XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (unaudited) (USD $)
Dec. 31, 2012
Jun. 30, 2012
Assets    
Cash $ 2,427,000 $ 1,680,000
Accounts receivable, less allowance of $298,000 as of December 31, 2012 and $405,000 as of June 30, 2012 17,461,000 18,099,000
Income tax receivable 640,000 281,000
Other receivables 1,203,000 994,000
Inventory 124,000 107,000
Prepaid expenses and other current assets 2,483,000 2,084,000
Deferred tax assets 133,000 78,000
Total current assets 24,471,000 23,323,000
Computer software and equipment 8,923,000 8,231,000
Office furniture and equipment 2,038,000 1,974,000
Leasehold improvements 723,000 699,000
11,684,000 10,904,000
Less accumulated depreciation and amortization (8,687,000) (8,193,000)
2,997,000 2,711,000
Deferred income taxes 1,783,000 2,576,000
Other assets 324,000 370,000
Total assets 54,090,000 51,210,000
Goodwill 17,815,000 15,954,000
Liabilities and Stockholders’ Equity    
Borrowings under line of credit 3,510,000 3,140,000
Accounts payable and accrued expenses 9,565,000 9,850,000
Accrued compensation and related benefits 1,613,000 1,804,000
Deferred revenue 4,992,000 4,666,000
Obligations under capital leases – current 294,000 290,000
Total current liabilities 19,974,000 19,750,000
Obligations under capital leases 466,000 614,000
Other long term liabilities 1,109,000  
Total liabilities 21,549,000 20,364,000
Convertible Preferred Stock, $0.01 par value; 1,300,537 shares authorized, 1,298,728 shares issued; 385,357 shares outstanding with an aggregate liquidation preference of $1,093,000 at December 31, 2012 and June 30, 2012, respectively (note 8) 4,000 4,000
Common stock, $0.01 par value; 80,000,000 shares authorized; issued and outstanding shares of 53,990,589 and 53,493,077 at December 31, 2012 and June 30, 2012, respectively 540,000 535,000
Additional paid-in capital 65,412,000 64,947,000
Accumulated deficit (34,628,000) (35,700,000)
Accumulated other comprehensive income 1,213,000 1,060,000
Total stockholders’ equity 32,541,000 30,846,000
Total liabilities and stockholders’ equity 54,090,000 51,210,000
Customer Lists [Member]
   
Assets    
Finite Lived Intangible Assets, Net 3,865,000 3,290,000
Trade Names [Member]
   
Assets    
Finite Lived Intangible Assets, Net $ 2,835,000 $ 2,986,000