XML 49 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information
3 Months Ended
Mar. 27, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
We manage our business by brand and as a result have identified two operating segments, Denny’s and Keke’s. In addition, we have identified Denny’s as a reportable segment. The Denny’s reportable segment includes the results of all company and franchised and licensed Denny’s restaurants. Our Keke’s operating segment, which includes the results of all company and franchised Keke's restaurants, is included in Other.

The primary sources of revenues for all operating segments are the sale of food and beverages at our company restaurants and the collection of royalties, advertising revenue, initial and other fees, including occupancy revenue, from restaurants operated by our franchisees. We do not rely on any major customer as a source of sales and the customers and assets of all operating segments are located predominantly in the United States. There are no material transactions between segments.
Management’s measure of segment income is restaurant-level operating margin. The Company defines restaurant-level operating margin as operating income excluding the following three items: general and administrative expenses, depreciation and amortization, and operating (gains), losses and other charges, net. The Company excludes general and administrative expenses, which include primarily non restaurant-level costs associated with the support of company and franchised restaurants and other activities at their corporate office. The Company excludes depreciation and amortization expense, substantially all of which is related to company restaurant-level assets, because such expenses represent historical sunk costs which do not reflect current cash outlays for the restaurants. The Company excludes operating (gains), losses and other charges, net, to provide a clearer perspective of its ongoing operating performance. Restaurant-level operating margin is used by our chief operating decision maker (“CODM”) to evaluate restaurant-level operating efficiency and performance.

The following tables present revenues by segment and a reconciliation of restaurant-level operating margin to net income:
Quarter Ended
March 27, 2024March 29, 2023
Revenues by operating segment:(In thousands)
Denny’s$104,011 $112,230 
Other5,963 5,241 
Total operating revenue$109,974 $117,471 
Segment income:
Denny’s$33,660 $36,640 
Other822 1,952 
Total restaurant-level operating margin$34,482 $38,592 
General and administrative expenses$21,222 $20,118 
Depreciation and amortization3,581 3,656 
Operating (gains), losses and other charges, net(327)(1,329)
Total other operating expenses24,476 22,445 
Operating income10,006 16,147 
Interest expense, net4,420 4,505 
Other nonoperating expense (income), net(637)10,093 
Income before income taxes6,223 1,549 
Provision for income taxes1,532 952 
Net income$4,691 $597 

March 27, 2024December 27, 2023
Segment assets:(In thousands)
Denny’s$336,143 $340,136 
Other124,268 124,682 
Total assets$460,411 $464,818