XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 27, 2017
Dec. 28, 2016
Dec. 30, 2015
Revenue:      
Company restaurant sales $ 390,352 $ 367,310 $ 353,073
Franchise and license revenue 138,817 139,638 138,220
Total operating revenue 529,169 506,948 491,293
Costs of company restaurant sales:      
Product costs 97,825 90,487 89,660
Payroll and benefits 153,037 142,823 136,626
Occupancy 20,802 19,557 20,443
Other operating expenses 53,049 49,229 47,628
Total costs of company restaurant sales 324,713 302,096 294,357
Costs of franchise and license revenue 39,294 40,805 43,345
General and administrative expenses 66,415 67,960 66,602
Depreciation and amortization 23,720 22,178 21,472
Operating (gains), losses and other charges, net 4,329 26,910 2,366
Total operating costs and expenses, net 458,471 459,949 428,142
Operating income 70,698 46,999 63,151
Interest expense, net 15,640 12,232 9,283
Other nonoperating (income) expense, net (1,743) (1,109) 139
Net income before income taxes 56,801 35,876 53,729
Provision for income taxes 17,207 16,474 17,753
Net income $ 39,594 $ 19,402 $ 35,976
Basic net income per share $ 0.58 $ 0.26 $ 0.44
Diluted net income per share $ 0.56 $ 0.25 $ 0.42
Basic weighted average shares outstanding 68,077 75,325 82,627
Diluted weighted average shares outstanding 70,403 77,206 84,729