment and information technology hardware and software. In addition, a significant portion of the trailing equipment used by the Company is provided by third party capacity providers, thereby reducing the Companys capital requirements. During the 2016 thirteen-week period, the Company purchased
22
$828,000 of operating property and acquired $11,556,000 of trailing equipment by entering into capital leases. Landstar anticipates acquiring approximately $64,000,000 in operating property, primarily new trailing equipment to replace older trailing equipment and information technology equipment, during the remainder of fiscal year 2016 either by purchase or lease financing. In addition, on April 4, 2016, the Company purchased a parcel of land in Laredo, Texas for approximately $2,400,000 and anticipates additional capital requirements in 2016 of approximately $22,100,000 for construction of a freight staging and transload facility on the land.
Management believes that cash flow from operations combined with the Companys borrowing capacity under the Credit Agreement will be adequate to meet Landstars debt service requirements, fund continued growth, both internal and through acquisitions, pay dividends, complete the authorized share purchase program and meet working capital needs.
LEGAL MATTERS
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The allowance for doubtful accounts for both trade and other receivables represents managements estimate of the amount of outstanding receivables that will not be collected. Historically, managements estimates for uncollectible receivables have been materially correct. Although management believes the amount of the allowance for both trade and other receivables at March 26, 2016 is appropriate, a prolonged period of low or no economic growth may adversely affect the collection of these receivables. In addition, liquidity concerns and/or unanticipated bankruptcy proceedings at any of the Companys larger customers in which the Company is carrying a significant receivable could result in an increase in the provision for uncollectible receivables and have a significant impact on the Companys results of operations in a given quarter or year. However, it is not expected that an uncollectible accounts receivable resulting from an individual customer would have a significant impact on the Companys financial condition. Conversely, a more robust economic environment or the recovery of a previously provided for uncollectible receivable from an individual customer may result in the realization of some portion of the estimated uncollectible receivables.
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years claims estimates. During the 2016 and 2015 thirteen-week periods, insurance and claims costs included $2,078,000 and $4,641,000 of net unfavorable adjustments to prior years claims estimates, respectively. The unfavorable development of prior years claims in the 2015 fiscal period primarily related to a single claim for which the Company incurred a pre-tax charge of $4,500,000. It is reasonably likely that the ultimate outcome of settling all outstanding claims will be more or less than the estimated claims reserve at March 26, 2016.
The Company utilizes certain income tax planning strategies to reduce its overall cost of income taxes. If the Company were to be subject to an audit, it is possible that certain strategies might be disallowed resulting in an increased liability for income taxes. Certain of these tax planning strategies result in a level of uncertainty as to whether the related tax positions taken by the Company would result in a recognizable benefit. The Company has provided for its estimated exposure attributable to such tax positions due to the corresponding level of uncertainty with respect to the amount of income tax benefit that may ultimately be realized. Management believes that the provision for liabilities resulting from the uncertainty in certain income tax positions is appropriate. To date, the Company has not experienced an examination by governmental revenue authorities that would lead management to believe that the Companys past provisions for exposures related to the uncertainty of such income tax positions are not appropriate.
Significant variances from managements estimates for the amount of uncollectible receivables, the ultimate resolution of self-insured claims and the provision for uncertainty in income tax positions could each be expected to positively or negatively affect Landstars earnings in a given quarter or year. However, management believes that the ultimate resolution of these items, given a range of reasonably likely outcomes, will not significantly affect the long-term financial condition of Landstar or its ability to fund its continuing operations.
23
EFFECTS OF INFLATION
Management does not believe inflation has had a material impact on the results of operations or financial condition of Landstar in the past five years. However, inflation in excess of historic trends might have an adverse effect on the Companys results of operations in the future.
SEASONALITY
Landstars operations are subject to seasonal trends common to the trucking industry. Results of operations for the quarter ending in March are typically lower than for the quarters ending June, September and December.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to changes in interest rates as a result of its financing activities, primarily its borrowings on its revolving credit facility, and investing activities with respect to investments held by the insurance segment.
On June 29, 2012, Landstar entered into a credit agreement with a syndicate of banks and JPMorgan Chase Bank, N.A., as administrative agent (the Credit Agreement). The Credit Agreement, which matures on June 29, 2017, provides $225,000,000 of borrowing capacity in the form of a revolving credit facility, $75,000,000 of which may be utilized in the form of letter of credit guarantees.
Depending upon the specific type of borrowing, borrowings under the Credit Agreement bear interest based on either (a) the prime rate, (b) the federal funds effective rate, (c) the rate at the time offered to JPMorgan Chase Bank, N.A. in the Eurodollar market or (d) the London Interbank Offered Rate, plus a margin that is determined based on the level of the Companys Leverage Ratio, as defined in the Credit Agreement. As of March 26, 2016 and during the entire 2016 first quarter, the Company had no borrowings outstanding under the Credit Agreement. The Credit Agreement maturity date is June 29, 2017.
Long-term investments, all of which are available-for-sale and are carried at fair value, include primarily investment-grade bonds and U.S. Treasury obligations having maturities of up to five years. Assuming that the long-term portion of investments remains at $47,650,000, the balance at March 26, 2016, a hypothetical increase or decrease in interest rates of 100 basis points would not have a material impact on future earnings on an annualized basis. Short-term investments consist of short-term investment-grade instruments and the current maturities of investment-grade corporate bonds and U.S. Treasury obligations. Accordingly, any future interest rate risk on these short-term investments would not be material to the Companys operating results.
Assets and liabilities of the Companys Canadian operations are translated from their functional currency to U.S. dollars using exchange rates in effect at the balance sheet date and revenue and expense accounts are translated at average monthly exchange rates during the period. Adjustments resulting from the translation process are included in accumulated other comprehensive income. Transactional gains and losses arising from receivable and payable balances, including intercompany balances, in the normal course of business that are denominated in a currency other than the functional currency of the operation are recorded in the statements of income when they occur. The assets held at the Companys Canadian subsidiary at March 26, 2016 were, as translated to U.S. dollars, approximately 1% of total consolidated assets. Accordingly, any translation gain or loss related to the Canadian operation would not be material.
Item 4. Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out, under the supervision and with the participation of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended). Based on that evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures were effective as of March 26, 2016 to provide reasonable assurance that information required to be disclosed by the Company in reports that it filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
24
There were no significant changes in the Companys internal control over financial reporting during the Companys fiscal quarter ended March 26, 2016 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
In designing and evaluating controls and procedures, Company management recognizes that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitation in any control system, no evaluation or implementation of a control system can provide complete assurance that all control issues and all possible instances of fraud have been or will be detected.
OTHER INFORMATION
Item 1. | Legal Proceedings |
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
Item 1A. | Risk Factors |
Except as set forth below, there have been no material changes to the Risk Factors described in Part I Item 1A. Risk Factors in the Companys Annual Report on Form 10-K for the fiscal year ended December 26, 2015 as filed with the SEC.
Disruptions or failures in the Companys computer systems; cyber and other information security incidents. The Companys information technology systems used in connection with its operations are located in Jacksonville, Florida and to a lesser extent in Rockford, Illinois. In addition, the Company utilizes several third party data centers throughout the U.S. Landstar relies in the regular course of its business on the proper operation of its information technology systems to link its extensive network of customers, agents and third party capacity providers, including its BCO Independent Contractors. Although the Company has redundant systems for its critical operations, any significant disruption or failure of its technology systems or those of third party data centers on which it relies could significantly disrupt the Companys operations and impose significant costs on the Company. Moreover, it is critical that the data processed by or stored in the Companys information technology systems or otherwise in the Companys possession remain confidential, as it often includes confidential, proprietary and/or competitively sensitive information regarding our customers, agents and third party capacity providers, employee records and key financial and operational results and statistics. Cyber incidents that impact the security, availability, reliability, speed, accuracy or other proper functioning of these systems and data, including outages, computer viruses, break-ins and similar disruptions, could have a significant impact on our operations. Accordingly, information security and the continued development and enhancement of the controls and processes designed to protect our systems, computers, software, data and networks from attack, damage or unauthorized access remain a priority for us. Although we believe that we have robust security procedures and other safeguards in place, as threats continue to evolve, we may be required to expend additional resources to continue to enhance our information security measures and/or to investigate and remediate any security vulnerabilities. For example, in the first quarter of 2016, we were subject to spear-phishing attacks through which third parties were able to obtain personal employee data. We have undertaken a number of remedial measures in response, including enhancing our security systems and additional training for our employees. Additional incidents may occur in the future and may have a material adverse effect on our business and operations. A significant incident, including system failure, security breach, disruption by malware, or other damage, could interrupt or delay our operations, damage our reputation, cause a loss of customers, agents or third party capacity providers, expose us to a risk of loss or litigation, and/or cause us to incur significant time and expense to remedy such an event, any of which could have a material adverse impact on our results of operations and financial position.
For a discussion identifying additional risk factors and other important factors that could cause actual results to differ materially from those anticipated, see the discussions under Part I, Item 1A, Risk Factors in the Companys Annual Report on Form 10-K for the fiscal year ended December 26, 2015, and in Managements Discussion and Analysis of Financial Condition and Results of Operations and Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
25
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Purchases of Equity Securities by the Company
The following table provides information regarding the Companys purchase of its common stock during the period from December 27, 2015 to March 26, 2016, the Companys first fiscal quarter:
Fiscal Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Programs |
Maximum Number of Shares That May Yet Be Purchased Under the Programs |
||||||||||||
December 26, 2015 |
1,809,406 | |||||||||||||||
Dec. 27, 2015 Jan. 23, 2016 |
| $ | | | 1,809,406 | |||||||||||
Jan. 24, 2016 Feb. 20, 2016 |
100,000 | 58.45 | 100,000 | 1,709,406 | ||||||||||||
Feb. 21, 2016 Mar. 26, 2016 |
75,000 | 58.44 | 75,000 | 1,634,406 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
175,000 | $ | 58.45 | 175,000 | ||||||||||||
|
|
|
|
|
|
On May 19, 2015, the Landstar System, Inc. Board of Directors authorized the Company to increase the number of shares of the Companys common stock that the Company is authorized to purchase from time to time in the open market and in privately negotiated transactions under a previously announced purchase program to 3,000,000 shares. As of March 26, 2016, the Company has authorization to purchase 1,634,406 shares of its common stock under this program. No specific expiration date has been assigned to the May 19, 2015 authorization.
Dividends
During the thirteen-week period ended March 26, 2016, Landstar paid dividends as follows:
Dividend Amount |
Declaration Date |
Record Date |
Payment Date |
|||||||||||
$ | 0.08 | January 26, 2016 | February 15, 2016 | March 11, 2016 |
On June 29, 2012, Landstar entered into a credit agreement with a syndicate of banks and JPMorgan Chase Bank, N.A., as administrative agent (the Credit Agreement). The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Companys capital stock in the event there is a default under the Credit Agreement. In addition, the Credit Agreement, under certain circumstances, limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio, as defined in the Credit Agreement, would exceed 2.5 to 1 on a pro forma basis as of the end of the Companys most recently completed fiscal quarter.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
None.
26
Item 6. | Exhibits |
The exhibits listed on the Exhibit Index are furnished as part of this quarterly report on Form 10-Q.
27
EXHIBIT INDEX
Registrants Commission File No.: 0-21238
Exhibit No. |
Description | |
(31) | Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.1 * | Chief Executive Officer certification, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 * | Chief Financial Officer certification, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
(32) | Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.1 ** | Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 ** | Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Schema Document | |
101.CAL* | XBRL Calculation Linkbase Document | |
101.LAB* | XBRL Labels Linkbase Document | |
101.PRE* | XBRL Presentation Linkbase Document | |
101.DEF* | XBRL Definition Linkbase Document |
* | Filed herewith |
** | Furnished herewith |
28
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LANDSTAR SYSTEM, INC. | ||||
Date: April 29, 2016 |
/s/ James B. Gattoni | |||
James B. Gattoni | ||||
President and Chief Executive Officer | ||||
Date: April 29, 2016 |
/s/ L. Kevin Stout | |||
L. Kevin Stout | ||||
Vice President and Chief Financial Officer |
29
EXHIBIT 31.1
SECTION 302 CERTIFICATION
I, James B. Gattoni, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Landstar System, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: April 29, 2016
/s/ James B. Gattoni |
James B. Gattoni |
President and Chief Executive Officer |
EXHIBIT 31.2
SECTION 302 CERTIFICATION
I, L. Kevin Stout, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Landstar System, Inc.; |
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: April 29, 2016
/s/ L. Kevin Stout |
L. Kevin Stout |
Vice President and Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Landstar System, Inc. (the Company) on Form 10-Q for the period ending March 26, 2016, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, James B. Gattoni, President and Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: April 29, 2016
/s/ James B. Gattoni |
James B. Gattoni |
President and Chief Executive Officer |
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Landstar System, Inc. (the Company) on Form 10-Q for the period ending March 26, 2016, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, L. Kevin Stout, Vice President and Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: April 29, 2016
/s/ L. Kevin Stout |
L. Kevin Stout |
Vice President and Chief Financial Officer |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Apr. 18, 2016 |
|
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 26, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | LSTR | |
Entity Registrant Name | LANDSTAR SYSTEM INC | |
Entity Central Index Key | 0000853816 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 42,326,371 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Mar. 26, 2016 |
Dec. 26, 2015 |
---|---|---|
Allowance on trade accounts receivable | $ 4,777 | $ 4,327 |
Allowance on other receivables | 4,373 | 4,143 |
Accumulated depreciation and amortization on operating property | $ 185,236 | $ 182,591 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, authorized shares | 160,000,000 | 160,000,000 |
Common stock, issued shares | 67,473,450 | 67,391,616 |
Treasury stock, shares | 25,147,079 | 24,972,079 |
Consolidated Statements of Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Revenue | $ 711,644 | $ 762,380 |
Investment income | 380 | 354 |
Costs and expenses: | ||
Purchased transportation | 540,328 | 587,153 |
Commissions to agents | 59,092 | 59,784 |
Other operating costs, net of gains on asset sales/dispositions | 7,407 | 7,689 |
Insurance and claims | 14,213 | 14,796 |
Selling, general and administrative | 34,614 | 37,248 |
Depreciation and amortization | 8,438 | 7,019 |
Total costs and expenses | 664,092 | 713,689 |
Operating income | 47,932 | 49,045 |
Interest and debt expense | 889 | 781 |
Income before income taxes | 47,043 | 48,264 |
Income taxes | 17,859 | 18,249 |
Net income | $ 29,184 | $ 30,015 |
Earnings per common share | $ 0.69 | $ 0.67 |
Diluted earnings per share | $ 0.69 | $ 0.67 |
Average number of shares outstanding: | ||
Earnings per common share | 42,395,000 | 44,588,000 |
Diluted earnings per share | 42,489,000 | 44,760,000 |
Dividends per common share | $ 0.08 | $ 0.07 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Net income | $ 29,184 | $ 30,015 |
Other comprehensive income (loss): | ||
Unrealized holding gains on available-for-sale investments, net of tax expenses of $100 and $125 | 182 | 228 |
Foreign currency translation gains (losses) | 583 | (280) |
Other comprehensive income (loss) | 765 | (52) |
Comprehensive income | $ 29,949 | $ 29,963 |
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Unrealized holding gains on available-for-sale investments, tax expense | $ 100 | $ 125 |
Consolidated Statement of Changes in Shareholders Equity - 3 months ended Mar. 26, 2016 - USD ($) $ in Thousands |
Total |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Treasury Stock at Cost |
Accumulated Other Comprehensive Income (Loss) |
---|---|---|---|---|---|---|
Beginning Balance (in shares) at Dec. 26, 2015 | 67,391,616 | 24,972,079 | ||||
Beginning Balance at Dec. 26, 2015 | $ 466,237 | $ 674 | $ 195,841 | $ 1,389,975 | $ (1,116,765) | $ (3,488) |
Net income | 29,184 | 29,184 | ||||
Dividends | (3,396) | (3,396) | ||||
Purchases of common stock (in shares) | 175,000 | |||||
Purchases of common stock | (10,228) | $ (10,228) | ||||
Issuance of stock related to stock-based compensation plans, including excess tax effect (in shares) | 81,834 | |||||
Issuance of stock related to stock-based compensation plans, including excess tax effect | (1,273) | $ 1 | (1,274) | |||
Stock-based compensation | 1,100 | 1,100 | ||||
Other comprehensive income | 765 | 765 | ||||
Ending Balance (in shares) at Mar. 26, 2016 | 67,473,450 | 25,147,079 | ||||
Ending Balance at Mar. 26, 2016 | $ 482,389 | $ 675 | $ 195,667 | $ 1,415,763 | $ (1,126,993) | $ (2,723) |
Consolidated Statement of Changes in Shareholders Equity (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Dividends per common share | $ 0.08 | $ 0.07 |
Business Description |
3 Months Ended |
---|---|
Mar. 26, 2016 | |
Business Description | The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of management’s estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as “Landstar” or the “Company.” Significant intercompany accounts have been eliminated in consolidation. During the first fiscal quarter of 2016, we adopted Accounting Standards Update 2015-17 – Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”) on a retrospective basis. As required by ASU 2015-17, all deferred tax assets and liabilities are classified as noncurrent in our consolidated balance sheets, which is a change from our historical presentation, whereby certain of our deferred tax assets and liabilities were classified as current and the remainder were classified as noncurrent. Upon adoption of ASU 2015-17, current deferred tax assets of $6,552,000 in our December 26, 2015 consolidated balance sheet were reclassified as noncurrent. |
Share-based Payment Arrangements |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangements |
As of March 26, 2016, the Company had two employee equity incentive plans, the 2002 employee stock option and stock incentive plan (the “ESOSIP”) and the 2011 equity incentive plan (the “2011 EIP”). No further grants can be made under the ESOSIP. The Company also has a stock compensation plan for members of its Board of Directors, the 2013 Directors Stock Compensation Plan (the “2013 DSCP”). 6,000,000 shares of the Company’s common stock were authorized for issuance under the 2011 EIP and 115,000 shares of the Company’s common stock were authorized for issuance under the 2013 DSCP. The ESOSIP, 2011 EIP and 2013 DSCP are each referred to herein as a “Plan,” and, collectively, as the “Plans.” Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
Included in income tax benefits recognized in the thirteen-week periods ended March 26, 2016 and March 28, 2015 were income tax benefits of $113,000 and $160,000, respectively, recognized on disqualifying dispositions of the Company’s common stock by employees who obtained shares of common stock through exercises of incentive stock options. As of March 26, 2016, there were 94,334 shares of the Company’s common stock reserved for issuance under the 2013 DSCP and 5,209,751 shares of the Company’s common stock reserved for issuance in the aggregate under the ESOSIP and 2011 EIP. Restricted Stock Units The following table summarizes information regarding the Company’s outstanding restricted stock unit (“RSU”) awards under the Plans:
During the thirteen-week period ended March 26, 2016, the Company granted RSUs with a performance condition. RSUs with a performance condition granted on January 29, 2016 may vest on January 31 of 2019, 2020 and 2021 based on growth in operating income and diluted earnings per share from continuing operations as compared to the results from the 2015 fiscal year. Outstanding RSUs at both December 26, 2015 and March 26, 2016 include RSUs with a performance condition and RSUs with a market condition, as further described below. RSUs with a performance condition vest over a 5 year period from the date of grant based on growth in operating income and diluted earnings per share as compared to a base year, being the year immediately preceding the year of grant. At the time of grant, the maximum number of common shares available for issuance under the January 29, 2016 and January 27, 2015 grants equals 200% of the number of RSUs granted. The maximum number of common shares available for issuance under grants made prior to 2015 equals 100% of the number of RSUs granted. The fair value of an RSU with a performance condition was determined based on the market value of the Company’s common stock on the date of grant, discounted for lack of marketability for a minimum post-vesting holding requirement. The discount rate due to lack of marketability used for RSU award grants with a performance condition for all periods was 7%. With respect to RSU awards with a performance condition, the Company reports compensation expense over the life of the award based on an estimated number of units that will vest over the life of the award, multiplied by the fair value of an RSU. On May 1, 2015, the Company granted 20,000 RSUs that vest based on a market condition. These RSUs may vest on April 30 of 2019, 2020 and 2021 based on the Company’s total shareholder return (“TSR”) compound annual growth rate over the vesting periods, adjusted to reflect dividends (if any) paid during such periods and capital adjustments as may be necessary. The maximum number of common shares available for issuance under the May 1, 2015 grant equals 150% of the number of RSUs granted. The fair value of this RSU award was determined at the time of grant based on the expected achievement of the market condition at the end of each vesting period. With respect to these RSU awards with a market condition, compensation expense is recognized ratably over the requisite service period under an award based on the fair market value of the award at the time of grant, regardless of whether the market condition is satisfied. Previously recognized compensation cost would be reversed, however, if the employee terminated employment prior to completing such requisite service period. The Company recognized approximately $640,000 and $1,158,000 of share-based compensation expense related to RSU awards in the thirteen-week periods ended March 26, 2016 and March 28, 2015, respectively. As of March 26, 2016, there was a maximum of $28.2 million of total unrecognized compensation cost related to RSU awards granted under the Plans with an expected average remaining life of approximately 3.4 years. With respect to RSU awards with a performance condition, the amount of future compensation expense to be recognized will be determined based on future operating results. Stock Options The following table summarizes information regarding the Company’s outstanding stock options under the Plans:
The total intrinsic value of stock options exercised during the thirteen-week periods ended March 26, 2016 and March 28, 2015 was $409,000 and $1,108,000, respectively. As of March 26, 2016, there was $1,096,000 of total unrecognized compensation cost related to non-vested stock options granted under the Plans. The unrecognized compensation cost related to these non-vested options is expected to be recognized over a weighted average period of 1.3 years.
Non-vested Restricted Stock The following table summarizes information regarding the Company’s outstanding non-vested restricted stock under the Plans:
The fair value of each share of non-vested restricted stock issued under the Plans is based on the fair value of a share of the Company’s common stock on the date of grant. Shares of non-vested restricted stock are generally subject to vesting in three equal annual installments or 100% on the third or fifth anniversary of the date of the grant. As of March 26, 2016, there was $1,217,000 of total unrecognized compensation cost related to non-vested shares of restricted stock granted under the Plans. The unrecognized compensation cost related to these non-vested shares of restricted stock is expected to be recognized over a weighted average period of 2.4 years. |
Income Taxes |
3 Months Ended | ||
---|---|---|---|
Mar. 26, 2016 | |||
Income Taxes |
The provisions for income taxes for both the 2016 and 2015 thirteen-week periods were based on estimated annual effective income tax rates of 38.2%, adjusted for discrete events, such as benefits resulting from disqualifying dispositions of the Company’s common stock by employees who obtained the stock through exercises of incentive stock options. The effective income tax rates for the 2016 and 2015 thirteen-week periods were 38.0% and 37.8%, respectively, which were higher than the statutory federal income tax rate primarily as a result of state taxes, the meals and entertainment exclusion and non-deductible stock-based compensation. During the first fiscal quarter of 2016, the Company adopted Accounting Standards Update 2015-17 – Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”), which requires an entity to present deferred tax assets and deferred tax liabilities as noncurrent in a classified balance sheet. As of December 26, 2015, the Company reclassified $6,552,000 of current deferred tax assets to noncurrent to conform to the current year presentation and this amount is now included in deferred income taxes and other noncurrent liabilities on the consolidated balance sheets. |
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share |
Earnings per common share are based on the weighted average number of shares outstanding, including outstanding non-vested restricted stock. Diluted earnings per share are based on the weighted average number of common shares outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options. The following table provides a reconciliation of the average number of common shares outstanding used to calculate earnings per common share to the average number of common shares and common share equivalents outstanding used to calculate diluted earnings per share (in thousands):
For each of the thirteen-week periods ended March 26, 2016 and March 28, 2015, no options outstanding to purchase shares of common stock were antidilutive. Outstanding RSUs were excluded from the calculation of diluted earnings per share for all periods because the performance metric requirements or market condition for vesting had not been satisfied. |
Additional Cash Flow Information |
3 Months Ended | ||
---|---|---|---|
Mar. 26, 2016 | |||
Additional Cash Flow Information |
During the 2016 thirteen-week period, Landstar paid income taxes and interest of $209,000 and $913,000, respectively. During the 2015 thirteen-week period, Landstar paid income taxes and interest of $669,000 and $794,000, respectively. Landstar acquired operating property by entering into capital leases in the amount of $11,556,000 in the 2016 thirteen-week period. Landstar did not acquire any operating property by entering into capital leases in the 2015 thirteen-week period. |
Segment Information |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information |
The following table summarizes information about the Company’s reportable business segments as of and for the thirteen-week periods ended March 26, 2016 and March 28, 2015 (in thousands):
In the thirteen-week periods ended March 26, 2016 and March 28, 2015, no single customer accounted for more than 10% of the Company’s consolidated revenue. |
Other Comprehensive Income |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income |
The following table presents the components of and changes in accumulated other comprehensive income, net of related income taxes, as of and for the thirteen-week period ended March 26, 2016 (in thousands):
Amounts reclassified from accumulated other comprehensive income to investment income due to the realization of previously unrealized gains and losses in the accompanying consolidated statements of income were not significant for the thirteen-week period ended March 26, 2016. |
Investments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments |
Investments include primarily investment-grade corporate bonds and U.S. Treasury obligations having maturities of up to five years (the “bond portfolio”). Investments in the bond portfolio are reported as available-for-sale and are carried at fair value. Investments maturing less than one year from the balance sheet date are included in short-term investments and investments maturing more than one year from the balance sheet date are included in other assets in the consolidated balance sheets. Management performs an analysis of the nature of the unrealized losses on available-for-sale investments to determine whether such losses are other-than-temporary. Unrealized losses, representing the excess of the purchase price of an investment over its fair value as of the end of a period, considered to be other-than-temporary, are to be included as a charge in the statement of income, while unrealized losses considered to be temporary are to be included as a component of shareholders’ equity. Investments whose values are based on quoted market prices in active markets are classified within Level 1. Investments that trade in markets that are not considered to be active, but are valued based on quoted market prices, are classified within Level 2. As Level 2 investments include positions that are not traded in active markets, valuations may be adjusted to reflect illiquidity and/or non-transferability, which are generally based on available market information. Any transfers between levels are recognized as of the beginning of any reporting period. Fair value of the bond portfolio was determined using Level 1 inputs related to U.S. Treasury obligations and money market investments and Level 2 inputs related to investment-grade corporate bonds, asset-backed securities and direct obligations of government agencies. Unrealized gains, net of unrealized losses, on the investments in the bond portfolio were $137,000 at March 26, 2016, while unrealized losses, net of unrealized gains, on the investments in the bond portfolio were $145,000 at December 26, 2015. The amortized cost and fair values of available-for-sale investments are as follows at March 26, 2016 and December 26, 2015 (in thousands):
For those available-for-sale investments with unrealized losses at March 26, 2016 and December 26, 2015, the following table summarizes the duration of the unrealized loss (in thousands):
The Company expects to recover the amortized cost basis of these securities as it does not intend to sell, and does not anticipate being required to sell, these securities before recovery of the cost basis. For these reasons, the Company does not consider the unrealized losses on these securities to be other-than-temporary at March 26, 2016. |
Commitments and Contingencies |
3 Months Ended | ||
---|---|---|---|
Mar. 26, 2016 | |||
Commitments and Contingencies |
Short-term investments include $61,140,000 in current maturities of investments held by the Company’s insurance segment at March 26, 2016. The non-current portion of the bond portfolio of $47,650,000 is included in other assets. The short-term investments, together with $4,815,000 of non-current investments, provide collateral for the $59,360,000 of letters of credit issued to guarantee payment of insurance claims. As of March 26, 2016, Landstar also had $32,757,000 of additional letters of credit outstanding under the Company’s Credit Agreement. The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year. |
Change in Accounting Estimate for Self-Insured Claims |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Accounting Estimate for Self-Insured Claims |
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years’ claims estimates. The following table summarizes the effect of the increase in the cost of insurance claims resulting from unfavorable development of prior year self-insured claims estimates on operating income, net income and earnings per share amounts in the consolidated statements of income for the thirteen-week periods ended March 26, 2016 and March 28, 2015 (in thousands, except per share amounts):
The unfavorable development of prior years’ claims in the thirteen-week period ended March 28, 2015 primarily related to the impact of the March 13, 2015 verdict further described in reports previously filed by the Company with the Securities and Exchange Commission. |
Recent Accounting Pronouncements |
3 Months Ended | ||
---|---|---|---|
Mar. 26, 2016 | |||
Recent Accounting Pronouncements |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2014-09 - Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 is a comprehensive revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. On July 9, 2015, the FASB approved deferring the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date. The FASB also approved permitting early adoption of the standard, but not before the original effective date of December 15, 2016. ASU 2014-09 is not expected to have a material impact on the Company’s financial statements. In November 2015, the FASB issued ASU 2015-17 – Balance Sheet Classification of Deferred Taxes. The Company has adopted this guidance during the first fiscal quarter of 2016 and applied it retrospectively. The prior period presented has been reclassified to conform to the current year presentation. See Note 2, Income Taxes, for further information. In February 2016, the FASB issued Accounting Standards Update 2016-02 – Leases (“ASU 2016-02”). ASU 2016-02 requires a company to recognize a right-of-use asset and lease liability for the obligation to make lease payments measured at the present value of the lease payments for all leases with terms greater than twelve months. Companies are required to use a modified retrospective transition approach to recognize leases at the beginning of the earliest period presented. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, and interim periods therein, and early adoption is permitted. ASU 2016-02 is not expected to have a material impact on the Company’s financial statements. In March 2016, the FASB issued Accounting Standards Update 2016-09 – Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods therein. The Company is currently evaluating the impact of ASU 2016-09 on its financial statements. |
Share-based Payment Arrangements (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts Recognized in Financial Statements with Respect to Plans | Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Information Regarding Stock Options | The following table summarizes information regarding the Company’s outstanding stock options under the Plans:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Units (RSUs) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Information on Restricted Stock Units | The following table summarizes information regarding the Company’s outstanding restricted stock unit (“RSU”) awards under the Plans:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-vested Restricted Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Information on Non-Vested Restricted Stock | The following table summarizes information regarding the Company’s outstanding non-vested restricted stock under the Plans:
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Average Number of Common Shares Outstanding to Average Number of Diluted Shares Outstanding | The following table provides a reconciliation of the average number of common shares outstanding used to calculate earnings per common share to the average number of common shares and common share equivalents outstanding used to calculate diluted earnings per share (in thousands):
|
Segment Information (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information Regarding Reportable Business Segments | The following table summarizes information about the Company’s reportable business segments as of and for the thirteen-week periods ended March 26, 2016 and March 28, 2015 (in thousands):
|
Other Comprehensive Income (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of and Changes in Accumulated Other Comprehensive Income, Net of Related Income Taxes | The following table presents the components of and changes in accumulated other comprehensive income, net of related income taxes, as of and for the thirteen-week period ended March 26, 2016 (in thousands):
|
Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost and Fair Value of Available for Sale Investments | The amortized cost and fair values of available-for-sale investments are as follows at March 26, 2016 and December 26, 2015 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrealized Loss on Available for Sale Investments | For those available-for-sale investments with unrealized losses at March 26, 2016 and December 26, 2015, the following table summarizes the duration of the unrealized loss (in thousands):
|
Change in Accounting Estimate for Self-Insured Claims (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 26, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Increase in Cost of Insurance and Claims | The following table summarizes the effect of the increase in the cost of insurance claims resulting from unfavorable development of prior year self-insured claims estimates on operating income, net income and earnings per share amounts in the consolidated statements of income for the thirteen-week periods ended March 26, 2016 and March 28, 2015 (in thousands, except per share amounts):
|
Business Description - Additional Information (Detail) - USD ($) |
Mar. 26, 2016 |
Dec. 26, 2015 |
---|---|---|
New Accounting Pronouncement, Early Adoption [Line Items] | ||
Other current assets | $ 7,529,000 | $ 11,604,000 |
Deferred income taxes and other noncurrent liabilities | $ 50,157,000 | 52,474,000 |
Adjustments for New Accounting Principle, Early Adoption | Scenario Previously Reported | ||
New Accounting Pronouncement, Early Adoption [Line Items] | ||
Other current assets | 6,552,000 | |
Adjustments for New Accounting Principle, Early Adoption | Restatement Adjustment | ||
New Accounting Pronouncement, Early Adoption [Line Items] | ||
Deferred income taxes and other noncurrent liabilities | $ (6,552,000) |
Amounts Recognized in Financial Statements with Respect to Plans (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total cost of the Plans during the period | $ 1,100 | $ 1,667 |
Amount of related income tax benefit recognized during the period | (471) | (701) |
Net cost of the Plans during the period | $ 629 | $ 966 |
Schedule of Information on Restricted Stock Units (Detail) - Restricted Stock Units (RSUs) |
3 Months Ended |
---|---|
Mar. 26, 2016
$ / shares
shares
| |
Number of Shares | |
Beginning Balance | shares | 444,157 |
Granted | shares | 79,484 |
Vested | shares | (81,344) |
Forfeited | shares | (49,364) |
Ending Balance | shares | 392,933 |
Weighted Average Grant Date Fair Value | |
Beginning Balance | $ / shares | $ 51.10 |
Granted | $ / shares | 51.59 |
Vested | $ / shares | 53.08 |
Forfeited | $ / shares | 53.53 |
Ending Balance | $ / shares | $ 50.49 |
Schedule of Information on Non - Vested Restricted Stock Units (Detail) - Non-vested Restricted Stock |
3 Months Ended |
---|---|
Mar. 26, 2016
$ / shares
shares
| |
Number of Shares | |
Beginning Balance | shares | 18,060 |
Granted | shares | 18,271 |
Ending Balance | shares | 36,331 |
Weighted Average Grant Date Fair Value | |
Beginning Balance | $ / shares | $ 54.36 |
Granted | $ / shares | 55.47 |
Ending Balance | $ / shares | $ 54.92 |
Income Taxes - Additional Information (Detail) - USD ($) |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Income Taxes [Line Items] | ||||
Effective income tax rate | 38.00% | 37.80% | ||
Other current assets | $ 7,529,000 | $ 11,604,000 | ||
Deferred income taxes and other noncurrent liabilities | $ 50,157,000 | 52,474,000 | ||
Scenario, Forecast | ||||
Income Taxes [Line Items] | ||||
Effective income tax rate | 38.20% | |||
Scenario Previously Reported | Adjustments for New Accounting Principle, Early Adoption | ||||
Income Taxes [Line Items] | ||||
Other current assets | 6,552,000 | |||
Restatement Adjustment | Adjustments for New Accounting Principle, Early Adoption | ||||
Income Taxes [Line Items] | ||||
Deferred income taxes and other noncurrent liabilities | $ (6,552,000) |
Reconciliation of Average Number of Common Shares and Common Share Equivalents Outstanding (Detail) - shares |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||
Average number of common shares outstanding | 42,395,000 | 44,588,000 |
Incremental shares from assumed exercises of stock options | 94,000 | 172,000 |
Average number of common shares and common share equivalents outstanding | 42,489,000 | 44,760,000 |
Earnings Per Share - Additional Information (Detail) - shares |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Stock options excluded from calculation of diluted earnings per share, antidilutive | 0 | 0 |
Additional Cash Flow Information - Additional Information (Detail) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Supplemental Cash Flow Information [Abstract] | ||
Income taxes paid | $ 209,000 | $ 669,000 |
Interest paid | 913,000 | 794,000 |
Acquired operating property by capital leases | $ 11,556,000 | $ 0 |
Information Regarding Reportable Business Segments (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
Dec. 26, 2015 |
|
Segment Reporting Information [Line Items] | |||
External revenue | $ 711,644 | $ 762,380 | |
Investment income | 380 | 354 | |
Internal revenue | 7,231 | 6,396 | |
Operating income | 47,932 | 49,045 | |
Expenditures on long-lived assets | 828 | 2,450 | |
Goodwill | 31,134 | 31,134 | $ 31,134 |
Transportation Logistics | |||
Segment Reporting Information [Line Items] | |||
External revenue | 700,100 | 751,796 | |
Operating income | 39,625 | 43,730 | |
Expenditures on long-lived assets | 828 | 2,450 | |
Goodwill | 31,134 | 31,134 | |
Insurance | |||
Segment Reporting Information [Line Items] | |||
External revenue | 11,544 | 10,584 | |
Investment income | 380 | 354 | |
Internal revenue | 7,231 | 6,396 | |
Operating income | $ 8,307 | $ 5,315 |
Segment Information - Additional Information (Detail) - Customer |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Segment Reporting Information [Line Items] | ||
Number of customers accounting for 10 percent or more of total revenue | 0 | 0 |
No single customer accounted for benchmark percentage to be considered major customer | 10.00% | 10.00% |
Components of and Changes in Accumulated Other Comprehensive Income, Net of Related Income Taxes (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning Balance | $ (3,488) | |
Other comprehensive income | 765 | $ (52) |
Ending Balance | (2,723) | |
Unrealized Holding Gains (Losses) on Available-for-Sale Securities | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning Balance | (94) | |
Other comprehensive income | 182 | |
Ending Balance | 88 | |
Foreign Currency Translation | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning Balance | (3,394) | |
Other comprehensive income | 583 | |
Ending Balance | $ (2,811) |
Investments - Additional Information (Detail) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Dec. 26, 2015 |
|
Schedule of Available-for-sale Securities [Line Items] | ||
Investments maximum maturity period | 5 years | |
Unrealized (loss) gain, net of unrealized gains/losses, on the investments in the bond portfolio | $ 137,000 | $ (145,000) |
Commitments and Contingencies - Additional Information (Detail) |
Mar. 26, 2016
USD ($)
|
---|---|
Revolving Credit Facility | |
Commitments and Contingencies Disclosure [Line Items] | |
Letters of credit outstanding | $ 32,757,000 |
Guarantee Payment Of Insurance Claims | |
Commitments and Contingencies Disclosure [Line Items] | |
Letters of credit outstanding | 59,360,000 |
Current Investments | |
Commitments and Contingencies Disclosure [Line Items] | |
Investments providing collateral for letters of credit to guarantee insurance claims | 61,140,000 |
Non-Current Investments | |
Commitments and Contingencies Disclosure [Line Items] | |
Investments providing collateral for letters of credit to guarantee insurance claims | 4,815,000 |
Total non-current investments | $ 47,650,000 |
Effect of Increase in Cost of Insurance and Claims (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 26, 2016 |
Mar. 28, 2015 |
|
Change in Accounting Estimate [Line Items] | ||
Operating income | $ 47,932 | $ 49,045 |
Net income | $ 29,184 | $ 30,015 |
Earnings per share | $ 0.69 | $ 0.67 |
Diluted earnings per share | $ 0.69 | $ 0.67 |
Development of Prior Year Self Insured Claims Estimates | ||
Change in Accounting Estimate [Line Items] | ||
Operating income | $ 2,078 | $ 4,641 |
Net income | $ 1,284 | $ 2,868 |
Earnings per share | $ 0.03 | $ 0.06 |
Diluted earnings per share | $ 0.03 | $ 0.06 |
*L2#C3(F\HQ4X\=.*UDT@X\6J22)84
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M4]H"2LLV=&=!LTHND@];AG2Q39T+6,*%^418OW?#5]]^;Z:QPNNCJR\?1
MY_W\=?L_4$L#!!0 ( !UNG4CI(T=T# , 0, 8 >&PO=V]R:W-H
M965T
MZ2P(=2%[+G>W><'.L=",.4X8OL8L"!:J+RWX5HLC_T+GV_1\4V&>Z-??*MS"
M7']JPE8CT6#;]/*.5#B8M&>K[+)<=SR-] ->%KUHX4G85AI'3NC#PZ3Q-8@>
M@I3LZH:2+JS_$BAH?'1_!-].&S$%'OO+?B\_6?D?4$L#!!0 ( !UNG4@9
M.*&VS@$ "$% 9 >&PO=V]R:W-H965T