XML 30 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 30, 2022
Mar. 31, 2021
Revenue:    
Total operating revenue $ 103,107 $ 80,576
Costs of company restaurant sales, excluding depreciation and amortization:    
Product costs 11,244 8,272
Payroll and benefits 17,086 12,965
Occupancy 3,240 2,850
Other operating expenses 7,055 6,077
Total costs of company restaurant sales 38,625 30,164
Costs of franchise and license revenue, excluding depreciation and amortization 30,669 23,758
General and administrative expenses 16,958 16,947
Depreciation and amortization 3,548 3,661
Operating (gains), losses and other charges, net 0 532
Total operating costs and expenses, net 89,800 75,062
Operating income 13,307 5,514
Interest expense, net 2,960 4,277
Other nonoperating income, net (19,615) (30,048)
Income before income taxes 29,962 31,285
Provision for income taxes 8,107 8,104
Net income $ 21,855 $ 23,181
Net income per share - basic (in dollars per share) $ 0.35 $ 0.36
Net income per share - diluted (in dollars per share) $ 0.34 $ 0.35
Basic weighted average shares outstanding (in shares) 63,343 65,251
Diluted weighted average shares outstanding (in shares) 63,580 65,749
Company restaurant sales    
Revenue:    
Total operating revenue $ 43,976 $ 33,569
Franchise and license revenue    
Revenue:    
Total operating revenue $ 59,131 $ 47,007