XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2021
Sep. 23, 2020
Sep. 29, 2021
Sep. 23, 2020
Revenue:        
Total operating revenue $ 103,794 $ 71,644 $ 290,535 $ 208,500
Costs of company restaurant sales, excluding depreciation and amortization:        
Product costs 11,430 7,106 31,149 21,541
Payroll and benefits 17,404 11,925 47,339 37,070
Occupancy 3,013 2,638 8,707 8,529
Other operating expenses 6,722 5,701 19,351 15,954
Total costs of company restaurant sales 38,569 27,370 106,546 83,094
Costs of franchise and license revenue, excluding depreciation and amortization 27,469 24,073 79,962 68,487
General and administrative expenses 16,497 13,694 50,992 34,589
Depreciation and amortization 3,822 4,048 11,380 12,252
Operating (gains), losses and other charges, net (215) (781) 204 2,319
Total operating costs and expenses, net 86,142 68,404 249,084 200,741
Operating income 17,652 3,240 41,451 7,759
Interest expense, net 3,671 4,422 12,014 13,320
Other nonoperating expense (income), net (2,368) (8,477) (16,165) 3,851
Income (loss) before income taxes 16,349 7,295 45,602 (9,412)
Provision for (benefit from) income taxes 4,084 818 10,984 (1,937)
Net income (loss) $ 12,265 $ 6,477 $ 34,618 $ (7,475)
Basic net income (loss) per share (in dollars per share) $ 0.19 $ 0.10 $ 0.53 $ (0.13)
Diluted net income (loss) per share (in dollars per share) $ 0.19 $ 0.10 $ 0.53 $ (0.13)
Basic weighted average shares outstanding (in shares) 65,447 63,793 65,413 59,350
Diluted weighted average shares outstanding (in shares) 65,829 64,027 65,814 59,350
Company restaurant sales        
Revenue:        
Total operating revenue $ 46,470 $ 27,849 $ 127,611 $ 85,268
Franchise and license revenue        
Revenue:        
Total operating revenue $ 57,324 $ 43,795 $ 162,924 $ 123,232