-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KQCUfPhQvLUs7GJlqNajrMbJv1Pmgz8yVrAKX18ILl6Z4mmHwdBMnWSqC7xQIsDS s9zdZBWzKHlCoSYWkDI8jA== 0000950144-01-502512.txt : 20010516 0000950144-01-502512.hdr.sgml : 20010516 ACCESSION NUMBER: 0000950144-01-502512 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20010331 FILED AS OF DATE: 20010515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COMMUNITY FINANCIAL GROUP INC CENTRAL INDEX KEY: 0000852677 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 621626938 STATE OF INCORPORATION: TN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-28496 FILM NUMBER: 1639907 BUSINESS ADDRESS: STREET 1: 401 CHURCH ST STREET 2: PO BOX 198986 CITY: NASHVILLE STATE: TN ZIP: 37219 BUSINESS PHONE: 6152712025 MAIL ADDRESS: STREET 1: PO BOX 198986 CITY: NASHVILLE STATE: TN ZIP: 37219-8986 10-Q 1 g69503e10-q.txt COMMUNITY FINANCIAL GROUP 1 ================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------ FORM 10-Q (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 COMMISSION FILE NUMBER 000-28496 ------------------------ COMMUNITY FINANCIAL GROUP, INC. (Exact name of registrant as specified in its charter) TENNESSEE 62-1626938 (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 401 CHURCH STREET, SUITE 200 NASHVILLE, TENNESSEE 37219-2213 (Address of principal executive offices including zip code) (615) 271-2000 (Registrant's telephone number, including area code) ------------------------ SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: None SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: Common Stock, par value $6.00 per share (Title of class) ------------------------ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]. As of May 4, 2001, the number of outstanding shares of Common Stock, par value $6.00 per share was 3,340,512. ================================================================================ 2 PART I FINANCIAL INFORMATION ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA) (UNAUDITED)
MARCH 31, DECEMBER 31, 2001 2000 ---------- ------------ ASSETS Cash and due from banks ............................................................... $ 13,109 $ 10,738 Federal funds sold and other temporary investments .................................... 3,500 8,300 Investment securities available-for-sale .............................................. 72,555 62,775 Residential mortgages held for sale ................................................... 870 -- Loans and leases held for investments (net of unearned income of $2,961 at March 31, 2001 and $2,886 at December 31, 2000) Commercial loans ................................................................. 110,657 103,245 Commercial leases ................................................................ 15,706 14,734 Real estate - mortgage loans ..................................................... 81,203 86,943 Real estate - construction loans ................................................. 39,253 37,899 Consumer loans ................................................................... 31,048 27,747 --------- --------- Gross loans and leases, net of unearned income ................................. 277,867 270,568 Less: allowance for loan and lease losses ........................................ (4,838) (4,622) --------- --------- Total net loans and leases held for investments ................................ 273,029 265,946 --------- --------- Premises and equipment, net ........................................................... 3,587 3,471 Accrued interest receivable and other assets .......................................... 3,321 3,390 --------- --------- Total assets .................................................................... $ 369,971 $ 354,620 ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Deposits: Noninterest-bearing ................................................................ $ 29,867 $ 27,866 NOW accounts ....................................................................... 23,918 21,074 Money market accounts .............................................................. 87,859 91,447 Time deposits less than $100,000 ................................................... 73,216 70,636 Time deposits greater than $100,000 ................................................ 66,245 62,013 --------- --------- Total deposits .................................................................. 281,105 273,036 Federal Home Loan Bank and other borrowings ........................................... 41,685 36,236 Accounts payable and accrued liabilities .............................................. 4,549 3,067 --------- --------- Total liabilities ............................................................... 327,339 312,339 Commitments and contingencies (Note J) ................................................ -- -- Shareholders' equity: Common stock, $6 par value; authorized 50,000,000 shares; issued and outstanding shares 3,399,512 at March 31, 2001 and 3,425,850 at December 31, 2000 ................... 20,397 20,555 Additional paid-in capital ......................................................... 13,318 13,507 Retained earnings .................................................................. 8,415 8,159 Accumulated other comprehensive income, net of tax ................................. 502 60 --------- --------- Total shareholders' equity .................................................... 42,632 42,281 --------- --------- Total liabilities and shareholders' equity .................................... $ 369,971 $ 354,620 ========= =========
See accompanying notes to condensed consolidated financial statements 2 3 COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA) (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, --------------------------- 2001 2000 ---------- ----------- Interest income: Interest and fees on loans ....................... $ 6,631 $ 4,968 Federal funds sold and other temporary investments 67 52 Interest on investment Securities: U.S. government agency obligations ............ 1,059 1,174 States and political subdivisions, tax-exempt . 29 29 Other securities .............................. 100 40 ---------- ----------- Total interest income ....................... 7,886 6,263 Interest expense: Interest-bearing demand deposits ................. 1,241 1,022 Time deposits less than $100,000 ................. 1,167 763 Time deposits greater than $100,000 .............. 988 838 Federal Home Loan Bank and other borrowings ...... 617 272 Federal funds purchased .......................... 29 16 ---------- ----------- Total interest expense ...................... 4,042 2,911 ---------- ----------- Net interest income ................................. 3,844 3,352 Provision for loan losses ........................... 255 210 ---------- ----------- Net interest income after provision for loan losses . 3,589 3,142 Noninterest income: Service fee income ............................... 266 205 Investment center income ......................... 399 365 Loss on sale of investment securities ............ -- (34) Other noninterest income ......................... 106 82 ---------- ----------- Total noninterest income .................... 771 618 Noninterest expense: Salaries and employee benefits ................... 1,688 1,305 Occupancy ........................................ 252 207 Advertising ...................................... 56 42 Audit, tax and accounting ........................ 61 55 Data processing .................................. 79 50 Other noninterest expense ........................ 840 759 ---------- ----------- Total noninterest expense ................... 2,976 2,418 ---------- ----------- Income before provision for income taxes ............ 1,384 1,342 Provision for income taxes .......................... 533 510 ---------- ----------- Net income .......................................... $ 851 $ 832 ========== =========== Earnings per common share: Basic ............................................ $ 0.25 $ 0.21 Diluted .......................................... $ 0.25 $ 0.21 Weighted average shares outstanding: Basic ............................................ 3,417,847 3,875,053 Diluted .......................................... 3,424,789 3,920,275
See accompanying notes to condensed consolidated financial statements 3 4 COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2001 AND 2000 (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA) (UNAUDITED)
ACCUMULATED OTHER COMMON COMMON ADDITIONAL COMPREHENSIVE STOCK STOCK PAID-IN RETAINED INCOME (LOSS), SHARES AT PAR CAPITAL EARNINGS NET OF TAX TOTAL --------- -------- ---------- -------- ------------- -------- Balance at January 1, 2000 ....... 3,923,640 $ 23,542 $ 17,381 $ 7,379 $ (987) $ 47,315 Comprehensive income: Net income ................. -- -- -- 832 -- -- Other comprehensive loss ... -- -- -- -- (107) -- Total comprehensive income ............... -- -- -- -- -- 725 Issuance of common stock .... 30,288 182 73 -- -- 255 Repurchase of common stock .. 135,500 (813) (1,059) -- -- (1,872) Cash dividends - $0.17 per share ..................... -- -- -- (662) -- (662) --------- -------- -------- ------- ------- -------- Balance at March 31, 2000 ........ 3,818,428 $ 22,911 $ 16,395 $ 7,549 $(1,094) $ 45,761 ========= ======== ======== ======= ======= ======== Balance at January 1, 2001 ....... 3,425,850 $ 20,555 $ 13,507 $ 8,159 $ 60 $ 42,281 Comprehensive income: Net income ................. -- -- -- 851 -- -- Other comprehensive income . -- -- -- -- 442 -- Total comprehensive income .................. -- -- -- -- -- 1,293 Issuance of common stock .... 3,662 22 25 -- -- 47 Repurchase of common stock ... 30,000 (180) (214) -- -- (394) Cash dividends - $0.17 per share ..................... -- -- -- (595) -- (595) --------- -------- -------- ------- ------- -------- Balance at March 31, 2001 ........ 3,399,512 $ 20,397 $ 13,318 $ 8,415 $ 502 $ 42,632 ========= ======== ======== ======= ======= ========
See accompanying notes to condensed consolidated financial statements 4 5 COMMUNITY FINANCIAL GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN THOUSANDS) (UNAUDITED)
THREE MONTHS ENDED MARCH 31, ---------------------- 2001 2000 -------- -------- Cash flows from operating activities: Interest received ............................................................ $ 6,937 $ 6,258 Fees received ................................................................ 526 618 Interest paid ................................................................ (2,554) (2,410) Cash paid to suppliers and associates ........................................ (2,095) (2,315) -------- -------- Net cash provided by operating activities .................................. 2,814 2,151 -------- -------- Cash flows from investing activities: Maturities of securities available for sale ................................. 4,007 2,618 Sales of securities available for sale ...................................... -- 1,397 Purchases of securities available for sale .................................. (13,358) (1,565) Loans and leases originated by customers, net ............................... (8,169) (12,300) Capital expenditures ........................................................ (290) (147) -------- -------- Net cash used by investing activities ..................................... (17,810) (9,997) -------- -------- Cash flows from financing activities: Net increase/(decrease) in demand deposits, NOW and money market accounts ... 1,257 (8,614) Net increase/(decrease) in time deposits .................................... 6,812 17,963 Repayment of advances from Federal Home Loan Bank (FHLB) and other borrowings -- (10,000) Advances from the FHLB and other borrowings ................................. 5,450 1,310 Net proceeds from issuance of common stock .................................. 37 255 Repurchase of common stock .................................................. (394) (1,872) Cash dividends paid ......................................................... (595) (662) -------- -------- Net cash provided (used) by financing activities ......................... 12,567 (1,620) -------- -------- Net decrease in cash and cash equivalents ....................................... (2,429) (9,466) Cash and cash equivalents at beginning of period ................................ 19,038 20,783 -------- -------- Cash and cash equivalents at end of period ...................................... $ 16,609 $ 11,317 ======== ======== Reconciliation of net income to net cash provided by operating activities: Net income ...................................................................... $ 851 $ 832 Adjustments to reconcile net income to net cash provided by operating activities: Loss on sale investment securities, net ..................................... -- 34 Depreciation and amortization ............................................... 160 186 Change in allowance for loan losses ......................................... 255 210 Deferred income tax expense (benefit) ....................................... 205 (155) Stock dividend income ....................................................... -- (31) Changes in assets and liabilities: Increase in accrued interest receivable and other assets .................... (138) (255) Increase in accounts payable and accrued liabilities ........................ 1,481 1,330 -------- -------- Net cash provided by operating activities ....................................... $ 2,814 $ 2,151 ======== ======== Supplemental Disclosure Non Cash Transactions: Change in unrealized gain on securities available for sale, net of tax ...... $ 442 $ (107) Cash paid for: Income taxes ................................................................ $ 491 $ 206
See accompanying notes to condensed consolidated financial statements 5 6 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS A. HOLDING COMPANY INFORMATION AND PRINCIPLES OF CONSOLIDATION Community Financial Group, Inc. ("CFGI" or the "Company") was incorporated as a Tennessee Corporation on December 13, 1995 to become a bank holding company pursuant to Section 3(a)(1) of the Bank Holding Company Act of 1956, as amended, for the Bank of Nashville (the "Bank"). On April 30, 1996, the Company executed a plan of exchange with the Bank, whereby CFGI became the holding company of the Bank. The Bank is a state-chartered bank incorporated in 1989 under the laws of the state of Tennessee. The Bank owns 100% of the stock of TBON-Mooreland Joint Venture, LLC ("TBON Title"), a title agency, and has a majority interest in Machinery Leasing Company of North America, Inc. ("TBON Leasing"). The unaudited condensed consolidated financial statements include the accounts of CFGI, the Bank, and its subsidiaries TBON Title and T BON Leasing, the operations of which are collectively referred herein as the Company. All material intercompany accounts and transactions have been eliminated in the consolidation. The accompanying unaudited condensed consolidated financial statements were prepared in accordance with general practices within the banking industry and accounting principles generally accepted in the United States of America for interim financial information and with the instructions for Form 10-Q. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal and recurring adjustments, necessary to present fairly the Company's consolidated financial position at March 31, 2001 and December 31, 2000; the Company's consolidated results of operations for the three months ended March 31, 2001 and March 31, 2000; the consolidated statements of shareholders' equity and comprehensive income for the three months ended March 31, 2001 and March 31, 2000; and, the consolidated cash flows for the three months ended March 31, 2001 and March 31, 2000. Interim period results are not necessarily indicative of results of operations or cash flows for a full-year period. The 2000 year-end condensed consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. The interim unaudited condensed consolidated financial statements and notes thereto, should be read in conjunction with the Company's annual report on Form 10-K for the year-ended December 31, 2000. The results for the interim period are not necessarily indicative of results to be expected for the complete calendar year. B. INVESTMENT SECURITIES Securities with an aggregate fair market value of $61.3 million at March 31, 2001, were pledged to secure public deposits, Federal Home Loan Bank borrowings and for other purposes as required or permitted by law. C. RESIDENTIAL MORTGAGE LOANS Residential mortgage loans held for sale are reflected on the balance sheet at lower cost or market. D. ALLOWANCE FOR LOAN LOSSES An analysis of the changes in the allowance for loan losses follows (in thousands):
THREE MONTHS ENDED MARCH 31, --------------------- 2001 2000 ------- ------- Balance, beginning of period ................. $ 4,622 $ 4,062 Provision charged to operations .............. 255 210 Loans charged off ............................ (50) (59) Recoveries ................................... 11 47 ------- ------- Balance, end of period ....................... $ 4,838 $ 4,260 Allowance ratios are as follows: Balance, to loans outstanding end of period 1.74% 1.95% Net charge-offs to average loans .......... 0.01 0.01
6 7 E. INCOME TAXES Actual income tax expense for the three months ended March 31, 2001 and 2000, respectively, differed from "expected" tax expense (computed by applying the U.S. Federal corporate tax rate of 34% to income before income taxes) as follows (in thousands):
THREE MONTHS ENDED MARCH 31, --------------- 2001 2000 ---- ---- Federal income tax expense at statutory rate $471 $457 State tax expense, net of federal benefit ... 54 53 Other ....................................... 8 -- ---- ---- Total Income Tax Expense .................... $533 $510 ==== ====
Significant temporary differences and carry forwards that give rise to the deferred tax assets and liabilities are as follows (in thousands):
AS OF AS OF MARCH 31, DECEMBER 31, 2001 2000 ------- ----- Deferred tax assets: Deferred fees, principally due to timing differences in the recognition of income ..................................... $ 300 $ 278 Net operating loss carry forwards ........................... 218 218 Loans, principally due to provision for loan losses ......... 369 421 Premises and equipment, principally due to differences in depreciation methods ................................... 69 49 Other ....................................................... 49 -- ------- ----- Total gross deferred tax assets .............................. 1,005 966 ------- ----- Deferred tax liabilities: Unrealized gain on securities available for ............... (307) (37) Discount on investment securities deferred for tax purposes (97) (99) Leases, principally due to difference in basis acquired and the recognition of income ............................... (189) (260) Other ..................................................... (187) (140) ------- ----- Total gross deferred tax liabilities ......................... (780) (536) ------- ----- Net deferred tax assets ...................................... $ 225 $ 430 ======= =====
F. EARNINGS PER COMMON SHARE Basic earnings per share ("EPS") are computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income by the weighted-average number of common shares and potentially dilutive options outstanding during the period. The Company had outstanding stock options totaling 425,327 and 423,327 shares at March 31, 2001 and December 31, 2000, respectively. The following table is a reconciliation of net income and average shares outstanding used in calculating basic and diluted earnings per share (in thousands, except per share amounts).
THREE MONTHS ENDED MARCH 31, ----------------- 2001 2000 ------ ------ Net Income available to common shareholders ....... $ 851 $ 832 ====== ====== Weighted-average common shares outstanding - basic 3,418 3,875 Dilutive effect from options ...................... 7 45 ------ ------ Weighted-average diluted shares outstanding - diluted ........................................... 3,425 3.920 ====== ====== Potentially dilutive options .................... 154 175 ====== ====== Net income per share: Basic .......................................... $ 0.25 $ 0.21 Diluted ........................................ 0.25 0.21
7 8 G. COMPREHENSIVE INCOME During the three months ended March 31, 2001 and the year ended December 31, 2000, the only component of comprehensive income, other than net income, is unrealized gains or losses on investment securities available for sale, net of taxes. H. RECLASSIFICATIONS During the three months ended March 31, 2001, the Company reclassified its loan portfolio to reflect the business purpose of the loans and reclassified the categorization at December 31, 2000 for comparative purposes. Such reclassifications do not affect earnings. The Company's loan portfolio records were historically classified by collateral codes. I. NEW ACCOUNTING PRONOUNCEMENTS On January 1, 2001, the Company adopted FASB Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities, (SFAS No. 133). SFAS No. 133 establishes accounting and reporting standards for derivatives instruments and hedging activities. Under the standard, all derivatives must be measured at fair value and recognized as either assets or liabilities in the statement of financial condition. In addition, hedge accounting should only be provided for transactions that meet certain specified criteria. The accounting for changes in fair value (gains and losses) of a derivative is dependent on the intended use of the derivative and its designation. Derivatives may be used to (i) hedge exposure to changes in the fair value of a recognized asset or liability or a firm commitment, referred to as a fair value hedge, (ii) hedge exposure to variable cash flow of forecasted transactions, referred to as cash flow hedge, or (iii) hedge foreign currency exposure. The Company has no derivative instruments other than certain investment securities available for sale, which are already recorded at their fair value. Accordingly, the adoption of SFAS 133, did not impact the Company's results of operations, cash flows, or financial position. J. COMMITMENTS AND CONTINGENCIES In the normal course of business, there are various commitments outstanding to extend credit, such as the funding of undrawn lines of credit or standby letters of credit, which accounting principles generally accepted in the United States of America do not require to be recognized in the financial statements. The Company, through regular reviews of these arrangements, does not anticipate any material losses as a result of these transactions. At March 31, 2001 and December 31, 2000, the Company had unfunded commitments to extend credit totaling $89.3 million and $71.5 million, respectively. Additionally, the Company had standby letters of credit of $6.4 million and $5.6 million as of March 31, 2001 and December 31, 2000, respectively. The Bank is required to maintain average balances with the Federal Reserve Bank and in vault cash to meet its reserve requirements. The average amount of these balances at the Federal Reserve Bank and vault cash for the three-month period ended March 31, 2001, totaled approximately $2,507,000. The required balance at March 31, 2001 was $250,000. 8 9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS Statements and financial discussion and analysis contained in this report on Form 10-Q and documents incorporated herein by reference that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein describe the future plans, strategies and expectations of Community Financial Group, Inc. and are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the Company's control. The important factors that could cause actual results to differ materially from the results, performance or achievements expressed or implied by the forward-looking statements include, without limitation: - Changes in interest rates and market prices, which could reduce the Company's net interest margins, asset valuations and expense expectations; - Changes in the levels of loan prepayments and the resulting effects on the value of the Company's loan portfolio; - Changes in local economic and business conditions which adversely affect the ability of the Company's customers to transact profitable business with the Company, including the ability of borrowers to repay their loans according to their terms or a change in the value of the related collateral; - Increased competition for deposits and loans adversely affecting rates and terms; - The Company's ability to identify suitable acquisition candidates; - The timing, impact and other uncertainties of the Company's ability to enter new markets successfully and capitalize on growth opportunities; - Increased credit risk in the Company's assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a percentage of the total loan portfolio; - The failure of assumptions underlying the establishment of and provisions made to the allowance for loan losses; - Changes in the availability of funds resulting in increased costs or reduced liquidity; - Increased asset levels and changes in the composition of assets and the resulting impact on our capital levels and regulatory capital ratios; - The Company's ability to acquire, operate and maintain cost effective and efficient systems without incurring unexpectedly difficult or expensive but necessary technological changes; - The loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels; and - Changes in statutes and government regulations or their interpretations applicable to bank holding companies and our present and future banking and other subsidiaries, including changes in tax requirements and tax rates. All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements. OVERVIEW Community Financial Group, Inc. is a registered bank holding company under the Federal Reserve Holding Company Act of 1956, as amended. CFGI owns the Bank of Nashville (the "Bank") and its subsidiaries (collectively referred to as the "Company" or "CFGI"). The Bank owns TBON-Mooreland Joint Venture, LLC and a majority interest in Machinery Leasing Company of North America, Inc. ("TBON Leasing"). The following discussion compares the Company's financial condition at March 31, 2001 and December 31, 2000, and results of operations for the three-month periods ending March 31, 2001, and 2000 respectively. The purpose of the discussion is to focus on important factors affecting the Company's financial condition and results of operations. The Bank operates from its main office at 401 Church Street, Nashville, Tennessee as well as three full-service branches located at the Glendale Center in Green Hills, Maryland Farms in Brentwood and Gallatin Road in Hendersonville. The Company has received regulatory approval to establish a fifth branch office in the Cool Springs area which is expected to open during the second half of 2001. In January 2001, the Company expanded its presence in downtown Nashville through the addition of 11,123 square feet of contiguous space in the building adjacent to its main location. During the first quarter of 2001, the Company continued the expansion of its leasing business through TBON Leasing and of its investment services through the Bank of Nashville Investment Group and its relationship with 9 10 Legg Mason Financial Partners, Inc. ("LMFP"). Additionally, during the three month-period ended March 31, 2001, the Company established TBON Mortgage as an operating division of the Bank, primarily to originate and sell, on a servicing released basis, residential mortgages. Origination volume for the first quarter of 2001 was $4.1 million, of which $1.9 million was retained in portfolio, $1.3 million was sold to third party investors, and $870,000 remains held for sale. Management plans to continue to seek attractive branch locations to further expand its delivery systems and increase its market share. Additional banking services are provided through full-service mobile branches, "Bank-on-Call," which was established in 1996 and which has expanded in each subsequent year. Bank-on-Call provides the convenience of "at your door" banking service to customers. Additionally, the Bank has expanded its delivery systems through full-service ATMs, cash dispensers, cash management services, and "Bank-on-Line" Internet banking services. The Company has offered Internet banking services to its consumer clients since early 1999 and recently introduced a complete array of Net-based banking services for commercial customers comprising basic Internet banking, bill payment services as well as full cash management services including ACH origination and wire transfers. During 1999 and 2000, the Company approved and implemented two separate stock repurchase plans. As of March 31, 2001, the Company had repurchased a total of 914,000 shares pursuant to such plans. An additional 386,000 shares remain available for repurchase under the second plan that expires December 31, 2001. RESULTS OF OPERATIONS General. Net income for the quarters ended March 31, 2001 and 2000 was $851,000 and $832,000, respectively. Basic and diluted EPS for the three months ended March 31, 2001 were $0.25 compared with $0.21, for the same period in 2000. At March 31, 2001, total assets and net loans were $370.0 million and $273.9 million compared with $354.6 million and $265.9 million, respectively, at December 31, 2000. Total liabilities and total shareholders' equity at March 31, 2001, were $327.3 million and $42.6 million, respectively, compared with $312.3 million and $42.3 million, respectively, at December 31, 2000. For the three months ended March 31, 2001, the annualized return on average assets was 0.94%, compared with 1.11% for the same period in 2000. The decrease in the return on average assets resulted from a lower capital base due to the share repurchase program coupled with lower yields on average earnings assets resulting from the implementation of a leveraged strategy designed to help defray the costs associated with a new core processing system. Annualized return on average equity was 8.19% for the three months ended March 31, 2001, compared with 7.03% for the same period in 2000. The increase in annualized return on average equity reflected the Company's increased net income and a reduction in average equity resulting from the Company's stock repurchase plans. Net Interest Income. Net interest income is the principal component of the Company's income stream and represents the difference or spread between interest generated from earning assets and interest paid on interest-bearing liabilities. Fluctuations in interest rates, volume and mix changes in earning assets and, non-interest and interest-bearing liabilities, materially impact net interest income. Net interest income for the quarter ended March 31, 2001 increased by $492,000 or 14.7% to $3.8 million compared with $3.4 million for the same period in 2000. The increase in net interest margin was comprised of a $9.3 million increase in interest income due to a 22.9% increase in average earning assets, driven primarily by a $70.2 million increase in average loans outstanding. The mix of assets changed during the first quarter of 2001, compared with the same period in 2000, as the percentage of average loans (the Company's highest yielding asset) to average earning assets increased from 73.0% to 79.2%. These factors contributed to a 34 basis points increase in the average rate earned on average earning assets. These increases were partially offset by an $8.7 million increase in interest expense as the Company opted to take advantage of a declining rate environment to increase its market penetration by reducing the speed at which it would lower interest rates paid on deposit accounts. While this strategy produces, over the short-term, a reduction in both net interest spread and net interest margin, Management is of the opinion that over time the Company will benefit from a broader base of depositors within its target market to whom it would be able to cross sell other banking and financial products. 10 11 The following tables present the dollar amount of changes in interest income and interest expense for the major components of interest-earning assets and interest-bearing liabilities and distinguishes between the increase related to higher outstanding balances and changes in interest rates for the three-month periods ended March 31, 2001. For purposes of these tables, changes attributable to both rate and volume have been allocated to rate.
THREE MONTHS ENDED MARCH 31, 2001 VS. 2000 ----------------------------- INCREASE (DECREASE) DUE TO ------------------ VOLUME RATE TOTAL ------- ------- ------- (DOLLARS IN THOUSANDS) INTEREST-EARNING ASSETS: Total loans ...................................... $ 1,270 $ 393 $ 1,663 Securities ....................................... (87) 32 (55) Federal funds sold and other temporary investments 3 12 15 ------- ------- ------- Total increase (decrease) in interest income .. 1,186 437 1,623 INTEREST-BEARING LIABILITIES: Interest bearing demand deposit accounts ......... (153) 372 219 Time deposits .................................... (8,188) 8,742 554 Federal funds purchased .......................... 35 (22) 13 FHLB and other borrowings......................... 134 211 345 ------- ------- ------- Total increase (decrease) in interest expense . (8,172) 9,303 1,131 ------- ------- ------- Increase (decrease) in net interest income .......... $ 9,358 $(8,866) $ 492 ======= ======= =======
The yields on total loans and investment securities increased by 14 basis points and 27 basis points, respectively. These increases were offset by a 59 basis points increase in the average rate paid on liabilities and a shift in the funding mix, with greater dependency on interest bearing deposits and borrowings from the FHLB. During the three-month period ended March 31, 2001, net interest income was affected by a shift in the mix of interest-bearing liabilities, compared with the same period in 2000. The average volume of NOW accounts increased $4.9 million, or 30.0%, time or certificates of deposit ("CDs") less than $100,000 increased by $18.3 million, or 33.6%, CDs greater than $100,000 increased by $5.0 million, or 8.6%. The increase in average CDs resulted from the combination of enhanced marketing efforts and greater demand due to higher yields available in the Nashville market. During the three-month period ended March 31, 2001, the average rate paid on CDs increased by 75 basis points, the average rate on NOW and money market accounts increased by 37 basis points, and the average rate on Federal Home Loan Bank of Cincinnati (the "FHLB") borrowings increased 53 basis points. Interest expense increased by $1.1 million for the three months ended March 31, 2001, or 38.9%, to $4.0 million, compared with $2.9 million during the same period in 2000. The increase was due to a higher volume of interest-bearing deposits coupled with higher interest paid on deposits. For the three months ended March 31, 2001 and 2000, net interest margin (net interest income expressed as a percentage of average earning assets) was 4.41% and 4.66%, respectively. The decline in net interest margin resulted primarily from the Company's greater reliance on interest-bearing liabilities. 11 12 The following tables present the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates for the three and nine month periods ended September 30, 1999 and 1998. No tax-equivalent adjustments were made and all average balances are yearly average balances. Non-accruing loans have been included in the tables as loans having a zero yield.
FOR THE THREE MONTHS ENDED MARCH 31, --------------------------------------------------------------------- 2001 2000 ---------------------------------- --------------------------------- AVERAGE INTEREST AVERAGE AVERAGE INTEREST AVERAGE OUTSTANDING EARNED/ YIELD/ OUTSTANDING EARNED/ YIELD/ BALANCE PAID RATE BALANCE PAID RATE --------------------------------------------------------------------- (DOLLARS IN THOUSANDS) ASSETS Interest-earning assets: Total loans .......................... $ 280,946 $6,631 9.57% $ 210,706 $ 4,968 9.43% Investment securities ................ 68,942 1,188 7.02 74,155 1,243 6.75 Federal funds sold and Other temporary investments .......................... 4,820 67 6.02 3,773 52 5.78 --------- ------ --------- ------- Total interest earning assets ........ 354,708 7,886 9.03 288,634 6,263 8.69 ===== ======= Less allowance for loan loses ........ (4,744) (4,219) --------- --------- Total interest-earning assets, net of allowance for loan losses ......... 349,964 284,415 Nonearning assets ....................... 17,366 16,403 --------- --------- Total assets ...................... $ 367,330 $ 300,818 ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Interest-bearing demand deposits ..... $ 21,286 $ 165 3.14% $ 16,379 $ 123 3.00% NOW and money market accounts ........ 92,507 1,076 4.72 82,547 898 4.35 Time deposits ........................ 136,183 2,155 6.42 112,904 1,601 5.67 Federal funds purchased and securities sold under repurchase agreements.......................... 2,584 29 4.56 1,153 16 5.43 FHLB and other borrowings .......... 39,769 617 6.29 18,938 273 5.76 --------- ------ --------- ------- Total interest-bearing liabilities ...... 292,329 4,042 5.61 231,921 2,911 5.02 ====== ======= Noninterest-bearing liabilities: Noninterest-bearing demand deposits .. 28,602 20,078 Other liabilities .................... 3,978 2,462 --------- --------- Total liabilities ................. 324,909 254,461 --------- --------- Shareholders' equity .................... 42,421 46,357 --------- --------- Total liabilities and shareholders equity $ 367,330 $ 300,818 ========= ========= Net interest income ..................... $3,844 $ 3,352 ====== ======= Net interest spread ..................... 3.42% 3.67% ==== ==== Net interest margin ..................... 4.41% 4.66% ==== ====
The Management and the Asset Liability Committee of the Board of Directors ("ALCO") continues to review various strategies to enhance net interest income and improve the Company's funding, these include but are not limited to the use of interest rate swaps to better manage the Company's interest rate risks, the issuance of CDs within the Company, market place and brokered CDs, increased levels of borrowings from the FHLB, establishments of repurchase agreements with selected broker-dealer and the implementation of future leveraging strategies. At March 31, 2001, the Company had borrowings from the FHLB which totaled $39.7 million compared with $34.7 million, during the same period in 2000. Provision for loan and lease losses. During the three-month period ended March 31, 2000, the Company increased its provision for loan losses by $45,000 to $255,000, compared with $210,000 during the same period of 2000. Net charge-offs during the first quarter of 2001 were comprised of $50,000 gross charge-offs and recoveries of $11,000. There were no loans 90 days or more past due and still accruing interest at March 31, 2001 or March 31, 2000. At March 31, 2001 and December 31, 2000, the allowance for loan losses aggregated $4.8 million and $4.6 million, or 1.74% and 1.71% of total loans, respectively. Non-Interest Income. For the three months ended March 31, 2001, non-interest income increased by $153,000 or 24.8% to $771,000, from $618,000 for the same period in 2000. Included in non-interest income were increase of $34,000 in investment center 12 13 income and $61,000 in service charge income. The increase in investment center income reflects the Company's continued efforts to expand the investment services division through its relationship with LMFP. Non-Interest Expense. During the quarter ended March 31, 2001, non-interest expense increased by $558,000, or 23.1% to $3.0 million, compared with $2.4 million for the first quarter of 2000. This increase was the result of a $383,000 rise in salaries and employee benefits related to the overall increase in Company staff. Additional increases were reflected in the areas of advertising, data processing, audit tax and accounting expense and other operating expenses. The Company anticipates that pursuant to its expansion and growth plans additional expenses may be anticipated in these and other areas. The increase in other noninterest expenses resulted primarily from higher expenses related to expansion of the Company's commercial and home equity loan programs and the addition of the residential mortgage division. At March 31, 2001, the Company had 100 employees compared with 81 employees at March 31, 2000. Plans for the remainder of year 2001 include continued expansion in lending and support areas of the Company's commercial banking activities, expansion of consumer banking services and the Company's investment center services. Additionally, the Company has commenced the process of selecting a new core processing system, which Management anticipates will be operational during the second half of the year. To offset some of the costs associated with the new core processing system, the Company intends to further leverage its capital position by investing in investment securities and funding such investments with increased borrowings from the FHLB. The Company outsources certain non-core competencies. Item processing and imaging functions have been outsourced to The Intercept Group, Inc. (Nasdaq: ICPT) a developer of fully integrated electronic commerce products and services primarily for community financial institutions. The internal audit function has been outsourced to the Nashville-based certified public accounting firm of Kraft Brothers, Esstman Patton & Harrell, PLLC. The accounting and financial reporting functions have been outsourced to the Nashville-based firm of Williams, Crosslin, Sparks & Vaden, P.C. an independent member of the BDO Seidman Alliance. The relationship with these certified independent public accounting firms provides the Company with access to both the resources of large national accounting and consulting firms while at the same time receiving the individualized attention and fee structure of provided by a local firm. The outsourcing agreements allow the Company to continue to direct its efforts to develop and maintain customer relationships. In this context, the Company signed a multi-year contract with EarningsInsights, in partnership with First Manhattan Consulting Group, to develop and maintain a customer profitability and relationship management system. Management believes that the data warehouse services provided by EarningsInsights will allow the Company to have better control over its operating costs, have access to a state-of-the art pricing system for its banking products and services while at the same time continue its commitment to customer service. Management is of the opinion that by outsourcing non-core competencies to professional organizations with expertise in their respective field of operations, it can avail itself of professional skills and state-of-the-art systems and technologies that would otherwise not be cost efficient because of economies of scale. The Company believes that these outsourcing agreements have allowed it to remain a customer driven organization, while at the same time continue improving the quality of its management information systems, the timeliness of reports needed by management to run the organization and better control over non-interest expenses. Management reviews the costs effectiveness of such outsourcing agreements on an ongoing basis. Income Taxes. During the three months ended March 31, 2001, the Company recorded provision for income taxes of $533,000, compared with $510,000 during the same period in 2000. The effective tax rate for each three-month period was 38.5% and 38.0%, respectively. FINANCIAL CONDITION Total assets at March 31, 2001, were $370.0 million, an increase of $15.4 million, or 4.3%, from December 31, 2000. This increase was due to an $8.2 million increase in total loans outstanding and an increase of $9.8 million in securities available for sale, which was partially offset by $4.8 million decrease in federal funds sold. Loan Portfolio. Total loans increased to $277.9 million or 2.7% at March 31, 2001, from $270.6 million at December 31, 2000. The growth in total loans reflected the local economic conditions and the Company's investment in loan production capacity. At March 31, 2001 and December 31, 2000, the ratio of total loans to total deposits was 98.8% and 99.1%, respectively. For the same periods, total loans represented 75.3% and 76.3% of total assets, respectively. During the three months ended March 31, 2001, the Company reclassified its loan portfolio to reflect the business purpose of the loans and reclassified the categorization at December 31, 2000 for comparative purposes. Such reclassifications do not affect earnings. The Company's loan portfolio records were historically classified by collateral codes. At March 31, 2001, the Company's commercial lease portfolio included $9.9 million in commercial leases originated by TBON Leasing and $5.8 million originated by customers of the Bank. These figures compare with $9.3 million and $5.3 million, at December 31, 2000, respectively. 13 14 The following table summarizes the Company's loan portfolio, net of unearned income, by type of loan:
AS OF MARCH 31, 2001 AS OF DECEMBER 31, 2000 --------------------- ------------------------- AMOUNT PERCENT AMOUNT PERCENT --------- ------- --------- ------- (DOLLARS IN THOUSANDS) Commercial Loans ................................... $ 110,657 39.8% $ 103,245 38.1% Leases .................................. 15,706 5.7 14,734 5.4 --------- ---- --------- ---- Total commercial loans and leases ..... 126,383 45.5 117,979 43.5 Real estate mortgage Residential ............................. 10,378 3.7 10,406 3.9 Commercial .............................. 70,825 25.5 76,537 28.3 --------- ---- --------- ---- Total real estate mortgage ............ 81,203 29.2 86,943 32.2 Real estate construction Residential ............................. 4,430 1.6 6,522 2.4 Commercial .............................. 34,823 12.5 31,377 11.6 --------- ---- --------- ---- Total real estate construction ........ 39,253 14.1 37,899 14.0 Consumer and other ......................... 31,048 11.2 27,747 10.3 --------- ---- --------- ---- Gross loans and leases ..................... 277,867 100.0% 270,568 100.0% --------- --------- Less: allowance for loan and lease losses (4,838) (4,622) --------- --------- Net loans and leases ................. $ 273,029 $ 265,946 ========= =========
Non-Performing Assets. At March 31, 2001, non-performing assets, including non-accrual loans, restructured loans and other real estate owned, were $1.8 million, compared with $1.3 million at December 31, 2000. The Company maintains an allowance for loan losses at a level which, in management's evaluation, is adequate to cover estimated losses on loans based on available information at the end of each reporting period. Consideration in establishing the allowance includes historical net charge-offs, changes in the credit risk, mix and volume of the loan portfolio, and other relevant factors, such as the risk of loss on particular loans or leases, the level of non-performing assets and current and forecasted economic conditions. At March 31, 2001 and December 31, 2000, loans on nonaccrual status amounted to $1.2 million and $776,000, respectively. The effect of nonaccrual loans was to reduce interest income by approximately $124,000 for the three month period ended March 31, 2001 and $219,000 in 2000. At March 31, 2001, there were no material commitments to lend additional funds to customers whose loans were classified as nonaccrual at March 31, 2001 and December 31, 2000. At March 31, 2001, and December 31, 2000, the Company had nine and eight impaired loans totaling $1.2 million and $985,000, respectively. At March 31, 2001, the Company had $16,000 in specific reserve allocated against one of the nine impaired loans. At December 31, 2000, the Company had $96,000 in specific reserve allocated against two of the eight impaired loans. Interest payments received on impaired loans are recorded as reductions in principal outstanding or recoveries of principal previously charged off. Once the entire principal has been collected, any additional payments received are recognized as interest income. No interest income was recognized on impaired loans in the three months ended March 31, 2001 or the year 2000. At March 31, 2001, other potential problem loans were $546,000 compared with $429,000 at December 31, 2000. Other potential problem loans consist of loans that are not currently considered non-performing, but where information about possible credit problems has caused the Company to have concerns as to the ability of the borrower to fully comply with present repayment terms. These loans and others, which may not be presently identified, could become future non-performing assets, depending on economic changes and future events. At March 31, 2001, non-performing assets were $1.8 million, compared with $1.3 million at December 31, 2000. The composition of non-performing assets at March 31, 2001, was 66.5% in non-accrual loans, 13.2% in repossessed equipment, and 20.2% in other real estate owned, compared with 57.7% in non-accrual loans, 15.8% in reposed assets and 26.4% in other real estate owned, at December 31, 2000. 14 15 The following table presents information regarding non-performing assets at the periods indicated:
AS OF AS OF MARCH 31, DECEMBER 31, 2001 2000 --------- --------- (DOLLARS IN THOUSANDS) Nonaccrual loans ............................................... $ 1,167 $ 776 Repossessed equipment .......................................... 232 213 Other real estate owned ........................................ 355 355 --------- --------- Total non-performing assets .............................. $ 1,754 $ 1,344 ========= ========= Non-performing assets to total loans and other real estate ..... 0.63% 0.49% Non-performing assets to total assets........................... 0.47 0.38
Allowance for Loan Losses. At March 31, 2001 and December 31, 2000, the allowance for loan losses aggregated $4.8 million and $4.6 million, or 1.74% and 1.71% of total loans, respectively. The level of the allowance for loan losses and the amount of the provision are determined on a quarter-by-quarter basis. However, given the inherent uncertainties in the estimation process, no assurance can be given as to the adequacy or the ultimate amount of the allowance at any future date. As of March 31, 2001, the allocated and unallocated portions of the allowance were $3.6 million and $1.2 million, respectively. The unallocated portion of the reserve represented 25% at March 31, 2001 compared with 23% at December 31, 2000. Presently, management is of the opinion that the reserves are appropriate considering the current level of loans and overall asset quality reflected in the portfolio. For the three months ended March 31, 2001, net loan charge-offs were $39,000 or 0.01% of average loans outstanding, compared with net charge-offs of $696,000 or 0.31% of average loans outstanding for the year ended December 31, 2000. The following table presents an analysis of the allowance for loan losses and other related data:
AS OF AS OF MARCH 31, DECEMBER 31, 2001 2000 --------- --------- (DOLLARS IN THOUSANDS) Average loans outstanding ................................ $ 280,946 $ 235,432 ========= ========= Total loans outstanding at end of period ................. $ 278,737 $ 270,568 ========= ========= Allowance for loan and lease losses at beginning of period $ 4,622 $ 4,062 Provision for loan losses ................................ 255 1,256 Charge-offs: Commercial loans ..................................... -- (678) Commercial leases .................................... (22) (94) Real estate - mortgage ............................... -- (11) Real estate - construction ........................... (11) -- Consumer and other ................................... (17) (31) --------- --------- Total charge-offs ................................. (50) (814) Recoveries: Commercial loans ..................................... 11 90 Commercial leases .................................... -- 20 Real estate - mortgage ............................... -- -- Real estate - construction ........................... -- -- Consumer and other ................................... -- 8 --------- --------- Total recoveries ................................... 11 118 --------- --------- Net loan (charge-offs)/ recoveries ....................... (39) (696) --------- --------- Allowance for loan and lease losses at end of period ..... $ 4,838 $ 4,622 ========= ========= Ratio of allowance to end of period total loans .......... 1.74% 1.71% Ratio of net loan charge-offs to average loans ........... 0.01 0.31 Ratio of allowance to end of period non-performing loans . 414.57 595.62
Securities. At March 31, 2001, the securities portfolio totaled $72.6 million, an increase of $9.8 million or 15.6% from $62.8 million at December 31, 2000. This increase was primarily due to purchases of securities in connection with the company's leverage strategy to increase revenue necessary to offset higher expenses related to the company's new core processing system which is expected to be in operation the second half of 2001. At March 31, 2001 and December 31, 2000, the Company maintained the entire investment 15 16 portfolio classified as available for sale in an effort to better manage its interest rate risk and liquidity position. Deposits. At March 31, 2001, total deposits increased by $8.1 million or 3.0%, to $281.1 million, from $273.0 million at December 31, 2000. The increase in deposits was comprised of a $4.2 million increase in CDs greater than $100,000, a $2.0 million increase in non-interest-bearing demand deposits, a $2.8 million increase in NOW accounts and a $2.6 million increase in CD's less than $100,000. These increases were partially offset by a $3.6 million decrease in money market account balances. Non-interest-bearing deposits at March 31, 2001 increased by $2.0 million or 7.2% to $29.9 million from $27.9 million at December 31, 2000. The Company's ratios of noninterest-bearing demand deposits to total deposits for March 31, 2001 and December 31, 2000 were 10.6% and 10.2%, respectively. Core deposits, a relatively stable funding base, comprised 76.4% of total deposits at March 31, 2001, and 77.3% at December 31, 2000. Core deposits represent total deposits excluding CDs greater than $100,000. The Company considers CDs as a stable means of supporting loan growth. The Company believes that based on its historical experience, its large CDs have core-type characteristics. The Company anticipates that this source of funding will continue to be a factor in sustaining the Company's projected asset growth. Federal Home Loan Bank and Other Borrowings. At March 31, 2001, the Company had four, five-year loans totaling $39.7 million from the FHLB to further leverage its balance sheet and diversify its funding sources. The loans bear interest at the average rate of 5.7% per annum. Other short-term borrowings principally consist of U.S. Treasury tax note option accounts having a maturity of 14 days or less. Total borrowed funds increased $5.4 million at March 31, 2001 from December 31, 2000. At March 31, 2001 and December 31, 2000, the Company had available for its use $89.3 million and $71.4 million, respectively, of short term unsecured lines of credit. Such short-term lines serve as temporary liquidity sources for unanticipated loan and investment funding needs. These lines facilitate federal funds borrowings and bear a rate that is equal to the current rate for federal funds purchased. Capital Resources. Total shareholder's equity increased by $351,000 to $42.6 million at March 31, 2001, from $42.3 million at December 31, 2000. Unrealized gains on securities available for sale, net of taxes were $502,000 at March 31, 2001, compared with $60,000 at December 31, 2000. The change in shareholders' equity was net of 30,000 shares of common stock which were repurchased during the three months ended March 31, 2001 pursuant to the Company's stock repurchase program. At March 31, 2001 total shareholders' equity as a percentage of total assets declined to 11.51% from 11.91%, due to the stock buy-backs, dividends paid, and a 4.3%, increase in total assets during the three-month period ending March 31, 2001. These were partially offset by net income of $851,000 and $502,000 in accumulated other comprehensive income. The Company reported dividend payments of $595,000 during the first three months of 2001 compared with $662,000 for the same period in 2000. The total dividend payments during the first three months of 2001 were $0.17 per share, which compares with total dividend payments of $0.17 per share for the same period of 2000. The Company's capital ratios continued to exceed regulatory requirements. The following table provides a comparison of the Company's and the Bank's leverage and risk-weighted capital ratios as of March 31, 2001 to the minimum and well-capitalized regulatory standards:
ACTUAL RATIO AT MINIMUM WELL MARCH 31, REQUIRED CAPITALIZED 2001 -------- ----------- --------- THE COMPANY Leverage ratio (1) .............. 3.00% N/A 11.91% Tier 1 risk-based capital ratio . 4.00 N/A 14.35 Total capital ratio ............. 8.00 N/A 15.60 THE BANK Leverage ratio (1) .............. 3.00% 5.00% 8.95% Tier 1 risk-based capital ratio . 4.00 6.00 10.63 Total capital ratio ............. 8.00 10.00 11.89
- ---------------------------- (1) The Federal Reserve Board may compel the Company to maintain a leverage ratio of up to 200 basis points above the required minimum. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There have been no material changes in the previously disclosed market risk information in the Company's Form 10-K for the year ended December 31, 2000. See Form 10-K, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Sensitivity and Liquidity." 16 17 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Not applicable ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Not applicable ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not applicable ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not applicable ITEM 5. OTHER INFORMATION Not applicable ITEM 6A. EXHIBITS AND REPORTS ON FORM 8-K
EXHIBIT NUMBER IDENTIFICATION OF EXHIBIT ------ ------------------------- 11 -- Computation of Earnings Per Common Share, included as Note (F) to the Interim Condensed Consolidated Financial Statements on Page 7 of this Form 10-Q.
ITEM 6B. THE FOLLOWING REPORTS ON FORM 8-K WERE FILED DURING THE QUARTER ENDED MARCH 31, 2001. Not applicable 17 18 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. COMMUNITY FINANCIAL GROUP, INC. Registrant Date: May 15, 2001 By: /s/ J. HUNTER ATKINS -------------------------------------------- J. HUNTER ATKINS PRESIDENT AND CHIEF EXECUTIVE OFFICER Date: May 15, 2001 By: /s/ ATTILIO F. GALLI -------------------------------------------- ATTILIO F. GALLI CHIEF FINANCIAL OFFICER 18 -----END PRIVACY-ENHANCED MESSAGE-----