XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Shareholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Paid-in Capital
Deficit
Accumulated Other Comprehensive Loss, Net
Balance as of beginning of period (in shares) at Dec. 28, 2022   64,998        
Balance as of beginning of period at Dec. 28, 2022 $ (37,116) $ 650 $ (95,476) $ 142,136 $ (41,729) $ (42,697)
Balance as of beginning of period, treasury stock (in shares) at Dec. 28, 2022     (8,270)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 9,135       9,135  
Other comprehensive income 2,376         2,376
Share-based compensation on equity classified awards, net of withholding tax 2,377     2,377    
Purchase of treasury stock, including excise tax (in shares)     (1,730)      
Purchase of treasury stock, including excise tax (19,390)   $ (19,390)      
Issuance of common stock for share-based compensation (in shares)   710        
Issuance of common stock for share-based compensation 0 $ 7   (7)    
Balance as of end of period (in shares) at Jun. 28, 2023   65,708        
Balance as of end of period at Jun. 28, 2023 (42,618) $ 657 $ (114,866) 144,506 (32,594) (40,321)
Balance as of end of period, treasury stock (in shares) at Jun. 28, 2023     (10,000)      
Balance as of beginning of period (in shares) at Mar. 29, 2023   65,468        
Balance as of beginning of period at Mar. 29, 2023 (45,002) $ 655 $ (104,443) 142,258 (41,132) (42,340)
Balance as of beginning of period, treasury stock (in shares) at Mar. 29, 2023     (9,076)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 8,538       8,538  
Other comprehensive income 2,019         2,019
Share-based compensation on equity classified awards, net of withholding tax 2,250     2,250    
Purchase of treasury stock, including excise tax (in shares)     (924)      
Purchase of treasury stock, including excise tax (10,423)   $ (10,423)      
Issuance of common stock for share-based compensation (in shares)   240        
Issuance of common stock for share-based compensation 0 $ 2   (2)    
Balance as of end of period (in shares) at Jun. 28, 2023   65,708        
Balance as of end of period at Jun. 28, 2023 $ (42,618) $ 657 $ (114,866) 144,506 (32,594) (40,321)
Balance as of end of period, treasury stock (in shares) at Jun. 28, 2023     (10,000)      
Balance as of beginning of period (in shares) at Dec. 27, 2023 52,906 52,906        
Balance as of beginning of period at Dec. 27, 2023 $ (62,686) $ 529 $ (6,460) 6,688 (21,784) (41,659)
Balance as of beginning of period, treasury stock (in shares) at Dec. 27, 2023 (667)   (667)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 8,259       8,259  
Other comprehensive income 7,198         7,198
Share-based compensation on equity classified awards, net of withholding tax $ 3,451     3,451    
Purchase of treasury stock, including excise tax (in shares) (1,100)   (1,103)      
Purchase of treasury stock, including excise tax $ (9,465)   $ (9,465)      
Issuance of common stock for share-based compensation (in shares)   433        
Issuance of common stock for share-based compensation $ 0 $ 4   (4)    
Balance as of end of period (in shares) at Jun. 26, 2024 53,339 53,339        
Balance as of end of period at Jun. 26, 2024 $ (53,243) $ 533 $ (15,925) 10,135 (13,525) (34,461)
Balance as of end of period, treasury stock (in shares) at Jun. 26, 2024 (1,770)   (1,770)      
Balance as of beginning of period (in shares) at Mar. 27, 2024   53,262        
Balance as of beginning of period at Mar. 27, 2024 $ (55,744) $ 533 $ (11,223) 7,534 (17,093) (35,495)
Balance as of beginning of period, treasury stock (in shares) at Mar. 27, 2024     (1,143)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 3,568       3,568  
Other comprehensive income 1,034         1,034
Share-based compensation on equity classified awards, net of withholding tax 2,601     2,601    
Purchase of treasury stock, including excise tax (in shares)     (627)      
Purchase of treasury stock, including excise tax (4,702)   $ (4,702)      
Issuance of common stock for share-based compensation (in shares)   77        
Issuance of common stock for share-based compensation $ 0     0    
Balance as of end of period (in shares) at Jun. 26, 2024 53,339 53,339        
Balance as of end of period at Jun. 26, 2024 $ (53,243) $ 533 $ (15,925) $ 10,135 $ (13,525) $ (34,461)
Balance as of end of period, treasury stock (in shares) at Jun. 26, 2024 (1,770)   (1,770)