XML 50 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net (loss) income $ (276,000) $ 576,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Bad debt expense 67,000 33,000
Depreciation and amortization 467,000 433,000
Stock-based compensation 83,000 63,000
Deferred income taxes (125,000) 366,000
Changes in operating assets and liabilities net of those acquired:    
Accounts receivable and other receivables 1,608,000 5,802,000
Income tax receivable (305,000) (368,000)
Inventory (87,000) (49,000)
Prepaid expenses and other current assets 97,000 71,000
Other assets 4,000 31,000
Accounts payable and accrued expenses (756,000) (3,414,000)
Accrued compensation and related benefits 44,000 (409,000)
Deferred revenue (256,000) (576,000)
Other long-term liabilities (342,000)  
Net cash provided by operating activities 223,000 2,559,000
Cash flows from investing activities    
Purchases of property and equipment (245,000) (704,000)
Purchase of Informative Design Partners, Inc.   (600,000)
Net cash used in by investing activities (245,000) (1,304,000)
Cash flows from financing activities    
Proceeds from borrowings under line of credit 17,997,000 17,581,000
Repayment of borrowings under line of credit (17,997,000) (18,286,000)
Payments of obligations under capital leases (72,000) (71,000)
Proceeds from the issuance of common stock to employees 13,000  
Payment of preferred stock dividends (28,000) (28,000)
Net cash used in financing activities (87,000) (804,000)
Effect of exchange rate changes on cash (15,000) 161,000
Net change in cash (124,000) 612,000
Cash - beginning of period 1,214,000 1,680,000
Cash - end of period $ 1,090,000 $ 2,292,000