XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Mar. 31, 2015
Jun. 30, 2014
Current assets:    
Cash $ 873,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,557,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance of $208,000 as of March 31, 2015 and $211,000 as of June 30, 2014 14,569,000us-gaap_AccountsReceivableNetCurrent 15,290,000us-gaap_AccountsReceivableNetCurrent
Income tax receivable 431,000us-gaap_IncomeTaxesReceivable 1,088,000us-gaap_IncomeTaxesReceivable
Other receivables 1,035,000us-gaap_OtherReceivablesNetCurrent 922,000us-gaap_OtherReceivablesNetCurrent
Inventory 167,000us-gaap_InventoryNet 101,000us-gaap_InventoryNet
Prepaid expenses and other current assets 467,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,021,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred tax assets 46,000us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 119,000us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Total current assets 17,588,000us-gaap_AssetsCurrent 29,098,000us-gaap_AssetsCurrent
Property and equipment:    
Computer software and equipment 5,043,000us-gaap_CapitalizedComputerSoftwareGross 8,160,000us-gaap_CapitalizedComputerSoftwareGross
Office furniture and equipment 1,351,000us-gaap_FurnitureAndFixturesGross 1,444,000us-gaap_FurnitureAndFixturesGross
Leasehold improvements 486,000us-gaap_LeaseholdImprovementsGross 579,000us-gaap_LeaseholdImprovementsGross
6,880,000us-gaap_PropertyPlantAndEquipmentGross 10,183,000us-gaap_PropertyPlantAndEquipmentGross
Less accumulated depreciation and amortization (5,773,000)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (7,600,000)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1,107,000us-gaap_PropertyPlantAndEquipmentNet 2,583,000us-gaap_PropertyPlantAndEquipmentNet
Goodwill 16,513,000us-gaap_Goodwill 16,758,000us-gaap_Goodwill
Deferred income taxes 4,054,000us-gaap_DeferredTaxAssetsNetNoncurrent 4,732,000us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 315,000us-gaap_OtherAssetsNoncurrent 223,000us-gaap_OtherAssetsNoncurrent
Total assets 44,361,000us-gaap_Assets 58,757,000us-gaap_Assets
Current liabilities:    
Borrowings under line of credit 496,000us-gaap_LinesOfCreditCurrent  
Current portion of long-term debt 3,150,000us-gaap_NotesPayableCurrent  
Accounts payable and accrued expenses 8,291,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 8,901,000us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued compensation and related benefits 1,689,000us-gaap_EmployeeRelatedLiabilitiesCurrent 1,973,000us-gaap_EmployeeRelatedLiabilitiesCurrent
Deferred revenue 3,309,000us-gaap_DeferredRevenueCurrent 4,227,000us-gaap_DeferredRevenueCurrent
Obligations under capital leases 2,000us-gaap_CapitalLeaseObligationsCurrent 188,000us-gaap_CapitalLeaseObligationsCurrent
Income taxes payable   796,000us-gaap_TaxesPayableCurrent
Total current liabilities 16,937,000us-gaap_LiabilitiesCurrent 16,085,000us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Term note payable 15,563,000us-gaap_LongTermNotesPayable  
Obligations under capital leases   147,000us-gaap_CapitalLeaseObligationsNoncurrent
Other long-term liabilities   205,000us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 32,500,000us-gaap_Liabilities 16,437,000us-gaap_Liabilities
Stockholders’ equity:    
Convertible Preferred Stock, $0.01 par value; 1,300,537 shares authorized, 1,298,728 shares issued; 343,506 and 385,357 shares outstanding with an aggregate liquidation preference of $883,000 and $1,093,000 at March 31, 2015 and June 30, 2014, respectively (Note 8) 3,000us-gaap_ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue 4,000us-gaap_ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
Common stock, $0.01 par value; 80,000,000 shares authorized; issued and outstanding shares of 29,679,525 and 54,491,296 at March 31, 2015 and June 30, 2014, respectively 297,000us-gaap_CommonStockValue 545,000us-gaap_CommonStockValue
Additional paid-in capital 35,713,000us-gaap_AdditionalPaidInCapital 66,028,000us-gaap_AdditionalPaidInCapital
Accumulated deficit (24,149,000)us-gaap_RetainedEarningsAccumulatedDeficit (25,205,000)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (3,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 948,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 11,861,000us-gaap_StockholdersEquity 42,320,000us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity 44,361,000us-gaap_LiabilitiesAndStockholdersEquity 58,757,000us-gaap_LiabilitiesAndStockholdersEquity
Customer Lists [Member]    
Property and equipment:    
Customer list, net of accumulated amortization of $7,525,000 as of March 31, 2015 and $7,173,000 as of June 30, 2014 2,629,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerListsMember
2,981,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerListsMember
Trade Names [Member]    
Property and equipment:    
Customer list, net of accumulated amortization of $7,525,000 as of March 31, 2015 and $7,173,000 as of June 30, 2014 $ 2,155,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_TradeNamesMember
$ 2,382,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_TradeNamesMember